| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 110.6 | 319.7 | 56.9 | - |
| Restricted Cash | - | 0.1 | - | - |
| Short Term Investments | 232.6 | 31.0 | - | - |
| Cash And Short Term Investments | 343.2 | 350.8 | 56.9 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 8.0 | 5.1 | 2.9 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.2 | 0.2 | |
| Current Liabilities | ||||
| Accounts Payable | 7.1 | 17.1 | 5.4 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 78.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.3 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,007.3 | 699.7 | 4.6 | - |
| Retained Earnings | (765.1) | (387.4) | (230.4) | |
| Supplementary Data | ||||
| Total Debt | 78.6 | - | - | - |
| Net debt | (264.6) | - | - | - |
| Working Capital | 288.5 | 298.6 | 36.5 | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 351.2 | 355.9 | 59.8 | - |
| - |
| Long Term Investments | 17.3 | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 1.0 | 0.8 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 13.8 | 12.9 | 7.3 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 383.6 | 370.0 | 68.2 | - |
| Operating Lease Liabilities Current | 1.1 | 0.8 | 0.6 | - |
| Accrued Expenses | 54.4 | 39.4 | 17.3 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 62.6 | 57.3 | 23.3 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 78.8 | 0.2 | - | - |
| Total Liabilities | 141.5 | 57.5 | 43.8 | - |
| - |
| Accumulated Other Comprehensive Income | (0.1) | 0.2 | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 242.1 | 312.5 | (225.7) | (192.3) |
| Total Equity | 242.1 | 312.5 | (225.7) | (192.3) |
| Book Value | 242.1 | 312.5 | (225.7) | (192.3) |
| Tangible Book Value | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 500.2 | 110.6 | 115.6 | 44.0 | 196.6 | 319.7 | 360.0 | 183.9 | 37.2 | 56.9 | 72.3 | - | - | - |
| Restricted Cash | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Short Term Investments | 217.0 | 232.6 | 175.3 | 229.3 | 115.8 | 31.0 | 26.8 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 717.2 | 343.2 | 290.9 | 273.3 | 312.4 | 350.8 | 386.8 | 183.9 | 37.2 | 56.9 | 72.3 | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 8.9 | 7.1 | 6.4 | 7.9 | 20.0 | 17.1 | 15.1 | - | - | 5.4 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | 73.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | 73.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| 13.0 |
| 8.0 |
| 5.8 |
| 5.3 |
| 5.4 |
| 5.1 |
| 7.0 |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 730.2 | 351.2 | 296.6 | 278.6 | 317.8 | 355.9 | 393.8 | - | - | 59.8 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | - | - | 0.2 | - | - | - | - |
| Long Term Investments | 1.3 | 17.3 | 10.7 | 1.6 | 1.8 | - | 0.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.4 | 0.8 | 1.0 | 1.2 | 1.0 | 0.4 | - | - | 0.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 15.1 | 13.8 | 13.8 | 11.8 | 12.8 | 12.9 | 9.0 | - | - | 7.3 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 747.7 | 383.6 | 322.0 | 293.1 | 333.8 | 370.0 | 403.4 | - | - | 68.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.1 | 0.6 | 0.8 | 0.9 | 0.8 | 0.4 | - | - | 0.6 | - | - | - | - |
| Accrued Expenses | 51.2 | 54.4 | 45.4 | 44.5 | 28.2 | 39.4 | 28.5 | - | - | 17.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 61.2 | 62.6 | 52.4 | 53.2 | 49.1 | 57.3 | 44.0 | - | - | 23.3 | - | - | - | - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 350.7 | 78.8 | 73.2 | - | - | 0.2 | - | - | - | - | - | - | - | - |
| Total Liabilities | 411.9 | 141.5 | 125.6 | 53.5 | 49.4 | 57.5 | 44.0 | - | - | 43.8 | - | - | - | - |
| 1,182.3 |
| 1,007.3 |
| 721.2 |
| 712.9 |
| 705.1 |
| 699.7 |
| 694.2 |
| - |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| Retained Earnings | (846.1) | (765.1) | (524.7) | (473.2) | (421.0) | (387.4) | (334.8) | - | - | (230.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.4) | (0.1) | (0.1) | (0.1) | 0.1 | 0.2 | 0.1 | - | - | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 335.8 | 242.1 | 196.4 | 239.6 | 284.3 | 312.5 | 359.4 | (288.8) | (252.5) | (225.7) | (202.2) | (238.9) | (210.6) | (192.3) |
| Total Equity | 335.8 | 242.1 | 196.4 | 239.6 | 284.3 | 312.5 | 359.4 | (288.8) | (252.5) | (225.7) | (202.2) | (238.9) | (210.6) | (192.3) |
| - |
| - |
| (217.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 669.0 | 288.5 | 244.2 | 225.4 | 268.7 | 298.6 | 349.8 | - | - | 36.5 | - | - | - | - |
| Book Value | 335.8 | 242.1 | 196.4 | 239.6 | 284.3 | 312.5 | 359.4 | (288.8) | (252.5) | (225.7) | (202.2) | (238.9) | (210.6) | (192.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |