| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | 0.4 | 1.3 | 1.5 | - | - | - |
| Cost of Revenue | - | - | 0.4 | 1.2 | 1.5 | - | - | - |
| Gross Profit | - | - | 0.0 | 0.1 | 0.1 | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 0.4 | 2.2 | 5.2 | 9.2 | 10.9 | 11.6 | 6.9 | 3.1 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | 0.2 | 0.0 | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.4) | (4.2) | (4.3) | (11.5) | (27.1) | |||
| Per Share | ||||||||
| EPS Basic | (0.19) | (0.78) | (0.62) | (2.75) | (7.15) | 2.03 | (0.64) | - |
| EPS Diluted | (0.19) | (0.78) | (0.62) | (2.75) | (7.15) | 2.00 | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 0.6 | 0.7 | 1.9 | 5.2 | 5.4 | 4.9 | 7.4 | 4.9 |
| Depreciation & Amortization | - | 0.3 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 0.7 |
| Amortization of Intangibles | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Other Operating Expenses | 0.2 | (0.3) | (1.1) | 0.3 | 0.4 | 0.1 | - | - |
| Total Operating Expenses | - | 3.9 | 0.0 | 18.8 | 20.7 | 21.2 | 18.7 | 10.7 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.4 | (0.2) | 6.4 | 6.0 | (7.9) | 25.2 | (1.9) | (4.8) |
| Pre-Tax Income | (1.4) | (4.2) | (4.3) | - | - | - | - | - |
| 4.9 |
| (20.1) |
| (15.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (1.4) | (4.2) | (4.3) | (11.5) | (27.1) | 4.9 | (20.1) | (15.1) |
| Net Income Attributable To Parent | (1.4) | (4.3) | (2.8) | (9.8) | (25.0) | 4.9 | (20.1) | (14.8) |
| Less: Minority Interest | (0.0) | 0.1 | (1.5) | (1.7) | (2.1) | 2.1 | 1.4 | 0.3 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | (4.3) | (2.8) | (9.8) | (25.0) | 6.3 | (18.7) | (14.8) |
| (0.64) |
| (0.53) |
| Shares Basic | 7.4 | 5.5 | 4.5 | 3.6 | 3.5 | 3.1 | 29.0 | 27.9 |
| Shares Diluted | 7.4 | 5.5 | 4.5 | 3.6 | 3.5 | 3.2 | 29.0 | 27.9 |
| - |