| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (1.4) | (4.3) | (2.8) | (9.8) | (25.0) | 4.9 | (20.1) | (14.8) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | - | 0.3 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 0.7 |
| Amortization Of Intangibles | - | 0.0 | 0.1 | 0.1 | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | - | 0.0 | 0.2 | 0.1 | 0.2 | 0.8 | 5.6 |
| Acquisitions | - | - | - | - | 0.1 | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | (3.2) | 4.6 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | - | (7.7) | (12.5) | (14.8) | (16.1) | (14.2) | (15.7) |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| Stock-Based Compensation | - | - | 1.3 | 1.6 | 1.7 | 1.5 | 1.6 | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | 0.5 | - | - | - | - | - |
| Gains & Losses On Investments | - | (1.0) | (0.1) | (0.5) | (8.0) | 25.2 | (0.1) | - |
| Change In Accounts Receivable | - | (0.0) | (0.1) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Change In Inventory | - | - | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 |
| Change In Accounts Payable | (0.0) | (0.4) | 0.4 | 1.9 | - | - | 1.0 | 0.1 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (1.8) | (1.2) | (7.7) | (12.3) | (14.7) | (15.9) | (13.4) | (10.0) |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | 0.1 | - | 20.1 | 1.0 | 1.0 | 0.0 |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | 0.1 | 0.6 | 2.4 | 16.5 | 1.8 | (0.1) | (6.1) |
| - |
| - |
| Common Stock Issuance | 3.1 | - | 1.6 | - | 4.0 | 17.5 | - | 11.1 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 4.4 | - | 4.1 | 6.6 | 2.8 | 12.4 | (7.3) | 25.5 |
| (1.7) |
| (20.8) |
| 9.4 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |