| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 11,164.0 | 11,459.0 | 11,369.0 | 11,142.0 | 10,358.0 | 10,974.0 | 10,635.0 | 10,377.0 | 9,964.0 | 10,241.0 | 10,143.0 | 9,978.0 | 9,747.0 | 10,091.0 | 10,410.0 | 11,257.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 45,134.0 | 44,328.0 | 41,950.0 | 40,109.0 | 43,653.0 | 43,075.0 | 34,608.0 | 31,904.0 | 30,578.0 | 27,390.0 | 20,853.0 | 20,405.0 | 20,247.0 | 19,657.0 | 19,050.0 | 21,407.0 | 35,166.7 | 30,764.7 | ||
| Cost of Revenue | 19,741.0 | 19,319.0 | 18,706.0 | 17,975.0 | 19,142.0 | 18,537.0 | 15,003.0 | 13,231.0 | 12,706.0 | 12,409.0 | 9,094.0 | 8,747.0 | 9,218.0 | 9,193.0 | 8,899.0 | 10,017.0 | 14,665.2 | |||
| Gross Profit | 25,393.0 | 25,009.0 | 23,244.0 | 22,134.0 | 24,511.0 | 24,538.0 | 19,605.0 | 18,673.0 | 17,872.0 | 14,981.0 | 11,759.0 | 11,658.0 | 11,029.0 | 10,464.0 | 10,151.0 | 11,390.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 2,993.0 | 2,942.0 | 2,844.0 | 2,741.0 | 2,888.0 | 2,742.0 | 2,420.0 | 2,440.0 | 2,300.0 | 2,260.0 | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 7,705.0 | 8,053.0 | 6,825.0 | 6,478.0 | 8,362.0 | 8,425.0 | 5,357.0 | 4,532.0 | 3,650.0 | 1,564.0 | 3,026.0 | 2,867.0 | 2,599.0 | 2,133.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 332.0 | 308.0 | 344.0 | 385.0 | 183.0 | 43.0 | 46.0 | 94.0 | 105.0 | 124.0 | 99.0 | 105.0 | 77.0 | 67.0 | 59.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 1,861.0 | 1,942.0 | (6,389.0) | 941.0 | 1,373.0 | 1,140.0 | 497.0 | 390.0 | 539.0 | 1,878.0 | 350.0 | 577.0 | 797.0 | 53.0 | (457.0) | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 3.62 | 3.73 | 7.67 | 3.28 | 3.94 | 3.97 | 2.52 | 2.07 | 1.34 | 0.27 | 0.94 | 2.94 | 1.50 | 1.64 | 3.76 | 3.03 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 9,184.0 | 9,487.0 | 8,165.0 | 7,755.0 | 9,616.0 | 9,916.0 | 6,552.0 | 5,610.0 | 4,750.0 | 2,610.0 | 3,829.0 | 3,738.0 | 3,517.0 | 3,061.0 | 2,723.0 | 3,024.0 | ||||
| 11,895.0 |
| 11,468.0 |
| 10,928.0 |
| 10,223.0 |
| 10,456.0 |
| 10,701.0 |
| 8,853.0 |
| 7,328.0 |
| 7,726.0 |
| 8,314.0 |
| 8,076.0 |
| 7,979.0 |
| 7,535.0 |
| 7,765.0 |
| 7,656.0 |
| 7,767.0 |
| 7,390.0 |
| 7,589.0 |
| 6,829.0 |
| 6,637.0 |
| 6,335.0 |
| 5,333.0 |
| 5,302.0 |
| 5,333.0 |
| Cost of Revenue | 4,890.0 | 4,922.0 | 5,075.0 | 4,854.0 | 4,468.0 | 4,942.0 | 4,698.0 | 4,603.0 | 4,463.0 | 4,556.0 | 4,605.0 | 4,483.0 | 4,331.0 | 4,593.0 | 4,629.0 | 4,933.0 | 4,987.0 | 4,766.0 | 4,423.0 | 4,947.0 | 4,401.0 | 4,493.0 | 3,966.0 | 3,263.0 | 3,281.0 | 3,434.0 | 3,358.0 | 3,279.0 | 3,160.0 | 3,191.0 | 3,166.0 | 3,282.0 | 3,067.0 | 3,282.0 | 2,876.0 | 3,189.0 | 3,062.0 | 2,382.0 | 2,285.0 | 2,287.0 |
| Gross Profit | 6,274.0 | 6,537.0 | 6,294.0 | 6,288.0 | 5,890.0 | 6,032.0 | 5,937.0 | 5,774.0 | 5,501.0 | 5,685.0 | 5,538.0 | 5,495.0 | 5,416.0 | 5,498.0 | 5,781.0 | 6,324.0 | 6,908.0 | 6,702.0 | 6,505.0 | 5,276.0 | 6,055.0 | 6,208.0 | 4,887.0 | 4,065.0 | 4,445.0 | 4,880.0 | 4,718.0 | 4,700.0 | 4,375.0 | 4,574.0 | 4,490.0 | 4,485.0 | 4,323.0 | 4,307.0 | 3,953.0 | 3,448.0 | 3,273.0 | 2,951.0 | 3,017.0 | 3,046.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 767.0 | 735.0 | 766.0 | 725.0 | 716.0 | 749.0 | 713.0 | 698.0 | 684.0 | 700.0 | 672.0 | 715.0 | 654.0 | 725.0 | 782.0 | 684.0 | 697.0 | 762.0 | 672.0 | 654.0 | 654.0 | 698.0 | 580.0 | 564.0 | 578.0 | 595.0 | 596.0 | 577.0 | 672.0 | 562.0 | 574.0 | 575.0 | 589.0 | - | - | - | - | - | - | - |
| Selling General & Administrative | 3,740.0 | 3,129.0 | 3,051.0 | 3,091.0 | 3,061.0 | 2,907.0 | 2,895.0 | 2,936.0 | 2,959.0 | 2,724.0 | 2,723.0 | 2,740.0 | 2,762.0 | 2,973.0 | 2,731.0 | 2,757.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 381.0 | 370.0 | 371.0 | 357.0 | 336.0 | 342.0 | 331.0 | 334.0 | 333.0 | - | - | - | 315.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 422.0 | 422.0 | 420.0 | 420.0 | 420.0 | 465.0 | 470.0 | 471.0 | 472.0 | 481.0 | 496.0 | 498.0 | 491.0 | 496.0 | 498.0 | 507.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 9,819.0 | 9,208.0 | 9,312.0 | 9,090.0 | 8,665.0 | 9,063.0 | 8,776.0 | 8,708.0 | 8,578.0 | 8,461.0 | 8,496.0 | 8,436.0 | 8,238.0 | 8,787.0 | 8,640.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 1,345.0 | 2,251.0 | 2,057.0 | 2,052.0 | 1,693.0 | 1,911.0 | 1,859.0 | 1,669.0 | 1,386.0 | 1,780.0 | 1,647.0 | 1,542.0 | 1,509.0 | 1,304.0 | 1,770.0 | 2,376.0 | 2,912.0 | 2,378.0 | 2,546.0 | 1,392.0 | 2,109.0 | 2,432.0 | 1,495.0 | 672.0 | 758.0 | 1,389.0 | 1,198.0 | 1,206.0 | 739.0 | 1,165.0 | 995.0 | 882.0 | 608.0 | 651.0 | 769.0 | 386.0 | (242.0) | 789.0 | 897.0 | 816.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 106.0 | 78.0 | 77.0 | 71.0 | 82.0 | 91.0 | 91.0 | 82.0 | 80.0 | 89.0 | 97.0 | 98.0 | 101.0 | 88.0 | 55.0 | 26.0 | 14.0 | 11.0 | 10.0 | 11.0 | 11.0 | 9.0 | 10.0 | 9.0 | 18.0 | 25.0 | 24.0 | 22.0 | 23.0 | 34.0 | 22.0 | 21.0 | 28.0 | 35.0 | 36.0 | 31.0 | 22.0 | 24.0 | 22.0 | 20.0 |
| Interest Expense | 174.0 | 120.0 | 121.0 | 121.0 | 131.0 | 136.0 | 142.0 | 140.0 | 141.0 | 159.0 | 166.0 | 159.0 | 153.0 | 154.0 | 141.0 | 132.0 | 131.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 159.0 | 134.0 | 150.0 | 137.0 | 127.0 | 154.0 | 121.0 | (10.0) | 111.0 | 109.0 | 83.0 | 176.0 | 111.0 | 68.0 | 93.0 | 82.0 | 78.0 | |||||||||||||||||||||||
| Pre-Tax Income | 1,449.0 | 2,358.0 | 2,180.0 | 2,150.0 | 1,778.0 | 2,030.0 | 1,940.0 | 1,607.0 | 1,436.0 | 1,795.0 | 1,671.0 | 1,636.0 | 1,562.0 | 1,320.0 | 1,758.0 | 2,352.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 372.0 | 582.0 | 536.0 | 371.0 | 453.0 | (7,199.0) | 294.0 | 305.0 | 211.0 | 201.0 | 235.0 | 261.0 | 244.0 | 287.0 | 323.0 | 334.0 | 429.0 | 338.0 | 393.0 | 159.0 | 250.0 | 230.0 | 189.0 | (11.0) | 89.0 | 191.0 | 143.0 | 96.0 | (40.0) | 292.0 | 166.0 | 59.0 | 22.0 | 1,438.0 | 65.0 | 25.0 | 350.0 | 110.0 | 178.0 | 116.0 |
| Net Income From Continuing Ops | 1,077.0 | 1,776.0 | 1,644.0 | 1,779.0 | 1,325.0 | 9,229.0 | 1,646.0 | 1,302.0 | 1,225.0 | 1,594.0 | 1,436.0 | 1,375.0 | 1,318.0 | 1,033.0 | 1,435.0 | 2,018.0 | 2,447.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 1,077.0 | 1,776.0 | 1,644.0 | 1,779.0 | 1,325.0 | 9,229.0 | 1,646.0 | 1,302.0 | 1,225.0 | 1,594.0 | 1,436.0 | 1,375.0 | 1,318.0 | 1,033.0 | 1,435.0 | 2,018.0 | 2,447.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1,077.0 | 1,776.0 | 1,644.0 | 1,779.0 | 1,325.0 | 9,229.0 | 1,646.0 | 1,302.0 | 1,225.0 | 1,594.0 | 1,436.0 | 1,375.0 | 1,318.0 | 1,033.0 | 1,435.0 | 2,018.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1,100.0 | 1,800.0 | 1,600.0 | 1,800.0 | 1,300.0 | 9,300.0 | 1,600.0 | 1,300.0 | 1,200.0 | 1,586.0 | 1,431.0 | 1,370.0 | 1,313.0 | 1,029.0 | 1,429.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.62 | - | 0.94 | 1.02 | 0.76 | - | 0.94 | 0.74 | 0.70 | - | 0.82 | 0.79 | 0.75 | - | 0.82 | 1.15 | 1.38 | - | 1.18 | 0.67 | 1.00 | - | 0.69 | 0.30 | 0.32 | - | 0.54 | 0.57 | 0.38 | - | 0.32 | 0.42 | 0.24 | - | 0.34 | 0.16 | 0.24 | - | (0.22) | 0.41 |
| EPS Diluted | 0.61 | - | 0.94 | 1.01 | 0.76 | - | 0.94 | 0.74 | 0.70 | - | 0.82 | 0.78 | 0.75 | - | 0.81 | 1.14 | 1.37 | - | ||||||||||||||||||||||
| Shares Basic | 1,742.5 | - | 1,742.1 | 1,743.4 | 1,739.2 | - | 1,739.5 | 1,743.0 | 1,740.2 | - | 1,738.7 | 1,740.4 | 1,741.7 | - | 1,753.0 | 1,753.9 | 1,761.9 | - | ||||||||||||||||||||||
| Shares Diluted | 1,747.1 | - | 1,749.4 | 1,750.8 | 1,747.2 | - | 1,747.6 | 1,751.2 | 1,749.7 | - | 1,748.3 | 1,750.2 | 1,751.7 | - | 1,763.7 | 1,765.5 | 1,774.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,726.0 | 2,621.0 | 2,428.0 | 2,409.0 | 2,029.0 | 2,253.0 | 2,190.0 | 2,003.0 | 1,719.0 | - | - | - | 1,824.0 | - | - | - | 3,223.0 | - | - | - | 2,534.0 | - | - | - | 1,025.0 | - | - | - | 1,006.0 | - | - | - | 876.0 | - | - | - | 10.0 | - | - | - |
| EBIT | 1,345.0 | 2,251.0 | 2,057.0 | 2,052.0 | 1,693.0 | 1,911.0 | 1,859.0 | 1,669.0 | 1,386.0 | 1,780.0 | 1,647.0 | 1,542.0 | 1,509.0 | 1,304.0 | 1,770.0 | 2,376.0 | 2,912.0 | 2,378.0 | 2,546.0 | |||||||||||||||||||||
| 29,527.6 |
| 25,914.2 |
| 13,209.3 |
| 12,612.0 |
| 11,422.0 |
| 20,501.5 |
| 17,555.4 |
| 16,915.5 |
| 14,492.2 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 13,011.0 | 12,332.0 | 11,697.0 | 10,949.0 | 11,248.0 | 11,324.0 | 9,696.0 | 9,765.0 | 9,744.0 | 9,182.0 | 6,736.0 | 6,785.0 | 6,530.0 | 6,372.0 | 6,735.0 | 7,365.0 | 10,376.3 | 8,405.9 | 8,435.6 | 7,408.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,479.0 | 1,434.0 | 1,340.0 | 1,277.0 | 1,254.0 | 1,491.0 | 1,195.0 | 1,078.0 | 1,100.0 | 1,046.0 | 803.0 | 871.0 | 918.0 | 928.0 | 1,363.0 | 1,395.0 | 1,207.5 | 1,211.0 | 1,051.7 | 1,072.9 |
| Amortization of Intangibles | 1,684.0 | 1,682.0 | 1,878.0 | 1,966.0 | 2,013.0 | 2,047.0 | 2,132.0 | 1,936.0 | 2,178.0 | 1,975.0 | 550.0 | 601.0 | 630.0 | 791.0 | 1,419.0 | 1,649.0 | 1,416.9 | 878.5 | 787.1 | 782.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 37,429.0 | 36,275.0 | 35,125.0 | 33,631.0 | 35,291.0 | 34,650.0 | 29,251.0 | 27,372.0 | 26,928.0 | 25,826.0 | 17,827.0 | 17,538.0 | 17,648.0 | 17,524.0 | 17,690.0 | 19,778.0 | 29,079.1 | 24,529.0 | 23,833.7 | 21,335.7 |
| 1,360.0 |
| 1,629.0 |
| 6,087.6 |
| 6,235.7 |
| 5,693.8 |
| 4,578.5 |
| 65.0 |
| 105.5 |
| 137.8 |
| 201.2 |
| 136.8 |
| Interest Expense | 536.0 | 493.0 | 559.0 | 637.0 | 558.0 | 533.0 | 546.0 | 670.0 | 826.0 | 904.0 | 431.0 | 163.0 | 150.0 | 145.0 | 320.0 | 359.0 | 553.1 | 519.7 | 528.5 | 593.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 119.0 | 498.0 |
| Other Non-Operating Income | 580.0 | 548.0 | 376.0 | 479.0 | 321.0 | 277.0 | 103.0 | 191.0 | 139.0 | 1,413.0 | (786.0) | 281.0 | (14.0) | 32.0 | 1.0 | (119.0) | 62.0 | 1,375.5 | 454.9 | (135.5) |
| Pre-Tax Income | 8,137.0 | 8,466.0 | 7,013.0 | 6,664.0 | 8,306.0 | 8,211.0 | 4,968.0 | 4,077.0 | 2,873.0 | 2,231.0 | 1,413.0 | 3,183.0 | 2,518.0 | 2,041.0 | (220.0) | 1,236.0 | 5,712.8 | 7,193.8 | - | - |
| 110.0 |
| 1,086.7 |
| 1,447.9 |
| 1,122.1 |
| 863.3 |
| Net Income From Continuing Ops | 6,276.0 | 6,524.0 | 13,402.0 | 5,723.0 | 6,933.0 | 7,071.0 | 4,471.0 | 3,687.0 | 2,334.0 | 353.0 | 1,063.0 | 2,606.0 | 1,721.0 | 1,988.0 | 237.0 | 1,126.0 | 4,626.2 | 5,745.8 | 4,734.2 | 3,606.3 |
| Net Income From Discontinued Ops | - | - | - | - | 0.0 | 0.0 | 24.0 | - | 34.0 | 124.0 | 337.0 | 1,817.0 | 563.0 | 588.0 | - | - | - | - | - | - |
| Net Income | 6,276.0 | 6,524.0 | 13,402.0 | 5,723.0 | 6,933.0 | 7,071.0 | 4,495.0 | 3,687.0 | 2,368.0 | 477.0 | 1,400.0 | 4,423.0 | 2,284.0 | 2,576.0 | 5,963.0 | 4,728.0 | 4,626.2 | 5,745.8 | 4,880.7 | 3,606.3 |
| Net Income Attributable To Parent | 6,276.0 | 6,524.0 | 13,402.0 | 5,723.0 | 6,933.0 | 7,071.0 | 4,495.0 | 3,687.0 | 2,368.0 | 477.0 | 1,400.0 | 4,423.0 | 2,284.0 | 2,576.0 | 5,963.0 | 4,728.0 | 4,626.2 | 5,745.8 | 4,880.7 | 3,606.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 6,300.0 | 6,500.0 | 13,400.0 | 5,700.0 | 6,905.0 | 7,042.0 | 4,473.0 | 3,666.0 | 2,353.0 | 468.0 | 1,393.0 | 4,403.0 | 2,273.0 | 2,558.0 | 5,917.0 | 4,714.0 | 4,626.2 | 5,745.8 | 4,880.7 | 3,606.3 |
| 2.98 |
| 3.71 |
| 3.16 |
| 2.34 |
| EPS Diluted | 3.61 | 3.72 | 7.64 | 3.26 | 3.91 | 3.94 | 2.50 | 2.06 | 1.33 | 0.27 | 0.94 | 2.92 | 1.49 | 1.62 | 3.72 | 3.01 | 2.96 | 3.69 | 3.12 | 2.31 |
| Shares Basic | 1,742.5 | 1,741.0 | 1,740.0 | 1,740.0 | 1,753.0 | 1,775.0 | 1,773.0 | 1,768.0 | 1,758.0 | 1,740.0 | 1,477.0 | 1,496.0 | 1,516.0 | 1,558.0 | 1,575.0 | 1,557.0 | 1,546.4 | 1,547.0 | 1,545.4 | 1,543.1 |
| Shares Diluted | 1,747.1 | 1,748.0 | 1,748.0 | 1,749.0 | 1,764.0 | 1,789.0 | 1,786.0 | 1,781.0 | 1,770.0 | 1,749.0 | 1,483.0 | 1,506.0 | 1,527.0 | 1,574.0 | 1,592.0 | 1,567.0 | 1,556.0 | 1,555.1 | 1,560.8 | 1,560.1 |
| 7,295.0 |
| 7,446.7 |
| 6,745.6 |
| 5,651.4 |
| EBIT | 7,705.0 | 8,053.0 | 6,825.0 | 6,478.0 | 8,362.0 | 8,425.0 | 5,357.0 | 4,532.0 | 3,650.0 | 1,564.0 | 3,026.0 | 2,867.0 | 2,599.0 | 2,133.0 | 1,360.0 | 1,629.0 | 6,087.6 | 6,235.7 | 5,693.8 | 4,578.5 |
| 2,787.0 |
| 3,048.0 |
| 2,767.0 |
| 2,726.0 |
| 2,783.0 |
| 2,570.0 |
| 2,302.0 |
| 2,276.0 |
| 2,548.0 |
| 2,413.0 |
| 2,440.0 |
| 2,434.0 |
| 2,478.0 |
| 2,359.0 |
| 2,377.0 |
| 2,466.0 |
| 2,542.0 |
| 2,477.0 |
| 2,115.0 |
| 2,150.0 |
| 2,440.0 |
| 1,673.0 |
| 1,628.0 |
| 1,737.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 311.0 |
| - |
| - |
| - |
| 425.0 |
| - |
| - |
| - |
| 267.0 |
| - |
| - |
| - |
| 267.0 |
| - |
| - |
| - |
| 268.0 |
| - |
| - |
| - |
| 252.0 |
| - |
| - |
| - |
| 512.0 |
| 514.0 |
| 520.0 |
| 504.0 |
| 509.0 |
| - |
| - |
| - |
| 561.0 |
| - |
| - |
| - |
| 486.0 |
| - |
| - |
| - |
| 584.0 |
| - |
| - |
| - |
| 522.0 |
| 121.0 |
| 140.0 |
| 145.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,881.0 |
| 8,983.0 |
| 9,090.0 |
| 8,382.0 |
| 8,831.0 |
| 8,347.0 |
| 8,269.0 |
| 7,358.0 |
| 6,656.0 |
| 6,968.0 |
| 6,925.0 |
| 6,878.0 |
| 6,773.0 |
| 6,796.0 |
| 6,600.0 |
| 6,661.0 |
| 6,885.0 |
| 6,782.0 |
| 6,938.0 |
| 6,060.0 |
| 6,251.0 |
| 6,577.0 |
| 4,544.0 |
| 4,405.0 |
| 4,517.0 |
| 131.0 |
| 133.0 |
| 134.0 |
| 135.0 |
| 136.0 |
| 137.0 |
| 134.0 |
| 139.0 |
| 164.0 |
| 167.0 |
| 168.0 |
| 171.0 |
| 186.0 |
| 203.0 |
| 210.0 |
| 227.0 |
| 246.0 |
| 218.0 |
| 214.0 |
| 226.0 |
| 153.0 |
| 117.0 |
| 103.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.0 |
| 74.0 |
| 79.0 |
| 61.0 |
| 78.0 |
| 46.0 |
| (22.0) |
| 1.0 |
| 51.0 |
| 55.0 |
| 38.0 |
| 47.0 |
| 46.0 |
| (18.0) |
| 78.0 |
| 33.0 |
| 134.0 |
| 33.0 |
| 80.0 |
| 1,166.0 |
| 213.0 |
| (972.0) |
| (8.0) |
| 2,876.0 |
| 2,327.0 |
| 2,493.0 |
| 1,348.0 |
| 2,043.0 |
| 2,388.0 |
| 1,421.0 |
| 526.0 |
| 633.0 |
| 1,240.0 |
| 1,103.0 |
| 1,102.0 |
| 632.0 |
| 947.0 |
| 718.0 |
| 777.0 |
| 431.0 |
| 574.0 |
| 626.0 |
| 295.0 |
| 736.0 |
| 875.0 |
| (179.0) |
| 715.0 |
| 1,989.0 |
| 2,100.0 |
| 1,189.0 |
| 1,793.0 |
| 2,158.0 |
| 1,232.0 |
| 537.0 |
| 544.0 |
| 1,049.0 |
| 960.0 |
| 1,006.0 |
| 672.0 |
| 655.0 |
| 552.0 |
| 718.0 |
| 409.0 |
| (864.0) |
| 561.0 |
| 270.0 |
| 386.0 |
| 765.0 |
| (357.0) |
| 599.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| - |
| (1.0) |
| 11.0 |
| 15.0 |
| 9.0 |
| 36.0 |
| 42.0 |
| 13.0 |
| 33.0 |
| 33.0 |
| 28.0 |
| 16.0 |
| 1,989.0 |
| 2,100.0 |
| 1,189.0 |
| 1,793.0 |
| 2,162.0 |
| 1,232.0 |
| 537.0 |
| 564.0 |
| 1,049.0 |
| 960.0 |
| 1,006.0 |
| 672.0 |
| 654.0 |
| 563.0 |
| 733.0 |
| 418.0 |
| (828.0) |
| 603.0 |
| 283.0 |
| 419.0 |
| 798.0 |
| (329.0) |
| 615.0 |
| 2,447.0 |
| 1,989.0 |
| 2,100.0 |
| 1,189.0 |
| 1,793.0 |
| 2,162.0 |
| 1,232.0 |
| 537.0 |
| 564.0 |
| 1,049.0 |
| 960.0 |
| 1,006.0 |
| 672.0 |
| 654.0 |
| 563.0 |
| 733.0 |
| 418.0 |
| (828.0) |
| 603.0 |
| 283.0 |
| 419.0 |
| 798.0 |
| (329.0) |
| 615.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,009.0 |
| 2,438.0 |
| 1,981.0 |
| 2,092.0 |
| 1,184.0 |
| 1,785.0 |
| 2,152.0 |
| 1,226.0 |
| 534.0 |
| 561.0 |
| 1,044.0 |
| 954.0 |
| 1,000.0 |
| 668.0 |
| 648.0 |
| 560.0 |
| 730.0 |
| 415.0 |
| (831.0) |
| 601.0 |
| 281.0 |
| 417.0 |
| 795.0 |
| (329.0) |
| 612.0 |
| 1.17 |
| 0.66 |
| 1.00 |
| - |
| 0.69 |
| 0.30 |
| 0.31 |
| - |
| 0.53 |
| 0.56 |
| 0.38 |
| - |
| 0.32 |
| 0.41 |
| 0.23 |
| - |
| 0.34 |
| 0.16 |
| 0.24 |
| - |
| (0.22) |
| 0.41 |
| 1,774.5 |
| 1,779.2 |
| 1,776.8 |
| - |
| 1,774.5 |
| 1,773.0 |
| 1,768.9 |
| - |
| 1,771.5 |
| 1,768.9 |
| 1,763.3 |
| - |
| 1,759.6 |
| 1,757.8 |
| 1,753.4 |
| - |
| 1,743.8 |
| 1,740.5 |
| 1,727.4 |
| - |
| 1,476.4 |
| 1,474.5 |
| 1,789.0 |
| 1,793.3 |
| 1,791.5 |
| - |
| 1,787.9 |
| 1,785.0 |
| 1,780.6 |
| - |
| 1,784.2 |
| 1,781.4 |
| 1,776.6 |
| - |
| 1,771.7 |
| 1,769.0 |
| 1,765.3 |
| - |
| 1,754.2 |
| 1,748.9 |
| 1,735.2 |
| - |
| 1,476.4 |
| 1,480.5 |
| 1,392.0 |
| 2,109.0 |
| 2,432.0 |
| 1,495.0 |
| 672.0 |
| 758.0 |
| 1,389.0 |
| 1,198.0 |
| 1,206.0 |
| 739.0 |
| 1,165.0 |
| 995.0 |
| 882.0 |
| 608.0 |
| 651.0 |
| 769.0 |
| 386.0 |
| (242.0) |
| 789.0 |
| 897.0 |
| 816.0 |