| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 6,803.0 | 8,522.0 | 7,511.0 | 6,951.0 | 6,532.0 | 7,616.0 | 7,558.0 | 6,987.0 | 6,284.0 | 6,896.0 | 6,709.0 | 7,835.0 | 9,161.0 | 9,882.0 | ||||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 8,522.0 | 7,616.0 | 6,896.0 | 9,882.0 | 9,799.0 | 6,838.0 | 3,860.0 | 3,844.0 | 9,407.0 | 18,620.0 | 5,001.0 | 4,063.0 | 3,475.0 | 10,802.0 | 6,813.0 | 3,648.0 | 8,809.3 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,870.0 | - | - | ||
| Short Term Investments | 417.0 | 351.0 | 383.0 | 288.0 | 450.0 | 310.0 | 280.0 | 242.0 | 203.0 | 155.0 | 1,124.0 | 397.0 | 4,623.0 | 4,372.0 | 1,284.5 | 1,803.1 | 1,122.7 | |||
| Cash And Short Term Investments | 8,939.0 | 7,967.0 | 7,279.0 | 10,170.0 | 10,249.0 | 7,148.0 | 4,140.0 | 4,086.0 | 9,610.0 | 18,775.0 | 6,125.0 | 4,460.0 | 8,098.0 | 15,174.0 | 8,097.5 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 7,929.0 | 6,925.0 | 6,565.0 | 6,218.0 | 6,487.0 | 6,414.0 | 5,425.0 | 5,182.0 | 5,249.0 | 3,248.0 | 3,418.0 | 3,586.0 | 3,986.0 | 7,613.0 | 7,683.9 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 6,488.0 | 6,194.0 | 6,570.0 | 6,173.0 | 5,157.0 | 5,012.0 | 4,316.0 | 3,796.0 | 3,601.0 | 2,434.0 | 2,599.0 | 2,643.0 | 2,693.0 | 3,793.0 | 3,284.2 | 3,188.7 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 25,222.0 | 22,740.0 | 21,933.0 | 20,212.0 | 19,364.0 | 18,793.0 | 16,799.0 | 15,706.0 | 15,265.0 | 12,366.0 | 12,383.0 | 12,632.0 | 12,870.0 | 18,929.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 9,896.0 | 12,625.0 | 13,599.0 | 14,522.0 | 17,296.0 | 18,527.0 | 16,661.0 | 19,359.0 | 27,210.0 | 20,681.0 | 5,871.0 | 3,393.0 | 3,388.0 | 18,085.0 | 12,039.8 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 25,527.0 | 25,153.0 | 24,869.0 | 24,709.0 | 24,470.0 | 24,145.0 | 23,853.0 | 23,512.0 | 23,206.0 | 13,027.0 | 12,734.0 | 12,383.0 | 12,048.0 | 11,755.0 | - | |||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 12,929.0 | 14,125.0 | 14,679.0 | 16,773.0 | 18,050.0 | 18,534.0 | 17,938.0 | 19,366.0 | 27,718.0 | 20,684.0 | 5,874.0 | 3,448.0 | 3,397.0 | 18,394.0 | 13,066.7 | 14,568.5 | ||||
| 9,594.0 |
| 8,937.0 |
| 7,675.0 |
| 9,799.0 |
| 9,302.0 |
| 8,658.0 |
| 8,054.0 |
| 6,838.0 |
| 4,480.0 |
| 4,763.0 |
| 3,377.0 |
| 3,860.0 |
| 4,091.0 |
| 3,137.0 |
| 3,022.0 |
| 3,844.0 |
| 7,369.0 |
| 3,065.0 |
| 3,857.0 |
| 9,407.0 |
| 11,012.0 |
| 9,675.0 |
| 8,706.0 |
| 18,620.0 |
| 2,500.0 |
| 2,578.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 492.0 | 417.0 | 222.0 | 331.0 | 312.0 | 351.0 | 230.0 | 232.0 | 367.0 | 383.0 | 338.0 | 320.0 | 371.0 | 288.0 | 313.0 | 353.0 | 483.0 | 450.0 | 390.0 | 286.0 | 318.0 | 310.0 | 251.0 | 274.0 | 291.0 | 280.0 | 244.0 | 239.0 | 239.0 | 242.0 | 181.0 | 199.0 | 185.0 | 203.0 | 187.0 | 160.0 | 154.0 | 155.0 | 2,007.0 | 1,860.0 |
| Cash And Short Term Investments | 7,295.0 | 8,939.0 | 7,733.0 | 7,282.0 | 6,844.0 | 7,967.0 | 7,788.0 | 7,219.0 | 6,651.0 | 7,279.0 | 7,047.0 | 8,155.0 | 9,532.0 | 10,170.0 | 9,907.0 | 9,290.0 | 8,158.0 | 10,249.0 | 9,692.0 | 8,944.0 | 8,372.0 | 7,148.0 | 4,731.0 | 5,037.0 | 3,668.0 | 4,140.0 | 4,335.0 | 3,376.0 | 3,261.0 | 4,086.0 | 7,550.0 | 3,264.0 | 4,042.0 | 9,610.0 | 11,199.0 | 9,835.0 | 8,860.0 | 18,775.0 | 4,507.0 | 4,438.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 8,210.0 | 7,929.0 | 8,138.0 | 7,972.0 | 7,327.0 | 6,925.0 | 7,051.0 | 6,854.0 | 6,605.0 | 6,565.0 | 6,499.0 | 6,172.0 | 6,020.0 | 6,218.0 | 6,408.0 | 7,199.0 | 7,179.0 | 6,487.0 | 6,405.0 | 6,113.0 | 6,096.0 | 6,414.0 | 5,649.0 | 5,140.0 | 5,292.0 | 5,425.0 | 5,450.0 | 5,548.0 | 5,345.0 | 5,182.0 | 5,271.0 | 5,192.0 | 5,356.0 | 5,249.0 | 4,800.0 | 4,633.0 | 4,510.0 | 3,248.0 | 3,320.0 | 3,567.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 6,989.0 | 6,488.0 | 6,708.0 | 6,954.0 | 6,639.0 | 6,194.0 | 6,813.0 | 6,814.0 | 6,827.0 | 6,570.0 | 6,650.0 | 6,871.0 | 6,673.0 | 6,173.0 | 5,734.0 | 5,899.0 | 5,691.0 | 5,157.0 | 5,261.0 | 5,439.0 | 5,387.0 | 5,012.0 | 5,152.0 | 5,202.0 | 4,568.0 | 4,316.0 | 4,392.0 | 4,352.0 | 4,085.0 | 3,796.0 | 3,781.0 | 3,714.0 | 3,826.0 | 3,601.0 | 3,483.0 | 3,603.0 | 3,995.0 | 2,434.0 | 2,613.0 | 2,813.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 25,508.0 | 25,996.0 | 24,839.0 | 24,468.0 | 23,153.0 | 23,656.0 | 23,802.0 | 23,119.0 | 22,376.0 | 22,670.0 | 22,664.0 | 23,505.0 | 24,377.0 | 25,224.0 | 24,845.0 | 24,956.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 25,737.0 | 25,222.0 | 24,816.0 | 24,472.0 | 23,418.0 | 22,740.0 | 22,857.0 | 22,061.0 | 22,055.0 | 21,933.0 | 21,111.0 | 20,926.0 | 20,605.0 | 20,212.0 | 19,306.0 | 19,458.0 | 19,521.0 | 19,364.0 | 19,182.0 | 19,074.0 | 18,697.0 | 18,793.0 | 17,972.0 | 17,374.0 | 16,707.0 | 16,799.0 | 16,343.0 | 16,331.0 | 15,905.0 | 15,706.0 | 15,520.0 | 15,309.0 | 15,556.0 | 15,265.0 | 14,698.0 | 14,476.0 | 14,172.0 | 12,366.0 | 12,452.0 | 12,712.0 |
| Accumulated Depreciation | 13,360.0 | 13,406.0 | 13,312.0 | 13,077.0 | 12,486.0 | 12,082.0 | 12,236.0 | 11,828.0 | 11,948.0 | 11,779.0 | 11,559.0 | 11,477.0 | 11,323.0 | 11,050.0 | 10,617.0 | 10,640.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 12,377.0 | 11,816.0 | 11,504.0 | 11,395.0 | 10,932.0 | 10,658.0 | 10,621.0 | 10,233.0 | 10,107.0 | 10,154.0 | 9,552.0 | 9,449.0 | 9,282.0 | 9,162.0 | 8,689.0 | 8,818.0 | ||||||||||||||||||||||||
| Long Term Investments | 1,090.0 | 918.0 | 951.0 | 958.0 | 907.0 | 886.0 | 912.0 | 877.0 | 818.0 | 799.0 | 788.0 | 799.0 | 776.0 | 766.0 | 764.0 | 734.0 | 763.0 | |||||||||||||||||||||||
| Equity Method Investments | 151.0 | - | 163.0 | 158.0 | 152.0 | - | 170.0 | 162.0 | 154.0 | - | 175.0 | 164.0 | 162.0 | - | 228.0 | 227.0 | 244.0 | |||||||||||||||||||||||
| Goodwill | 35,221.0 | 24,035.0 | 23,971.0 | 23,952.0 | 23,359.0 | 23,108.0 | 23,658.0 | 23,308.0 | 23,383.0 | 23,679.0 | 23,277.0 | 23,258.0 | 22,927.0 | 22,799.0 | 22,284.0 | 22,744.0 | 23,179.0 | 23,231.0 | ||||||||||||||||||||||
| Intangible Assets | 17,875.0 | 5,526.0 | 5,598.0 | 5,920.0 | 6,261.0 | 6,647.0 | 7,352.0 | 7,827.0 | 8,296.0 | 8,815.0 | 9,282.0 | 9,834.0 | 10,006.0 | 10,454.0 | 10,850.0 | 11,592.0 | 12,225.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 110,429.0 | 86,713.0 | 84,181.0 | 83,999.0 | 81,448.0 | 81,414.0 | 74,356.0 | 73,017.0 | 72,467.0 | 73,214.0 | 72,090.0 | 73,354.0 | 73,794.0 | 74,438.0 | 72,801.0 | 74,202.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 4,409.0 | 3,033.0 | 1,345.0 | 507.0 | 506.0 | 1,500.0 | 2,154.0 | 1,615.0 | 2,010.0 | 1,080.0 | 1,051.0 | 2,284.0 | 2,285.0 | 2,251.0 | 1,117.0 | 5.0 | 4.0 | 754.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 1,212.0 | 1,745.0 | 1,735.0 | 1,550.0 | 1,167.0 | 1,701.0 | 1,618.0 | 1,389.0 | 1,092.0 | 1,597.0 | 1,479.0 | 1,362.0 | 1,098.0 | 1,556.0 | 1,426.0 | 1,315.0 | 1,147.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 18,377.0 | 16,496.0 | 14,582.0 | 13,439.0 | 13,004.0 | 14,157.0 | 14,902.0 | 13,760.0 | 14,021.0 | 13,841.0 | 13,042.0 | 14,350.0 | 14,530.0 | 15,489.0 | 13,365.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 29,638.0 | 9,896.0 | 11,596.0 | 12,930.0 | 12,736.0 | 12,625.0 | 12,825.0 | 13,139.0 | 12,576.0 | 13,599.0 | 14,477.0 | 14,562.0 | 14,615.0 | 14,522.0 | 15,297.0 | 16,755.0 | 17,086.0 | 17,296.0 | 17,446.0 | 17,547.0 | 17,489.0 | 18,527.0 | 18,349.0 | 18,184.0 | 16,804.0 | 16,661.0 | 17,639.0 | 18,982.0 | 18,845.0 | 19,359.0 | 19,284.0 | 19,823.0 | 21,154.0 | 27,210.0 | 23,310.0 | 23,810.0 | 23,764.0 | 20,681.0 | 5,975.0 | 6,016.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 57,728.0 | 33,942.0 | 32,917.0 | 33,170.0 | 32,384.0 | 33,513.0 | 34,328.0 | 33,457.0 | 33,424.0 | 34,387.0 | 34,396.0 | 35,950.0 | 36,562.0 | 37,533.0 | 36,917.0 | 37,486.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 25,352.0 | 25,527.0 | 25,412.0 | 25,284.0 | 25,125.0 | 25,153.0 | 25,020.0 | 24,858.0 | 24,726.0 | 24,869.0 | 24,727.0 | 24,612.0 | 24,488.0 | 24,709.0 | 24,560.0 | 24,429.0 | 24,304.0 | 24,470.0 | 24,285.0 | 24,153.0 | 24,023.0 | 24,145.0 | 24,037.0 | 23,893.0 | 23,731.0 | 23,853.0 | 23,771.0 | 23,665.0 | 23,461.0 | 23,512.0 | 23,428.0 | 23,317.0 | 23,223.0 | 23,206.0 | 23,118.0 | 23,012.0 | 22,886.0 | 13,027.0 | 12,939.0 | 12,835.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 49,956.0 | 49,781.0 | 49,103.0 | 48,467.0 | 47,715.0 | 47,261.0 | 39,056.0 | 38,354.0 | 38,011.0 | 37,554.0 | 36,920.0 | 36,355.0 | 35,868.0 | 35,257.0 | 35,115.0 | 34,487.0 | 33,295.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (6,312.0) | (6,001.0) | (6,684.0) | (6,576.0) | (7,417.0) | (7,906.0) | (7,804.0) | (8,135.0) | (8,166.0) | (7,839.0) | (8,480.0) | (8,071.0) | (8,039.0) | (8,051.0) | (9,445.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 640.0 | 641.0 | 310.0 | 264.0 | 253.0 | 237.0 | 232.0 | 242.0 | 233.0 | 224.0 | 213.0 | 230.0 | 222.0 | 219.0 | 209.0 | 226.0 | 230.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 52,061.0 | 52,130.0 | 50,954.0 | 50,565.0 | 48,811.0 | 47,664.0 | 39,796.0 | 39,318.0 | 38,810.0 | 38,603.0 | 37,481.0 | 37,174.0 | 37,010.0 | 36,686.0 | 35,675.0 | 36,490.0 | ||||||||||||||||||||||||
| Total Equity | 52,701.0 | 52,771.0 | 51,264.0 | 50,829.0 | 49,064.0 | 47,901.0 | 40,028.0 | 39,560.0 | 39,043.0 | 38,827.0 | 37,694.0 | 37,404.0 | 37,232.0 | 36,905.0 | 35,884.0 | 36,716.0 | 35,629.0 | 36,024.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 34,047.0 | 12,929.0 | 12,941.0 | 13,437.0 | 13,242.0 | 14,125.0 | 14,979.0 | 14,754.0 | 14,586.0 | 14,679.0 | 15,528.0 | 16,846.0 | 16,900.0 | 16,773.0 | 16,414.0 | 16,760.0 | 17,090.0 | 18,050.0 | 18,200.0 | 18,302.0 | 18,245.0 | 18,534.0 | 18,355.0 | 19,474.0 | 18,068.0 | 17,938.0 | 18,893.0 | 18,990.0 | 18,853.0 | 19,366.0 | 23,347.0 | 20,329.0 | 21,661.0 | 27,718.0 | 23,814.0 | 23,813.0 | 23,767.0 | 20,684.0 | 5,979.0 | 6,020.0 |
| Net debt | 26,752.0 | 3,990.0 | 5,208.0 | 6,155.0 | 6,398.0 | 6,158.0 | 7,191.0 | 7,535.0 | 7,935.0 | 7,400.0 | 8,481.0 | 8,691.0 | 7,368.0 | 6,603.0 | 6,507.0 | 7,470.0 | 8,932.0 | 7,801.0 | ||||||||||||||||||||||
| Working Capital | 7,131.0 | 9,500.0 | 10,257.0 | 11,029.0 | 10,149.0 | 9,499.0 | 8,900.0 | 9,359.0 | 8,355.0 | 8,829.0 | 9,622.0 | 9,155.0 | 9,847.0 | 9,735.0 | 11,480.0 | 12,564.0 | 10,782.0 | |||||||||||||||||||||||
| Book Value | 52,061.0 | 52,130.0 | 50,954.0 | 50,565.0 | 48,811.0 | 47,664.0 | 39,796.0 | 39,318.0 | 38,810.0 | 38,603.0 | 37,481.0 | 37,174.0 | 37,010.0 | 36,686.0 | 35,675.0 | 36,490.0 | 35,399.0 | 35,802.0 | ||||||||||||||||||||||
| Tangible Book Value | (1,035.0) | 22,569.0 | 21,385.0 | 20,693.0 | 19,191.0 | 17,909.0 | 8,786.0 | 8,183.0 | 7,131.0 | 6,109.0 | 4,922.0 | 4,082.0 | 4,077.0 | 3,433.0 | 2,541.0 | 2,154.0 | (5.0) | |||||||||||||||||||||||
| 4,112.0 |
| 2,456.4 |
| 521.2 |
| - |
| - |
| 967.6 |
| 364.4 |
| - |
| 5,451.1 |
| 9,932.0 |
| 5,079.6 |
| 2,820.8 |
| 521.2 |
| 7,184.0 |
| 6,541.9 |
| 5,465.7 |
| 4,946.9 |
| - |
| 3,264.9 |
| 2,775.8 |
| 2,951.4 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | 1,667.0 | 1,806.0 | 1,908.0 | 1,975.0 | 1,504.0 | 1,757.0 | 2,002.7 | 1,544.8 | 1,210.9 | 1,258.6 | 1,213.7 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 25,996.0 | 23,656.0 | 22,670.0 | 25,224.0 | 24,239.0 | 20,441.0 | 15,667.0 | 14,632.0 | 20,147.0 | 26,776.0 | 14,155.0 | 13,556.0 | 19,247.0 | 31,323.0 | 23,768.8 | 22,317.5 | 23,313.9 | 17,042.6 | 14,042.7 | - |
| 18,016.6 |
| 17,374.3 |
| 16,486.9 |
| 15,188.7 |
| 15,597.8 |
| - |
| Accumulated Depreciation | 13,406.0 | 12,082.0 | 11,779.0 | 11,050.0 | 10,405.0 | 9,764.0 | 8,761.0 | 8,143.0 | 7,658.0 | 6,661.0 | 6,653.0 | 6,697.0 | 6,965.0 | 10,866.0 | 10,142.6 | 9,403.3 | 8,867.4 | 7,969.5 | 8,079.7 | - |
| Property,Plant & Equipment Net | 11,816.0 | 10,658.0 | 10,154.0 | 9,162.0 | 8,959.0 | 9,029.0 | 8,038.0 | 7,563.0 | 7,607.0 | 5,705.0 | 5,730.0 | 5,935.0 | 5,905.0 | 8,063.0 | 7,874.0 | 7,971.0 | 7,619.5 | 7,219.2 | 7,518.1 | - |
| Long Term Investments | 918.0 | 886.0 | 799.0 | 766.0 | 816.0 | 821.0 | 883.0 | 897.0 | 883.0 | 2,947.0 | 4,041.0 | 229.0 | 119.0 | 274.0 | 378.2 | 302.0 | 1,132.9 | 1,073.7 | 1,125.3 | - |
| Equity Method Investments | 131.0 | 139.0 | 141.0 | 169.0 | 256.0 | 277.0 | 321.0 | 325.0 | 235.0 | 58.0 | 104.0 | 95.0 | - | - | - | - | - | - | - | - |
| Goodwill | 24,035.0 | 23,108.0 | 23,679.0 | 22,799.0 | 23,231.0 | 23,744.0 | 23,195.0 | 23,254.0 | 24,020.0 | 7,683.0 | 9,638.0 | 10,067.0 | 9,772.0 | 15,774.0 | 15,705.4 | 15,930.1 | 13,200.2 | 9,987.4 | 10,128.8 | - |
| Intangible Assets | 5,526.0 | 6,647.0 | 8,815.0 | 10,454.0 | 12,739.0 | 14,784.0 | 17,025.0 | 18,942.0 | 21,473.0 | 4,539.0 | 5,562.0 | 6,198.0 | 5,735.0 | 8,588.0 | 9,989.6 | 12,151.6 | 6,292.0 | 5,151.1 | 5,720.5 | - |
| Operating Lease Right Of Use Assets | 1,126.0 | 1,075.0 | 1,122.0 | 1,116.0 | 1,153.0 | 1,101.0 | 934.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 2,119.0 | 3,288.0 | 2,109.0 | 3,213.0 | 2,560.9 | 1,901.6 | 1,023.2 | 1,945.3 | 1,178.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 26,014.0 | 23,706.0 | 35,912.0 | 36,508.0 | 38,256.0 | 29,268.0 | 25,377.0 | - | - |
| Total Assets | 86,713.0 | 81,414.0 | 73,214.0 | 74,438.0 | 75,196.0 | 72,548.0 | 67,887.0 | 67,173.0 | 76,250.0 | 52,666.0 | 41,247.0 | 41,207.0 | 42,937.0 | 67,235.0 | 60,277.0 | 60,573.9 | 52,581.6 | 42,419.2 | 39,713.9 | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 3,033.0 | 1,500.0 | 1,080.0 | 2,251.0 | 754.0 | 7.0 | 1,277.0 | 7.0 | 508.0 | 3.0 | 3.0 | 55.0 | 9.0 | 309.0 | 1,026.9 | 2,045.0 | 211.2 | 1,040.9 | 898.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 276.0 | 254.0 | 245.0 | 230.0 | 245.0 | 241.0 | 205.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,745.0 | 1,701.0 | 1,597.0 | 1,556.0 | 1,625.0 | 1,416.0 | 1,237.0 | 1,182.0 | 1,187.0 | 752.0 | 746.0 | 776.0 | 906.0 | 1,428.0 | 1,260.1 | 1,328.7 | 1,117.4 | 1,011.3 | 859.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 16,496.0 | 14,157.0 | 13,841.0 | 15,489.0 | 13,105.0 | 11,907.0 | 10,863.0 | 9,012.0 | 8,912.0 | 6,660.0 | 9,186.0 | 10,467.0 | 9,507.0 | 13,280.0 | 15,480.2 | 17,262.4 | 13,049.5 | 11,591.9 | 9,103.3 | - |
| 12,523.5 |
| 11,266.3 |
| 8,713.3 |
| 9,487.8 |
| - |
| Operating Lease Liabilities Non-Current | 931.0 | 896.0 | 949.0 | 943.0 | 956.0 | 902.0 | 755.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 860.0 | 466.0 | 710.0 | 703.0 | 1,112.0 | - | - | - | - |
| Pension Obligations | 2,125.0 | 1,880.0 | 1,964.0 | 1,784.0 | 2,738.0 | 3,119.0 | 2,817.0 | 2,040.0 | 2,169.0 | 2,154.0 | 2,241.0 | 2,875.0 | 1,818.0 | 4,871.0 | 3,301.0 | 2,425.0 | - | - | - | - |
| Other Non-Current Liabilities | 2,538.0 | 2,586.0 | 3,466.0 | 3,804.0 | 3,685.0 | - | - | - | 9,030.0 | 4,549.0 | 4,864.0 | 5,600.0 | 4,784.0 | 9,057.0 | 8,230.7 | 8,022.8 | 5,078.4 | 4,595.3 | 3,298.9 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 33,942.0 | 33,513.0 | 34,387.0 | 37,533.0 | 39,172.0 | 39,545.0 | 36,586.0 | 36,451.0 | 45,152.0 | 31,949.0 | 19,921.0 | 19,568.0 | 17,670.0 | 40,422.0 | 35,750.9 | 37,808.7 | 29,394.2 | 24,900.5 | 21,890.0 | - |
| 8,744.7 |
| 8,257.9 |
| 7,444.4 |
| 6,104.1 |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 49,781.0 | 47,261.0 | 37,554.0 | 35,257.0 | 31,528.0 | 27,627.0 | 25,847.0 | 24,560.0 | 23,978.0 | 25,565.0 | 25,757.0 | 22,874.0 | 21,979.0 | 24,151.0 | 20,907.4 | 19,215.8 | 17,342.7 | 13,825.4 | 10,805.8 | - |
| Accumulated Other Comprehensive Income | (6,001.0) | (7,906.0) | (7,839.0) | (8,051.0) | (8,374.0) | (8,946.0) | (8,465.0) | (7,586.0) | (6,062.0) | (7,263.0) | (6,658.0) | (5,053.0) | (2,012.0) | (3,594.0) | 212.0 | (1,367.0) | 854.1 | (1,163.8) | 2,081.8 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 10,622.0 | 8,678.0 | 6,844.0 | 5,591.0 | 3,687.5 | 3,916.8 | 3,310.3 | 2,626.4 | 1,213.1 | - |
| Minority Interest | 641.0 | 237.0 | 224.0 | 219.0 | 222.0 | 219.0 | 213.0 | 198.0 | 201.0 | 179.0 | 115.0 | 113.0 | 96.0 | 92.0 | 86.3 | 88.3 | 43.1 | 39.1 | 45.4 | - |
| Total Stockholders Equity | 52,130.0 | 47,664.0 | 38,603.0 | 36,686.0 | 35,802.0 | 32,784.0 | 31,088.0 | 30,524.0 | 30,897.0 | 20,538.0 | 21,211.0 | 21,526.0 | 25,171.0 | 26,721.0 | 24,439.8 | 22,676.8 | 23,144.3 | 17,479.6 | 17,778.5 | 14,054.2 |
| Total Equity | 52,771.0 | 47,901.0 | 38,827.0 | 36,905.0 | 36,024.0 | 33,003.0 | 31,301.0 | 30,722.0 | 31,098.0 | 20,717.0 | 21,326.0 | 21,639.0 | 25,267.0 | 26,813.0 | 24,526.1 | 22,765.1 | 23,187.4 | 17,518.7 | 17,823.9 | 14,054.2 |
| 11,477.5 |
| 9,754.2 |
| 10,386.3 |
| - |
| Net debt | 3,990.0 | 6,158.0 | 7,400.0 | 6,603.0 | 7,801.0 | 11,386.0 | 13,798.0 | 15,280.0 | 18,108.0 | 1,909.0 | (251.0) | (1,012.0) | (4,701.0) | 3,220.0 | 4,969.2 | 9,117.4 | 1,545.4 | 4,674.6 | 7,565.5 | - |
| Working Capital | 9,500.0 | 9,499.0 | 8,829.0 | 9,735.0 | 11,134.0 | 8,534.0 | 4,804.0 | 5,620.0 | 11,235.0 | 20,116.0 | 4,969.0 | 3,089.0 | 9,740.0 | 18,043.0 | 8,288.5 | 5,055.1 | 10,264.4 | 5,450.7 | 4,939.5 | - |
| Book Value | 52,130.0 | 47,664.0 | 38,603.0 | 36,686.0 | 35,802.0 | 32,784.0 | 31,088.0 | 30,524.0 | 30,897.0 | 20,538.0 | 21,211.0 | 21,526.0 | 25,171.0 | 26,721.0 | 24,439.8 | 22,676.8 | 23,144.3 | 17,479.6 | 17,778.5 | 14,054.2 |
| Tangible Book Value | 22,569.0 | 17,909.0 | 6,109.0 | 3,433.0 | (168.0) | (5,744.0) | (9,132.0) | (11,672.0) | (14,596.0) | 8,316.0 | 6,011.0 | 5,261.0 | 9,664.0 | 2,359.0 | (1,255.2) | (5,404.9) | 3,652.1 | 2,341.1 | 1,929.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,986.0 |
| 2,104.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,429.0 |
| 24,239.0 |
| 23,492.0 |
| 22,627.0 |
| 21,817.0 |
| 20,441.0 |
| 17,390.0 |
| 17,221.0 |
| 15,498.0 |
| 15,667.0 |
| 16,119.0 |
| 15,195.0 |
| 14,409.0 |
| 14,632.0 |
| 18,196.0 |
| 14,122.0 |
| 14,964.0 |
| 20,147.0 |
| 21,377.0 |
| 19,983.0 |
| 19,329.0 |
| 26,776.0 |
| 12,978.0 |
| 12,988.0 |
| 10,613.0 |
| 10,405.0 |
| 10,351.0 |
| 10,258.0 |
| 9,865.0 |
| 9,764.0 |
| 9,352.0 |
| 9,031.0 |
| 8,800.0 |
| 8,761.0 |
| 8,518.0 |
| 8,506.0 |
| 8,279.0 |
| 8,143.0 |
| 8,072.0 |
| 7,877.0 |
| 7,897.0 |
| 7,658.0 |
| 7,479.0 |
| 7,190.0 |
| 6,907.0 |
| 6,661.0 |
| 6,718.0 |
| 6,886.0 |
| 8,908.0 |
| 8,959.0 |
| 8,831.0 |
| 8,816.0 |
| 8,832.0 |
| 9,029.0 |
| 8,620.0 |
| 8,343.0 |
| 7,907.0 |
| 8,038.0 |
| 7,825.0 |
| 7,825.0 |
| 7,626.0 |
| 7,563.0 |
| 7,448.0 |
| 7,432.0 |
| 7,659.0 |
| 7,607.0 |
| 7,219.0 |
| 7,286.0 |
| 7,265.0 |
| 5,705.0 |
| 5,734.0 |
| 5,826.0 |
| 816.0 |
| 812.0 |
| 805.0 |
| 832.0 |
| 821.0 |
| 803.0 |
| 776.0 |
| 790.0 |
| 883.0 |
| 874.0 |
| 851.0 |
| 867.0 |
| 897.0 |
| 971.0 |
| 940.0 |
| 913.0 |
| 883.0 |
| 1,386.0 |
| 1,545.0 |
| 1,756.0 |
| 2,947.0 |
| 2,997.0 |
| 3,339.0 |
| - |
| 269.0 |
| 260.0 |
| 289.0 |
| - |
| 292.0 |
| 283.0 |
| 275.0 |
| - |
| 335.0 |
| 325.0 |
| 325.0 |
| - |
| 355.0 |
| 260.0 |
| 255.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,299.0 |
| 23,485.0 |
| 23,384.0 |
| 23,744.0 |
| 23,338.0 |
| 23,082.0 |
| 22,927.0 |
| 23,195.0 |
| 23,046.0 |
| 23,329.0 |
| 23,209.0 |
| 23,254.0 |
| 23,416.0 |
| 23,844.0 |
| 24,227.0 |
| 24,020.0 |
| 22,066.0 |
| 22,132.0 |
| 21,353.0 |
| 7,683.0 |
| 7,812.0 |
| 9,752.0 |
| 12,739.0 |
| 13,312.0 |
| 13,681.0 |
| 14,181.0 |
| 14,784.0 |
| 15,208.0 |
| 15,783.0 |
| 16,265.0 |
| 17,025.0 |
| 17,465.0 |
| 18,091.0 |
| 18,472.0 |
| 18,942.0 |
| 19,477.0 |
| 19,951.0 |
| 20,943.0 |
| 21,473.0 |
| 18,578.0 |
| 18,653.0 |
| 19,405.0 |
| 4,539.0 |
| 4,674.0 |
| 5,311.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 881.0 |
| 850.0 |
| 833.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,523.0 |
| 2,613.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74,007.0 |
| 75,196.0 |
| 73,795.0 |
| 73,269.0 |
| 72,785.0 |
| 72,548.0 |
| 69,043.0 |
| 68,776.0 |
| 66,777.0 |
| 67,887.0 |
| 68,539.0 |
| 68,427.0 |
| 67,610.0 |
| 67,173.0 |
| 71,637.0 |
| 68,415.0 |
| 70,908.0 |
| 76,250.0 |
| 72,248.0 |
| 71,151.0 |
| 70,887.0 |
| 52,666.0 |
| 39,497.0 |
| 39,831.0 |
| 754.0 |
| 755.0 |
| 756.0 |
| 7.0 |
| 6.0 |
| 1,290.0 |
| 1,264.0 |
| 1,277.0 |
| 1,254.0 |
| 8.0 |
| 8.0 |
| 7.0 |
| 4,063.0 |
| 506.0 |
| 507.0 |
| 508.0 |
| 504.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 4.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 202.0 |
| 203.0 |
| 196.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,625.0 |
| 1,470.0 |
| 1,248.0 |
| 1,117.0 |
| 1,416.0 |
| 1,439.0 |
| 1,121.0 |
| 949.0 |
| 1,237.0 |
| 1,258.0 |
| 1,018.0 |
| 886.0 |
| 1,182.0 |
| 1,241.0 |
| 1,034.0 |
| 949.0 |
| 1,187.0 |
| 1,103.0 |
| 905.0 |
| 802.0 |
| 752.0 |
| 799.0 |
| 717.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,392.0 |
| 12,647.0 |
| 13,105.0 |
| 12,867.0 |
| 12,614.0 |
| 12,462.0 |
| 11,907.0 |
| 10,257.0 |
| 10,959.0 |
| 10,808.0 |
| 10,863.0 |
| 10,491.0 |
| 9,062.0 |
| 9,113.0 |
| 9,012.0 |
| 12,776.0 |
| 8,951.0 |
| 9,010.0 |
| 8,912.0 |
| 7,935.0 |
| 6,803.0 |
| 6,646.0 |
| 6,660.0 |
| 8,321.0 |
| 8,673.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 702.0 |
| 670.0 |
| 655.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,245.0 |
| 4,347.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38,378.0 |
| 39,172.0 |
| 39,157.0 |
| 39,240.0 |
| 38,997.0 |
| 39,545.0 |
| 37,448.0 |
| 37,978.0 |
| 36,350.0 |
| 36,586.0 |
| 36,520.0 |
| 36,533.0 |
| 36,481.0 |
| 36,451.0 |
| 40,739.0 |
| 37,641.0 |
| 39,307.0 |
| 45,152.0 |
| 40,030.0 |
| 39,363.0 |
| 39,340.0 |
| 31,949.0 |
| 18,601.0 |
| 19,036.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31,528.0 |
| 30,376.0 |
| 29,053.0 |
| 28,669.0 |
| 27,627.0 |
| 26,266.0 |
| 25,669.0 |
| 25,786.0 |
| 25,847.0 |
| 25,440.0 |
| 25,045.0 |
| 24,613.0 |
| 24,560.0 |
| 24,144.0 |
| 24,080.0 |
| 23,856.0 |
| 23,978.0 |
| 25,320.0 |
| 25,202.0 |
| 25,387.0 |
| 25,565.0 |
| 25,162.0 |
| 25,884.0 |
| (8,706.0) |
| (8,474.0) |
| (8,374.0) |
| (9,240.0) |
| (9,066.0) |
| (9,285.0) |
| (8,946.0) |
| (9,044.0) |
| (9,080.0) |
| (9,386.0) |
| (8,465.0) |
| (7,763.0) |
| (7,365.0) |
| (7,470.0) |
| (7,586.0) |
| (7,009.0) |
| (6,913.0) |
| (5,733.0) |
| (6,062.0) |
| (6,116.0) |
| (6,250.0) |
| (6,532.0) |
| (7,263.0) |
| (6,533.0) |
| (7,223.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,792.0 |
| 10,821.0 |
| 222.0 |
| 216.0 |
| 229.0 |
| 226.0 |
| 219.0 |
| 209.0 |
| 220.0 |
| 209.0 |
| 213.0 |
| 202.0 |
| 208.0 |
| 204.0 |
| 198.0 |
| 193.0 |
| 197.0 |
| 202.0 |
| 201.0 |
| 186.0 |
| 186.0 |
| 185.0 |
| 179.0 |
| 120.0 |
| 120.0 |
| 35,399.0 |
| 35,802.0 |
| 34,422.0 |
| 33,800.0 |
| 33,562.0 |
| 32,784.0 |
| 31,386.0 |
| 30,578.0 |
| 30,218.0 |
| 31,088.0 |
| 31,817.0 |
| 31,686.0 |
| 30,925.0 |
| 30,524.0 |
| 30,705.0 |
| 30,577.0 |
| 31,399.0 |
| 30,897.0 |
| 32,032.0 |
| 31,602.0 |
| 31,362.0 |
| 20,538.0 |
| 20,776.0 |
| 20,675.0 |
| 34,638.0 |
| 34,029.0 |
| 33,788.0 |
| 33,003.0 |
| 31,595.0 |
| 30,798.0 |
| 30,427.0 |
| 31,301.0 |
| 32,019.0 |
| 31,894.0 |
| 31,129.0 |
| 30,722.0 |
| 30,898.0 |
| 30,774.0 |
| 31,601.0 |
| 31,098.0 |
| 32,218.0 |
| 31,788.0 |
| 31,547.0 |
| 20,717.0 |
| 20,896.0 |
| 20,795.0 |
| 8,508.0 |
| 9,358.0 |
| 9,873.0 |
| 11,386.0 |
| 13,624.0 |
| 14,437.0 |
| 14,400.0 |
| 13,798.0 |
| 14,558.0 |
| 15,614.0 |
| 15,592.0 |
| 15,280.0 |
| 15,797.0 |
| 17,065.0 |
| 17,619.0 |
| 18,108.0 |
| 12,615.0 |
| 13,978.0 |
| 14,907.0 |
| 1,909.0 |
| 1,472.0 |
| 1,582.0 |
| 11,134.0 |
| 10,625.0 |
| 10,013.0 |
| 9,355.0 |
| 8,534.0 |
| 7,133.0 |
| 6,262.0 |
| 4,690.0 |
| 4,804.0 |
| 5,628.0 |
| 6,133.0 |
| 5,296.0 |
| 5,620.0 |
| 5,420.0 |
| 5,171.0 |
| 5,954.0 |
| 11,235.0 |
| 13,442.0 |
| 13,180.0 |
| 12,683.0 |
| 20,116.0 |
| 4,657.0 |
| 4,315.0 |
| 34,422.0 |
| 33,800.0 |
| 33,562.0 |
| 32,784.0 |
| 31,386.0 |
| 30,578.0 |
| 30,218.0 |
| 31,088.0 |
| 31,817.0 |
| 31,686.0 |
| 30,925.0 |
| 30,524.0 |
| 30,705.0 |
| 30,577.0 |
| 31,399.0 |
| 30,897.0 |
| 32,032.0 |
| 31,602.0 |
| 31,362.0 |
| 20,538.0 |
| 20,776.0 |
| 20,675.0 |
| (168.0) |
| (2,189.0) |
| (3,366.0) |
| (4,003.0) |
| (5,744.0) |
| (7,160.0) |
| (8,287.0) |
| (8,974.0) |
| (9,132.0) |
| (8,694.0) |
| (9,734.0) |
| (10,756.0) |
| (11,672.0) |
| (12,188.0) |
| (13,218.0) |
| (13,771.0) |
| (14,596.0) |
| (8,612.0) |
| (9,183.0) |
| (9,396.0) |
| 8,316.0 |
| 8,290.0 |
| 5,612.0 |