| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 3.5 | 0.9 | - | - | - | - | 5.2 | 12.0 | - |
| Restricted Cash | - | - | - | 3.1 | 0.1 | - | 0.1 | 14.1 | - |
| Short Term Investments | - | - | - | 0.1 | 0.2 | - | 1.1 | 1.0 | - |
| Cash And Short Term Investments | 3.5 | 0.9 | - | - | - | - | 6.3 | 13.0 | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.4 | 0.7 | 0.6 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 4.8 | 4.8 | 5.4 | 7.4 | 7.2 | 7.1 | 8.7 | 4.8 | - |
| Accumulated Depreciation | 4.8 | 4.8 | 3.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | 0.1 | 0.3 | 0.3 | 0.3 | 3.4 | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.1 | 0.0 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | 13.3 | 13.2 | 11.6 | - | - | - |
| Additional Paid In Capital | - | - | 93.0 | 45.3 | 43.5 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | 0.1 | 0.3 | 0.3 | 0.3 | 3.4 | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 3.5 | - | - | - | - | - | - | 0.3 | - | 4.1 | - | - | - | 4.0 | - | 5.2 | - | ||
| Restricted Cash | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | 0.1 | - | 0.1 | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | 0.3 | - | 1.1 | - | ||
| Cash And Short Term Investments | 3.5 | - | - | - | - | - | - | 0.3 | - | 4.1 | - | - | - | 4.3 | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 4.8 | 4.8 | 4.8 | 4.8 | - | 4.8 | 5.4 | 6.7 | 7.4 | 7.3 | 7.2 | 7.1 | 7.1 | 8.5 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | 13.3 | 13.2 | 13.2 | 11.6 | 8.0 | - | 6.6 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | |||
| 1.4 |
| 1.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.6 | 1.0 | 2.5 | 7.1 | 12.7 | 33.7 | 8.0 | 28.7 | - |
| 4.6 |
| 3.5 |
| 2.4 |
| 1.6 |
| 0.5 |
| - |
| Property,Plant & Equipment Net | - | - | 1.7 | 2.8 | 3.7 | 4.7 | 7.1 | 4.3 | - |
| Long Term Investments | 15.1 | 15.1 | 16.1 | 9.7 | - | - | - | - | - |
| Equity Method Investments | - | - | 0.1 | 0.0 | 0.0 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.1 | 0.8 | 0.9 | 1.0 | 1.3 | 1.4 | - |
| Operating Lease Right Of Use Assets | - | - | 0.2 | 0.3 | 0.2 | 0.5 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 18.7 | 16.1 | 20.6 | 20.9 | 21.9 | 44.2 | 24.0 | 45.1 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.4 | - | - | - |
| Accrued Expenses | - | - | 0.5 | 5.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.6 | 4.3 | 2.1 | 12.5 | 4.4 | 3.9 | 2.7 | 12.2 | - |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.9 | 4.4 | 5.3 | 13.0 | 4.4 | 6.1 | 9.1 | 12.3 | - |
| 38.2 |
| 24.9 |
| 23.0 |
| - |
| Retained Earnings | (73.8) | (72.4) | (68.2) | (65.3) | (55.5) | (30.5) | (37.6) | (17.4) | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | (0.0) | 0.0 | (0.0) | 0.1 | (0.0) | (1.5) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | (9.4) | (9.4) | (9.5) | (7.9) | (6.1) | (3.7) | (1.5) | (0.4) | - |
| Total Stockholders Equity | 23.1 | 21.1 | 24.8 | 15.7 | 23.6 | 41.8 | 16.4 | 33.1 | 24.5 |
| Total Equity | 13.7 | 11.8 | 15.4 | 7.8 | 17.5 | 38.2 | 14.9 | 32.7 | 24.5 |
| - |
| (6.0) |
| (9.6) |
| - |
| Working Capital | (1.0) | (3.4) | 0.4 | (5.4) | 8.3 | 29.8 | 5.4 | 16.5 | - |
| Book Value | 23.1 | 21.1 | 24.8 | 15.7 | 23.6 | 41.8 | 16.4 | 33.1 | 24.5 |
| Tangible Book Value | - | - | 24.7 | 15.0 | 22.7 | 40.9 | 15.0 | 31.7 | - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.2 | 0.2 | 0.1 | - | 0.7 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.6 | 2.5 | 3.0 | 1.0 | - | 1.5 | 2.5 | 1.9 | 7.1 | 9.3 | 12.7 | 21.9 | 33.7 | 6.1 | - | 8.0 | - | - | - |
| - |
| 8.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 4.8 | 4.8 | 4.8 | 4.8 | - | 4.8 | 3.7 | 4.5 | 4.6 | 4.0 | 3.5 | 2.9 | 2.4 | 2.0 | - | 1.6 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 1.7 | 2.2 | 2.8 | 3.3 | 3.7 | 4.1 | 4.7 | 6.1 | - | 7.1 | - | - | - |
| Long Term Investments | 15.1 | 15.1 | 15.1 | 15.1 | - | 16.1 | 16.1 | 9.7 | 9.7 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | 0.1 | 0.2 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | - | 1.3 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 0.2 | 0.3 | 0.3 | 0.5 | 0.2 | 0.4 | 0.5 | 0.7 | 1.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 18.7 | 17.6 | 18.1 | 16.1 | - | 17.7 | 20.6 | 14.4 | 20.9 | 24.0 | 21.9 | 31.7 | 44.2 | 23.3 | - | 24.0 | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.4 | 0.4 | 1.0 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.6 | 4.4 | 1.0 | 4.3 | - | 1.3 | 2.1 | 1.4 | 12.5 | 8.2 | 4.4 | 4.1 | 3.9 | 3.1 | - | 2.7 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | - | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.9 | 4.4 | 4.3 | 4.4 | - | 4.5 | 5.3 | 1.6 | 13.0 | 8.4 | 4.4 | 5.2 | 6.1 | 5.8 | - | 9.1 | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 92.6 | 45.3 | 44.3 | 43.5 | 42.4 | 38.2 | 33.2 | - | 24.9 | - | - | - |
| Retained Earnings | (73.8) | (73.5) | (72.9) | (72.4) | - | (70.8) | (68.2) | (70.8) | (65.3) | (57.4) | (55.5) | (46.6) | (30.5) | (43.8) | - | (37.6) | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.2) | (0.2) | 0.1 | - | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | - | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (9.4) | (9.4) | (9.4) | (9.4) | - | (9.5) | (9.5) | (9.1) | (7.9) | (7.0) | (6.1) | (5.0) | (3.7) | (2.3) | - | (1.5) | - | - | - |
| Total Stockholders Equity | 23.1 | 22.5 | 23.1 | 21.1 | 12.5 | 22.7 | 24.8 | 21.8 | 15.7 | 22.6 | 23.6 | 31.5 | 41.8 | 19.8 | - | 16.4 | 24.0 | 32.7 | 24.5 |
| Total Equity | 13.7 | 13.2 | 13.8 | 11.8 | 12.5 | 13.2 | 15.4 | 12.8 | 7.8 | 15.6 | 17.5 | 26.5 | 38.2 | 17.5 | - | 14.9 | 24.0 | 32.7 | 24.5 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | (3.8) | - | - | - | (4.0) | - | (6.0) | - | - | - |
| Working Capital | (1.0) | (1.9) | 2.0 | (3.4) | - | 0.2 | 0.4 | 0.5 | (5.4) | 1.1 | 8.3 | 17.9 | 29.8 | 3.0 | - | 5.4 | - | - | - |
| Book Value | 23.1 | 22.5 | 23.1 | 21.1 | 12.5 | 22.7 | 24.8 | 21.8 | 15.7 | 22.6 | 23.6 | 31.5 | 41.8 | 19.8 | - | 16.4 | 24.0 | 32.7 | 24.5 |
| Tangible Book Value | - | - | - | - | - | - | 24.7 | 21.7 | 15.0 | 21.8 | 22.7 | 30.6 | 40.9 | 18.6 | - | 15.0 | - | - | - |