| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.8 | 0.9 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.3 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 10.2 | 10.1 | 9.8 | 9.8 | 9.6 | 9.3 | 9.3 | 8.3 | 8.1 | 8.4 | 8.9 | 6.4 | - | - | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | 0.9 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.9 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Accumulated Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 10.1 | 9.3 | 8.4 | 6.0 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 125.2 | 121.2 | 114.3 | 104.6 | - |
| Retained Earnings | (137.6) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (12.4) | (9.5) | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | 0.5 | 0.9 | 0.2 | 0.4 | 1.3 | - | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.7 | 0.5 | 1.0 | 0.5 | 2.1 | 1.7 | 0.4 | 0.6 | 2.9 | 3.4 | 2.0 | 2.8 | - | 0.4 | 0.6 | 1.1 | 1.2 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | 11.9 | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 30.8 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | - | 100.1 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 0.7 | 0.5 | 1.0 | 19.6 | 21.0 | 20.6 | 19.4 | 19.5 | 21.7 | 22.1 | 32.9 | 115.0 | - | 79.4 | 79.2 | 79.7 | 77.1 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.3 | 2.7 | 3.0 | 2.9 | 2.4 | 1.9 | 2.3 | 1.7 | 1.5 | 1.8 | 2.8 | 2.1 | - | 1.6 | 0.8 | 0.8 | 0.2 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.9 | 12.9 | 12.8 | 12.7 | 12.0 | 11.2 | 11.5 | 10.0 | 9.6 | 10.2 | 11.7 | 8.6 | - | 1.6 | 0.8 | 0.8 | 0.3 | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 1.4 | 9.3 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14.9 | 12.9 | 12.8 | 13.5 | 12.9 | 12.1 | 12.4 | 10.8 | 10.4 | 11.0 | 13.1 | 17.9 | - | 5.0 | 4.2 | 4.2 | 3.7 | - | - | - |
| 0.0 |
| - |
| - |
| - |
| Additional Paid In Capital | 125.3 | 125.2 | 125.2 | 123.2 | 123.0 | 121.2 | 118.2 | 117.4 | 117.3 | 114.3 | 109.6 | 105.6 | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Retained Earnings | (139.4) | (137.6) | (136.9) | (117.1) | (114.9) | (112.6) | (111.2) | (108.8) | (106.0) | (103.2) | (89.9) | (8.5) | - | (4.2) | (3.4) | (3.0) | (2.3) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (14.1) | (12.4) | (11.7) | 6.1 | 8.1 | 8.5 | 7.0 | 8.6 | 11.2 | 11.1 | 19.7 | 97.1 | 99.7 | (4.2) | (3.4) | (3.0) | (2.3) | (0.0) | (0.0) | (0.0) |
| Total Equity | (14.1) | (12.4) | (11.7) | 6.1 | 8.1 | 8.5 | 7.0 | 8.6 | 11.2 | 11.1 | 19.7 | 97.1 | 99.7 | (4.2) | (3.4) | (3.0) | (2.3) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (14.1) | (12.4) | (11.8) | (12.1) | (9.9) | (9.5) | (11.2) | (9.4) | (6.7) | (6.8) | (9.7) | (5.7) | - | (1.2) | (0.2) | 0.2 | 0.9 | - | - | - |
| Book Value | (14.1) | (12.4) | (11.7) | 6.1 | 8.1 | 8.5 | 7.0 | 8.6 | 11.2 | 11.1 | 19.7 | 97.1 | 99.7 | (4.2) | (3.4) | (3.0) | (2.3) | (0.0) | (0.0) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | (11.1) | 85.2 | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 0.3 | 1.7 | 3.4 | 6.4 | 1.2 |
| - |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | 11.9 | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 18.6 | 18.6 | 100.1 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 0.3 | 20.6 | 22.1 | 118.5 | 77.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 0.0 | 0.1 | - |
| Accrued Expenses | 2.6 | 1.9 | 1.8 | 2.1 | 0.2 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 12.7 | 11.2 | 10.2 | 8.2 | 0.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.9 | 0.8 | 10.3 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 12.7 | 12.1 | 11.0 | 18.5 | 3.7 |
| (112.6) |
| (103.2) |
| (4.9) |
| (2.3) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (12.4) | 8.5 | 11.1 | 99.7 | (2.3) |
| Total Equity | (12.4) | 8.5 | 11.1 | 99.7 | (2.3) |
| (6.8) |
| (1.8) |
| 0.9 |
| Book Value | (12.4) | 8.5 | 11.1 | 99.7 | (2.3) |
| Tangible Book Value | - | - | - | 87.8 | - |