| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | 2.1 | (1.1) | 5.3 | 0.6 | (2.0) | (11.9) | (0.1) | (0.4) | (0.1) | 0.5 | 0.3 | 1.5 | 1.1 | 1.6 | 0.4 | (0.1) | (0.4) |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 1.2 | 2.0 | 0.6 | 0.2 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | (0.3) | - | - | - | 2.3 | - | - | - | 0.1 | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | 7.0 | 2.9 | (12.4) | 3.4 | 1.5 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 4.0 | 2.9 | 0.2 | - | - |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | - | 0.8 | - | - | - |
| Deffered Income Tax | - | 0.9 | - | - | - |
| Asset Impairments | - | - | - | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | 0.6 | 1.3 | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | 4.1 | 1.3 | 2.0 | 0.0 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | 10.2 | (16.9) | (5.7) | (0.4) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | 0.5 | (0.6) | 0.1 | - |
| Net Change In Cash | - | 4.8 | 21.6 | 6.5 | - |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | 0.2 | 0.2 | - | - | 1.2 | 2.7 | - | - | - | - | - |
| Change In Accounts Receivable | 1.7 | - | - | - | (0.8) | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 1.6 | - | - | - | (0.2) | - | - | - | 0.1 | - | - | - | (0.0) | - | - | - | (0.0) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 2.9 | - | - | - | (1.9) | - | - | - | (2.4) | - | - | - | (0.3) | - | - | - | (0.2) |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (3.0) | - | - | - | (1.2) | - | - | - | (4.0) | - | - | - | 0.0 | - | - | - | (25.3) |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | 11.3 | - | - | - | 0.0 | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.3) | - | - | - | 0.3 | - | - | - | 44.3 | - | - | - | 0.0 | - | - | - | 25.3 |
| - |
| - |
| - |
| Net Change In Cash | (0.7) | - | - | - | (0.5) | - | - | - | 38.1 | - | - | - | - | - | - | - | (0.2) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (7.0) | (23.1) | (8.9) | (25.3) |
| - |
| - |
| 0.0 |
| Common Stock Repurchased | - | - | - | 211.9 | 0.0 |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 1.1 | 62.1 | 21.0 | 25.3 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |