| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 9.3 | 9.1 | 11.2 | 4.0 | 0.6 | - | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | 1.6 | - | - | - | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 7.8 | - | - | - | (0.2) | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 3.7 | 0.2 | 5.7 | 0.6 | (3.6) | (10.0) | (1.5) | (1.0) | (2.1) | (2.5) | (0.9) | (1.2) | (1.2) | (0.5) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.4 | 0.7 | 0.6 | 0.1 | (0.0) | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.05 | - | 0.08 | 0.01 | (0.05) | - | - | - | (3.41) | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 4.9 | 2.3 | 6.3 | 0.8 | (3.6) | - | (1.4) | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 33.7 | 25.0 | 1.4 | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | 10.2 | 2.9 | (14.6) | (5.8) | (1.5) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 1.7 | 1.3 | - | - | - |
| Net Income From Continuing Ops | 9.6 | 2.9 | (12.4) | (5.2) | 1.5 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.14 | 0.04 | (4.38) | (1.84) | - |
| EPS Diluted | 0.14 | 0.04 | (4.38) | (1.84) | - |
| Shares Basic | 40.7 | 40.6 | |||
| Supplementary Data | |||||
| EBITDA | 14.3 | 5.8 | (14.3) | - | - |
| EBIT | 10.2 | 2.9 | (14.6) | (5.8) | (1.5) |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.2 | 2.5 | 2.1 | 1.8 | 3.3 | 1.8 | 1.5 | 1.0 | 2.0 | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1.2 | 2.0 | 0.6 | 0.2 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5.6 | 8.9 | 5.5 | 3.4 | 4.3 | 10.8 | 2.1 | 1.0 | 2.1 | - | - | - | - | - | - | - | - |
| (0.2) |
| (0.4) |
| (0.4) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.7 | 0.1 | 0.2 | 0.2 | 0.6 | 0.4 | 0.6 | 0.5 | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 3.8 | 0.9 | 5.9 | 0.7 | (3.4) | (9.4) | (1.1) | (0.4) | (1.6) | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | 3.4 | 0.3 | 5.3 | 0.6 | (3.3) | (9.4) | (1.1) | (0.4) | (1.6) | (8.1) | 0.3 | 1.5 | 1.1 | 1.6 | 0.4 | (0.1) | (0.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 3.4 | 0.3 | 5.3 | 0.6 | (3.3) | (9.4) | (1.1) | (0.4) | (1.6) | (8.1) | 0.3 | 1.5 | 1.1 | 1.6 | 0.4 | (0.1) | (0.4) |
| Net Income Attributable To Parent | 2.1 | 0.1 | 3.3 | 0.3 | (2.0) | (11.8) | (0.1) | (0.4) | (0.1) | 0.5 | 0.3 | 1.5 | 1.1 | 1.6 | 0.4 | (0.1) | (0.4) |
| Less: Minority Interest | 1.3 | 0.1 | 2.0 | 0.3 | (1.3) | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 42.8 | 112.7 | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 2.1 | 0.1 | 3.3 | 0.3 | (2.0) | (9.3) | (1.1) | (43.1) | (114.3) | (61.3) | 0.3 | 1.5 | 1.1 | 1.6 | 0.4 | (0.1) | (0.4) |
| - |
| EPS Diluted | 0.05 | - | 0.08 | 0.01 | (0.05) | - | - | - | (3.41) | - | - | - | - | - | - | - | - |
| Shares Basic | 40.7 | - | 40.6 | 40.6 | 40.6 | - | - | - | 33.5 | - | - | - | - | - | - | - | - |
| Shares Diluted | 40.7 | - | 40.6 | 40.6 | 40.6 | - | - | - | 33.5 | - | - | - | - | - | - | - | - |
| - |
| EBIT | 3.7 | 0.2 | 5.7 | 0.6 | (3.6) | (10.0) | (1.5) | (1.0) | (2.1) | (2.5) | (0.9) | (1.2) | (1.2) | (0.5) | (0.2) | (0.4) | (0.4) |
| - |
| - |
| - |
| - |
| General & Administrative | 8.6 | 9.7 | 6.3 | 5.6 | - |
| Depreciation & Amortization | 4.0 | 2.9 | 0.2 | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 23.5 | 22.1 | 16.0 | 5.8 | - |
| - |
| - |
| - |
| Other Non-Operating Income | 1.1 | 1.2 | 2.1 | 0.6 | - |
| Pre-Tax Income | 11.4 | 4.1 | (12.4) | (5.2) | - |
| - |
| - |
| - |
| - |
| Net Income | 9.6 | 2.9 | (12.4) | (5.2) | 1.5 |
| Net Income Attributable To Parent | 5.9 | 1.8 | (12.3) | 3.4 | 1.5 |
| Less: Minority Interest | 3.7 | 1.1 | (0.1) | - | - |
| Less: Preferred Dividends | - | - | 155.4 | 53.2 | - |
| Net Income To Common Shareholders | 5.9 | 1.8 | (167.8) | (58.4) | 1.5 |
| 38.3 |
| 31.6 |
| - |
| Shares Diluted | 40.7 | 40.6 | 38.3 | 31.6 | - |