| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | 0.0 | 0.0 | 0.0 | 10.0 | - | 0.0 | 0.0 | - | - | 50.0 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 60.4 | 55.7 | 34.4 | 43.0 | 34.9 | 49.2 | 33.5 | 33.8 | 22.6 | - | 9.4 | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (77.4) | (238.0) | (52.6) | (55.2) | (37.3) | (55.6) | (41.0) | (39.7) | (27.6) | - | 35.6 | - | - |
| Non-Operating | |||||||||||||
| Interest Income | 3.0 | - | - | - | 3.4 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.4 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | 0.0 | (0.2) | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (81.0) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (1.46) | - | (1.22) | (1.25) | (0.80) | - | (5.02) | (24.23) | (17.89) | - | 2.42 | - | - |
| EPS Diluted | (1.46) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (77.3) | - | - | - | (37.3) | - | - | - | (27.5) | - | - | - | - |
| EBIT | (77.4) | (238.0) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 10.0 | 5.0 | 50.0 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 193.6 | 168.1 | 139.1 | 60.0 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (423.1) | (383.1) | (163.9) | (37.1) |
| Non-Operating | ||||
| Interest Income | - | 12.2 | 8.0 | - |
| Interest Expense | - | 7.3 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | (0.1) | 0.4 | 0.3 |
| Net Income From Continuing Ops | (425.2) | (377.7) | (157.0) | (37.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (7.64) | (8.44) | (11.89) | (24.25) |
| EPS Diluted | (7.64) | (8.44) | (11.89) | (24.25) |
| Shares Basic | 55.6 | 44.7 | 13.2 | 1.5 |
| Supplementary Data | ||||
| EBITDA | - | (383.0) | (163.8) | (37.0) |
| EBIT | (423.1) | (383.1) | (163.9) | (37.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 16.9 | 15.6 | 13.2 | 12.1 | 12.4 | 11.5 | 7.5 | 5.9 | 4.9 | - | 5.0 | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 77.4 | 238.0 | 52.6 | 55.2 | 47.3 | 60.6 | 41.0 | 39.7 | 27.6 | - | 14.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (3.6) | (2.4) | 1.1 | 3.0 | 3.6 | 3.4 | 2.4 | 1.7 | (0.2) | - | (0.0) | - | - |
| Pre-Tax Income | (81.0) | (240.3) | (51.5) | (52.2) | (33.8) | (52.2) | (38.6) | (38.0) | (27.8) | - | - | - | - |
| (240.4) |
| (51.5) |
| (52.2) |
| (33.6) |
| (52.6) |
| (38.6) |
| (38.0) |
| (27.8) |
| (24.6) |
| 35.6 |
| (29.0) |
| (19.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (81.0) | (240.4) | (51.5) | (52.2) | (33.6) | (52.6) | (38.6) | (38.0) | (27.8) | (24.6) | 35.6 | (29.0) | (19.1) |
| Net Income Attributable To Parent | (81.0) | (240.4) | (51.5) | (52.2) | (33.6) | (52.6) | (38.6) | (38.0) | (27.8) | (24.6) | 35.6 | (29.0) | (19.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (81.0) | (240.4) | (51.5) | (52.2) | (33.6) | (52.6) | (38.6) | (38.0) | (27.8) | 7.3 | 3.7 | (29.0) | (19.1) |
| - |
| (1.22) |
| (1.25) |
| (0.80) |
| - |
| (5.02) |
| (24.23) |
| (17.89) |
| - |
| 1.96 |
| - |
| - |
| Shares Basic | 55.6 | - | 42.2 | 41.9 | 41.8 | - | 7.7 | 1.6 | 1.6 | - | 1.5 | - | - |
| Shares Diluted | 55.6 | - | 42.2 | 41.9 | 41.8 | - | 7.7 | 1.6 | 1.6 | - | 1.9 | - | - |
| (52.6) |
| (55.2) |
| (37.3) |
| (55.6) |
| (41.0) |
| (39.7) |
| (27.6) |
| - |
| 35.6 |
| - |
| - |
| - |
| General & Administrative | 57.8 | 53.3 | 29.7 | 17.1 |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 423.1 | 393.1 | 168.9 | 87.1 |
| - |
| Other Non-Operating Income | (1.9) | 5.2 | 7.3 | 0.3 |
| Pre-Tax Income | (425.0) | (377.8) | (156.6) | (36.8) |
| - |
| Net Income | (425.2) | (377.7) | (157.0) | (37.1) |
| Net Income Attributable To Parent | (425.2) | (377.7) | (157.0) | (37.1) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | 0.0 | 0.0 |
| Net Income To Common Shareholders | (425.2) | (377.7) | (157.0) | (37.1) |
| Shares Diluted | 55.6 | 44.7 | 13.2 | 1.5 |