| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 1,077.0 | 1,776.0 | 1,644.0 | 1,779.0 | 1,325.0 | 9,229.0 | 1,646.0 | 1,302.0 | 1,225.0 | 1,594.0 | 1,436.0 | 1,375.0 | 1,318.0 | 1,033.0 | 1,435.0 | 2,018.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 6,276.0 | 6,524.0 | 13,402.0 | 5,723.0 | 6,933.0 | 7,071.0 | 4,495.0 | 3,687.0 | 2,368.0 | 477.0 | 1,400.0 | 4,423.0 | 2,284.0 | 2,576.0 | 5,963.0 | 4,728.0 | 4,626.2 | 5,745.8 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 1,479.0 | 1,434.0 | 1,340.0 | 1,277.0 | 1,254.0 | 1,491.0 | 1,195.0 | 1,078.0 | 1,100.0 | 1,046.0 | 803.0 | 871.0 | 918.0 | 928.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 2,171.0 | 2,207.0 | 2,202.0 | 1,777.0 | 1,885.0 | 2,177.0 | 1,638.0 | 1,394.0 | 1,135.0 | 1,121.0 | 1,110.0 | 1,077.0 | 1,145.0 | 1,795.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | - | - | - | 4.0 | 1,281.0 | 1,842.0 | 4,009.0 | 6,742.0 | 14,934.0 | 2,485.0 | - | 9.0 | 14,700.0 | 1,000.0 | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | 116.0 | (483.0) | (198.0) | (143.0) | (26.0) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 7,395.0 | 6,351.0 | 5,059.0 | 7,804.0 | 8,648.0 | 5,724.0 | 4,498.0 | 4,906.0 | 4,435.0 | 2,082.0 | 1,856.0 | 2,598.0 | 2,179.0 | 7,519.0 | |||||
| 2,447.0 |
| 1,989.0 |
| 2,100.0 |
| 1,189.0 |
| 1,793.0 |
| 2,162.0 |
| 1,232.0 |
| 537.0 |
| 564.0 |
| 1,049.0 |
| 960.0 |
| 1,006.0 |
| 672.0 |
| 654.0 |
| 563.0 |
| 733.0 |
| 418.0 |
| (828.0) |
| 603.0 |
| 283.0 |
| 419.0 |
| 798.0 |
| (329.0) |
| 615.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 381.0 | 370.0 | 371.0 | 357.0 | 336.0 | 342.0 | 331.0 | 334.0 | 333.0 | - | - | - | 315.0 | - | - | - | 311.0 | - | - | - | 425.0 | - | - | - | 267.0 | - | - | - | 267.0 | - | - | - | 268.0 | - | - | - | 252.0 | - | - | - |
| Amortization Of Intangibles | 422.0 | 422.0 | 420.0 | 420.0 | 420.0 | 465.0 | 470.0 | 471.0 | 472.0 | 481.0 | 496.0 | 498.0 | 491.0 | 496.0 | 498.0 | 507.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | 317.0 | - | - | - | 289.0 | - | - | - | 304.0 | - | - | - | 281.0 | - | - | - | 305.0 | |||||||||||||||||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Asset Impairments | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 42.0 | - | - | - | 262.0 | - | - | - | 151.0 | - | - | - | (233.0) | - | - | - | 751.0 | |||||||||||||||||||||||
| Change In Inventory | 420.0 | - | - | - | 255.0 | - | - | - | 410.0 | - | - | - | 419.0 | - | - | - | 554.0 | |||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | 420.0 | - | - | - | 436.0 | - | - | - | 748.0 | - | - | - | 1,076.0 | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 1,315.0 | - | - | - | 1,417.0 | - | - | - | 1,025.0 | - | - | - | 1,143.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 399.0 | - | - | - | 484.0 | - | - | - | 398.0 | - | - | - | 380.0 | - | - | - | 321.0 | - | - | - | 397.0 | - | - | - | 360.0 | - | - | - | 335.0 | - | - | - | 275.0 | - | - | - | 272.0 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | (34.0) | - | - | - | (6.0) | - | - | - | (1.0) | - | - | - | (4.0) | - | - | - | (2.0) | |||||||||||||||||||||||
| Cash From Investing Activities | (20,324.0) | - | - | - | (470.0) | - | - | - | (425.0) | - | - | - | (462.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | 19,860.0 | - | - | - | 1.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | 1,416.0 | - | - | - | 1,001.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 751.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 180.0 | - | - | - | 280.0 | - | - | - | 226.0 | - | - | - | 540.0 | - | - | - | 2,307.0 | |||||||||||||||||||||||
| Dividends Paid | 1,098.0 | - | - | - | 1,026.0 | - | - | - | 957.0 | - | - | - | 890.0 | - | - | - | 832.0 | - | ||||||||||||||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Financing Activities | 17,313.0 | - | - | - | (2,055.0) | - | - | - | (1,176.0) | - | - | - | (1,410.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.0 | - | - | - | 65.0 | - | - | - |
| Net Change In Cash | (1,719.0) | - | - | - | (1,084.0) | - | - | - | (612.0) | - | - | - | (721.0) | - | - | - | (2,124.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 916.0 | - | - | - | 933.0 | - | - | - | 627.0 | - | - | - | 763.0 | - | - | - | 1,744.0 | - | - | - | 2,240.0 | - | - | - | 355.0 | - | - | - | 377.0 | - | - | - | 833.0 | - | - | - | 302.0 | - | - | - |
| Free Cash Flow To Equity | 19,360.0 | - | - | - | (67.0) | - | - | - | 627.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 4,880.7 |
| 3,606.3 |
| 1,363.0 |
| 1,395.0 |
| 1,207.5 |
| 1,211.0 |
| 1,051.7 |
| 1,072.9 |
| Amortization Of Intangibles | 1,684.0 | 1,682.0 | 1,878.0 | 1,966.0 | 2,013.0 | 2,047.0 | 2,132.0 | 1,936.0 | 2,178.0 | 1,975.0 | 550.0 | 601.0 | 630.0 | 791.0 | 1,419.0 | 1,649.0 | 1,416.9 | 878.5 | 787.1 | 782.0 |
| Stock-Based Compensation | - | 664.0 | 673.0 | 644.0 | 685.0 | 640.0 | 546.0 | 519.0 | 477.0 | 406.0 | 310.0 | 292.0 | 246.0 | 262.0 | 433.0 | 383.0 | 387.2 | 366.4 | 347.0 | 429.7 |
| Deffered Income Tax | - | 441.0 | (7,961.0) | (461.0) | (659.0) | (509.0) | (108.0) | (491.0) | 745.0 | (890.0) | (127.0) | 293.0 | 302.0 | (433.0) | (1,232.0) | 201.0 | (1,210.0) | 733.0 | (848.0) | - |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 652.0 | 691.0 | 356.0 | 68.0 | 383.0 | 924.0 | 275.0 | 190.0 | 207.0 | 177.0 | 171.0 | 195.0 | 113.0 | (36.0) | 670.0 | 394.7 | 387.7 | 948.3 | 431.8 |
| Change In Inventory | - | (195.0) | 58.0 | 232.0 | 1,413.0 | 456.0 | 493.0 | 593.0 | 514.0 | (249.0) | 98.0 | 257.0 | 297.0 | 154.0 | 417.0 | 130.0 | (139.9) | (230.6) | 257.5 | (131.3) |
| Change In Accounts Payable | - | 954.0 | 356.0 | (760.0) | 420.0 | 1,288.0 | 1,766.0 | 220.0 | 747.0 | 615.0 | (652.0) | (742.0) | (225.0) | (436.0) | (134.0) | 1,790.0 | 572.5 | (374.7) | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 9,566.0 | 8,558.0 | 7,261.0 | 9,581.0 | 10,533.0 | 7,901.0 | 6,136.0 | 6,300.0 | 5,570.0 | 3,203.0 | 2,966.0 | 3,675.0 | 3,324.0 | 9,314.0 | 8,970.0 | 8,736.0 | 7,275.2 | 6,994.6 | 5,183.8 |
| 1,491.0 |
| 1,015.1 |
| 1,089.0 |
| 1,287.7 |
| 1,656.2 |
| Acquisitions | - | - | - | - | - | - | - | - | - | 17,183.0 | 80.0 | 235.0 | 3,317.0 | 580.0 | 706.0 | 273.0 | 9,433.2 | 2,370.6 | 250.0 | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | 167.0 | 169.0 | 159.0 | 185.0 | 173.0 | 83.0 | 103.0 | 131.0 | 210.0 | 2,823.0 | 4,933.0 | 1,507.0 | 10,064.0 | 11,998.0 | 5,110.0 | 805.9 | 249.0 | 923.9 | 32.9 |
| Sales Of Investments | - | - | - | - | - | 77.0 | 10.0 | 21.0 | 73.0 | 129.0 | - | - | - | - | - | - | - | - | 318.6 | 568.4 |
| Other Investing Activities | - | (18.0) | (9.0) | (22.0) | (22.0) | (26.0) | (19.0) | (27.0) | (102.0) | (35.0) | (42.0) | (52.0) | (70.0) | (21.0) | (3.0) | (16.0) | 18.4 | 6.4 | 75.1 | 33.5 |
| Cash From Investing Activities | - | (2,422.0) | (2,338.0) | (3,133.0) | (1,740.0) | (2,008.0) | (2,215.0) | (1,815.0) | (1,356.0) | (9,618.0) | (248.0) | 406.0 | (202.0) | (3,929.0) | (5,560.0) | 661.0 | (12,188.3) | (3,698.7) | (2,087.5) | (1,136.3) |
| 4,000.0 |
| 3,000.0 |
| - |
| 3,500.0 |
| Debt Repaid | - | - | - | - | - | 48.0 | 1,333.0 | 3,441.0 | 12,433.0 | 8,650.0 | 12.0 | 57.0 | 577.0 | 303.0 | 11,071.0 | 3,012.0 | 1,674.0 | 2,483.2 | 913.9 | 441.0 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 893.0 | 1,295.0 | 1,227.0 | 3,795.0 | 2,299.0 | 403.0 | 718.0 | 238.0 | 117.0 | 522.0 | 2,237.0 | 2,195.0 | 1,605.0 | 2,364.0 | 77.0 | 866.8 | 826.3 | 1,081.8 | 1,058.8 |
| Dividends Paid | - | 4,116.0 | 3,836.0 | 3,556.0 | 3,309.0 | 3,202.0 | 2,560.0 | 2,270.0 | 1,974.0 | 1,849.0 | 1,539.0 | 1,443.0 | 1,342.0 | 882.0 | 3,183.0 | 2,938.0 | 2,671.5 | 2,414.5 | 2,174.3 | 1,959.2 |
| Other Financing Activities | - | (82.0) | 0.0 | 0.0 | 0.0 | 0.0 | (11.0) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (6,309.0) | (5,404.0) | (7,091.0) | (7,636.0) | (5,494.0) | (2,779.0) | (4,289.0) | (10,391.0) | (5,281.0) | 11,147.0 | (2,236.0) | (2,742.0) | (6,696.0) | 195.0 | (6,423.0) | (1,087.7) | 1,002.0 | (3,485.9) | (2,312.6) |
| 40.0 |
| (43.0) |
| (620.9) |
| 118.8 |
| (115.2) |
| 200.3 |
| Net Change In Cash | - | 906.0 | 720.0 | (2,986.0) | 83.0 | 2,961.0 | 2,978.0 | 16.0 | (5,563.0) | (9,213.0) | 13,619.0 | 938.0 | 588.0 | (7,327.0) | 3,989.0 | 3,165.0 | (5,161.0) | 4,697.3 | 1,655.6 | 1,935.2 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7,479.0 |
| 7,720.9 |
| 6,186.1 |
| 5,706.9 |
| 3,527.6 |
| Free Cash Flow To Equity | - | - | - | - | - | 8,604.0 | 5,672.0 | 2,899.0 | (3,518.0) | 2,527.0 | 17,004.0 | 4,284.0 | - | 1,885.0 | 11,148.0 | 5,467.0 | 10,046.9 | 6,702.9 | - | 6,586.6 |
| 512.0 |
| 514.0 |
| 520.0 |
| 504.0 |
| 509.0 |
| - |
| - |
| - |
| 561.0 |
| - |
| - |
| - |
| 486.0 |
| - |
| - |
| - |
| 584.0 |
| - |
| - |
| - |
| 522.0 |
| 121.0 |
| 140.0 |
| 145.0 |
| - |
| - |
| - |
| 288.0 |
| - |
| - |
| - |
| 233.0 |
| - |
| - |
| - |
| 226.0 |
| - |
| - |
| - |
| 212.0 |
| - |
| - |
| - |
| 171.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (165.0) |
| - |
| - |
| - |
| 104.0 |
| - |
| - |
| - |
| 170.0 |
| - |
| - |
| - |
| 53.0 |
| - |
| - |
| - |
| (30.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 537.0 |
| - |
| - |
| - |
| 437.0 |
| - |
| - |
| - |
| 286.0 |
| - |
| - |
| - |
| 171.0 |
| - |
| - |
| - |
| 162.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 205.0 |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| 369.0 |
| - |
| - |
| - |
| 483.0 |
| - |
| - |
| - |
| 182.0 |
| - |
| - |
| - |
| (101.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,065.0 |
| - |
| - |
| - |
| 2,637.0 |
| - |
| - |
| - |
| 715.0 |
| - |
| - |
| - |
| 712.0 |
| - |
| - |
| - |
| 1,108.0 |
| - |
| - |
| - |
| 574.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.0 |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| 13,027.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| (3.0) |
| - |
| - |
| - |
| (15.0) |
| - |
| - |
| - |
| (67.0) |
| - |
| - |
| - |
| (3.0) |
| - |
| - |
| - |
| - |
| (360.0) |
| - |
| - |
| - |
| (422.0) |
| - |
| - |
| - |
| (393.0) |
| - |
| - |
| - |
| (396.0) |
| - |
| - |
| - |
| (238.0) |
| - |
| - |
| - |
| (6,154.0) |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 500.0 |
| - |
| - |
| - |
| 5,979.0 |
| - |
| - |
| - |
| 2,505.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 275.0 |
| - |
| - |
| - |
| 236.0 |
| - |
| - |
| - |
| 217.0 |
| - |
| - |
| - |
| 128.0 |
| - |
| - |
| - |
| 95.0 |
| - |
| - |
| - |
| - |
| - |
| 800.0 |
| - |
| - |
| - |
| 638.0 |
| - |
| - |
| - |
| 565.0 |
| - |
| - |
| - |
| 491.0 |
| - |
| - |
| - |
| 460.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3,823.0) |
| - |
| - |
| - |
| (967.0) |
| - |
| - |
| - |
| (735.0) |
| - |
| - |
| - |
| (1,142.0) |
| - |
| - |
| - |
| (6,455.0) |
| - |
| - |
| - |
| (4,399.0) |
| - |
| - |
| - |
| - |
| - |
| 1,216.0 |
| - |
| - |
| - |
| (483.0) |
| - |
| - |
| - |
| (822.0) |
| - |
| - |
| - |
| (5,550.0) |
| - |
| - |
| - |
| (9,914.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |