| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 31.8 | 28.3 | 6.8 | - | 0.0 |
| Restricted Cash | 1.3 | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 31.8 | 28.3 | 6.8 | - | 0.0 |
| Receivables | |||||
| Accounts Receivable | 2.0 | 1.2 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 1.5 | 1.7 | 0.0 | 0.5 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 2.0 | 0.1 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 1.6 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | 226.7 | 0.0 | 0.0 | - |
| Retained Earnings | (189.2) | (191.0) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 17.6 | 28.9 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 31.1 | 31.8 | 31.2 | - | 27.8 | 28.3 | 0.0 | 0.0 | - | 0.1 | - | - | - | - | - | ||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 36.6 | 31.2 | 6.8 | 1.0 | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.8 | 1.7 | - | - | - |
| Deferred Tax Assets | - | 0.3 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 64.7 | 51.9 | 26.9 | - | - |
| Total Assets | 101.3 | 83.1 | 33.7 | 230.8 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | - | - | - |
| Accrued Expenses | - | - | 0.2 | 0.5 | - |
| Other Current Liabilities | - | - | 0.0 | 0.0 | - |
| Total Current Liabilities | 19.0 | 2.4 | 1.8 | 0.9 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.9 | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 23.6 | 30.9 | 30.7 | - | - |
| Total Liabilities | 42.6 | 33.3 | 32.5 | 0.9 | - |
| (146.4) |
| 0.2 |
| - |
| Accumulated Other Comprehensive Income | (3.9) | (5.8) | (4.9) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 23.2 | 19.9 | - | - | - |
| Total Stockholders Equity | 58.7 | 49.8 | (151.2) | 0.2 | 0.0 |
| Total Equity | 58.7 | 49.8 | (151.2) | 0.2 | 0.0 |
| 5.0 |
| 0.1 |
| - |
| Book Value | 58.7 | 49.8 | (151.2) | 0.2 | 0.0 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 1.3 | 1.3 | 1.2 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.1 | 31.8 | 31.2 | - | 27.8 | 28.3 | 0.0 | 0.0 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 3.6 | 2.0 | 2.2 | 2.3 | 0.4 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.9 | 1.5 | 1.9 | 1.1 | 1.0 | 1.7 | 0.0 | 0.0 | - | - | 0.1 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 1.0 | 0.6 | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 37.9 | 36.6 | 36.5 | 27.4 | 29.2 | 31.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.6 | 1.0 | 1.1 | 1.2 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.2 | 1.8 | 1.8 | 1.9 | 1.8 | 1.7 | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | 63.5 | 64.7 | 63.5 | 62.5 | 52.8 | 51.9 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 101.4 | 101.3 | 100.1 | 89.9 | 82.0 | 83.1 | 94.3 | 92.5 | 13.4 | 24.5 | 24.3 | 23.3 | 232.7 | 230.8 | 229.4 | 229.0 | 228.9 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | 2.3 | 2.4 | 2.1 | 2.0 | 1.9 | 1.9 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | 0.3 | 0.3 | 0.4 | 0.2 | 0.8 | 0.4 | 1.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.1 | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||||
| Total Current Liabilities | 20.5 | 19.0 | 18.2 | 3.3 | 2.2 | 2.4 | - | - | - | - | 3.4 | 2.8 | 1.8 | 0.9 | 0.7 | 0.7 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | 20.2 | 23.6 | 23.5 | 34.2 | 32.0 | 30.9 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 40.6 | 42.6 | 41.7 | 37.6 | 34.1 | 33.3 | 4.2 | 4.0 | 3.5 | 3.2 | 3.4 | 2.8 | 1.8 | 0.9 | 8.6 | 8.5 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Retained Earnings | (187.2) | (189.2) | (189.4) | (192.7) | (193.1) | (191.0) | (4.1) | (3.9) | (3.3) | (2.9) | (3.1) | (2.3) | (1.1) | 0.2 | (7.3) | (7.0) | (6.8) | ||||
| Accumulated Other Comprehensive Income | (4.6) | (3.9) | (3.3) | (3.3) | (5.1) | (5.8) | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | 24.1 | 23.2 | 23.2 | 20.4 | 19.0 | 19.9 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 60.7 | 58.7 | 58.3 | 52.3 | 47.8 | 49.8 | (4.1) | (3.9) | (3.3) | (2.9) | (3.1) | (2.3) | (1.1) | 0.2 | (7.3) | (7.0) | (6.8) | ||||
| Total Equity | 60.7 | 58.7 | 58.3 | 52.3 | 47.8 | 49.8 | (308.4) | (309.5) | (265.4) | (151.2) | (3.1) | (2.3) | (1.1) | 0.2 | (7.3) | (7.0) | (6.8) | (5.5) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 17.4 | 17.6 | 18.3 | 24.0 | 27.0 | 28.9 | - | - | - | - | (3.2) | (2.4) | (1.2) | 0.1 | 0.4 | 0.5 | 1.1 | 1.0 | |||
| Book Value | 60.7 | 58.7 | 58.3 | 52.3 | 47.8 | 49.8 | (4.1) | (3.9) | (3.3) | (2.9) | (3.1) | (2.3) | (1.1) | 0.2 | (7.3) | (7.0) | (6.8) | (5.5) | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| 7.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |