| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.1 | 0.4 | 0.7 | 0.5 | 0.3 | 0.7 | 1.2 | 1.1 | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (1.3) | (0.6) | (20.8) | (2.0) | (2.1) | (1.3) | (2.3) | (2.8) | (2.8) | (13.9) | (2.9) | (86.3) | (4.6) | (1.0) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | (0.9) | - | - | - | - | 0.0 | - | (0.6) | (0.0) | (7.8) | (1.0) | 0.0 | - | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.22) | - | (2.56) | (0.46) | (0.73) | - | (2.43) | (3.31) | (4.53) | - | (30.18) | (1,694.12) | (135.88) | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | (2.8) | - | - | - | (4.6) | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 0.9 | 1.1 | 1.8 | 3.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (24.7) | (25.5) | (9.1) | (107.8) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | (0.9) | 0.0 | (9.5) |
| Net Income From Continuing Ops | (24.5) | (25.0) | (9.4) | (98.3) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (3.02) | (4.18) | (8.48) | (1,089.70) |
| EPS Diluted | (3.02) | (4.18) | (8.48) | (1,089.70) |
| Shares Basic | 8.1 | 6.0 | 1.1 | 0.1 |
| Supplementary Data | ||||
| EBITDA | - | - | (9.1) | (107.7) |
| EBIT | (24.7) | (25.5) | (9.1) | (107.8) |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.2 | 0.5 | 1.7 | 1.6 | 1.9 | 1.2 | 1.8 | 2.0 | 2.3 | 1.5 | 2.2 | 3.9 | 3.5 | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.1 | 0.1 | - | - |
| Total Operating Expenses | 1.3 | 0.6 | 20.8 | 2.0 | 2.1 | 1.3 | 2.3 | 2.8 | 2.8 | 13.9 | 2.9 | 86.3 | 4.6 | - | - | - | - | - |
| (0.5) |
| (0.8) |
| (0.0) |
| (0.0) |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | (20.7) | (2.2) | - | (1.4) | (2.4) | (2.8) | (2.8) | (13.9) | (2.9) | (86.3) | (4.6) | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (1.8) | (0.7) | (19.8) | (2.2) | (2.3) | (1.4) | (2.4) | (2.8) | (2.8) | (13.3) | (2.9) | (78.5) | (3.5) | (0.7) | (0.4) | (0.7) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.8) | (0.7) | (19.8) | (2.2) | (2.3) | (1.4) | (2.4) | (2.8) | (2.8) | (13.3) | (2.9) | (78.5) | (3.5) | (0.7) | (0.4) | (0.7) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (1.8) | (0.7) | (19.8) | (2.2) | (2.3) | (1.4) | (2.4) | (2.8) | (2.8) | (13.3) | (2.9) | (78.5) | (3.5) | (0.7) | (0.4) | (0.7) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | 0.0 | 7.9 | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.8) | (0.7) | (19.8) | (2.2) | (2.3) | (1.4) | (2.4) | (2.8) | (2.8) | (13.3) | (2.9) | (86.4) | (3.5) | (0.7) | (0.4) | (0.7) | (0.0) | (0.0) |
| - |
| - |
| EPS Diluted | (0.22) | - | (2.56) | (0.46) | (0.73) | - | (2.43) | (3.31) | (4.53) | - | (30.18) | (1,694.12) | (135.88) | - | - | - | - | - |
| Shares Basic | 8.1 | - | 7.7 | 4.8 | 3.1 | - | 1.0 | 0.8 | 0.6 | - | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Shares Diluted | 8.1 | - | 7.7 | 4.8 | 3.1 | - | 1.0 | 0.8 | 0.6 | - | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| - |
| - |
| EBIT | (1.3) | (0.6) | (20.8) | (2.0) | (2.1) | (1.3) | (2.3) | (2.8) | (2.8) | (13.9) | (2.9) | (86.3) | (4.6) | (1.0) | (0.5) | (0.8) | (0.0) | (0.0) |
| - |
| General & Administrative | 5.1 | 5.7 | 7.4 | 11.2 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 24.7 | 25.5 | 9.1 | 107.8 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | (25.8) | (9.4) | (107.8) |
| - |
| Net Income | (24.5) | (25.0) | (9.4) | (98.3) |
| Net Income Attributable To Parent | (24.5) | (25.0) | (9.4) | (98.3) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | 7.9 |
| Net Income To Common Shareholders | (24.5) | (25.0) | (9.4) | (106.2) |
| Shares Diluted | 8.1 | 6.0 | 1.1 | 0.1 |