| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 | Q3 FY 22 | Q4 FY 21 | Q3 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 4.0 | 4.0 | 6.6 | 6.9 | 13.5 | 18.8 | 28.6 | - | - | - | - | - | - | - | - |
| Restricted Cash | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | - | - | 0.1 | 0.1 | - | - | - | - |
| Short Term Investments | 40.7 | 48.3 | - | - | 10.8 | - | - | - | - | 0.4 | - | - | - | - | - |
| Cash And Short Term Investments | 44.7 | 52.3 | 6.6 | 6.9 | 24.3 | 18.8 | 28.6 | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 0.6 | 0.4 | 0.3 | 0.1 | 0.2 | 0.6 | 1.3 | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 4.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 4.9 | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 4.0 | 13.5 | 28.6 | 54.2 | 100.8 | 2.9 | - | - |
| Restricted Cash | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Short Term Investments | 40.7 | 10.8 | 15.4 | 0.4 | - | 0.1 | - | - |
| Cash And Short Term Investments | 44.7 | 24.3 | 44.0 | 54.6 | 100.8 | 3.0 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 0.6 | 0.2 | 1.3 | 2.2 | 0.2 | 0.1 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.7 | 2.5 | 2.0 | 1.8 | 3.1 | 0.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 4.3 | 4.0 | 3.3 | 3.1 | 2.1 | 1.0 | - | - |
| Accumulated Depreciation | 3.1 | 2.6 | 2.0 | 1.4 | 1.0 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | 4.9 | 1.9 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | 0.7 | - | - |
| Operating Lease Liabilities Non-Current | 1.4 | 1.5 | 1.3 | 0.0 | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | 208.9 | 199.5 | 1.4 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | 4.9 | 2.6 | - | - |
| Net debt | - | - | - | - | (95.9) | (0.4) | ||
| 1.7 |
| 1.8 |
| 2.0 |
| 1.4 |
| 2.5 |
| 2.1 |
| 2.0 |
| - |
| - |
| 1.5 |
| 3.1 |
| - |
| - |
| - |
| - |
| Other Current Assets | 24.5 | 8.8 | 8.8 | 8.7 | 30.4 | 30.4 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 71.8 | 63.6 | 37.4 | 46.9 | 57.6 | 52.2 | 47.4 | - | - | 67.3 | 104.2 | - | - | - | - |
| - |
| Accumulated Depreciation | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.3 | - | - | 1.7 | 1.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 1.3 | 1.5 | 1.6 | 1.8 | 1.8 | 1.7 | - | - | 0.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 2.1 | 2.5 | 38.5 | 38.2 | 3.2 | 3.2 | 3.0 | - | - | 2.2 | 1.2 | - | - | - | - |
| Total Assets | 73.8 | 66.1 | 75.8 | 85.0 | 60.8 | 55.5 | 50.5 | - | - | 69.6 | 105.3 | - | - | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | 0.4 | 0.7 | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | - | - | 0.4 | - | - | - | - | - |
| Accrued Expenses | 3.7 | 2.6 | 3.6 | 3.3 | 3.3 | 3.1 | 2.9 | - | - | 2.1 | 3.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 32.9 | 15.2 | 16.0 | 17.8 | 36.4 | 36.3 | 6.2 | - | - | 7.1 | 15.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.3 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.4 | 1.8 | 1.9 | 1.5 | 1.9 | 2.0 | 2.2 | - | - | 5.1 | 10.1 | - | - | - | - |
| Total Liabilities | 34.3 | 17.0 | 17.9 | 19.3 | 38.3 | 38.3 | 8.4 | - | - | 12.2 | 25.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 206.4 |
| 199.5 |
| - |
| - |
| - |
| - |
| Retained Earnings | (299.4) | (288.0) | (276.9) | (266.8) | (253.0) | (240.8) | (203.6) | - | - | (149.0) | (119.6) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 39.6 | 49.1 | 58.0 | 65.7 | 22.5 | 17.2 | 42.1 | 45.6 | 48.8 | 57.4 | 79.8 | (101.6) | (60.2) | (45.1) | (19.9) |
| Total Equity | 39.6 | 49.1 | 58.0 | 65.7 | 22.5 | 17.2 | 42.1 | 45.6 | 48.8 | 57.4 | 79.8 | (101.6) | (60.2) | (45.1) | (19.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 38.9 | 48.4 | 21.4 | 29.1 | 21.2 | 16.0 | 41.2 | - | - | 60.2 | 88.7 | - | - | - | - |
| Book Value | 39.6 | 49.1 | 58.0 | 65.7 | 22.5 | 17.2 | 42.1 | 45.6 | 48.8 | 57.4 | 79.8 | (101.6) | (60.2) | (45.1) | (19.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Other Current Assets | 24.5 | 30.4 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 71.8 | 57.6 | 47.4 | 58.8 | 104.2 | 4.0 | - | - |
| 0.6 |
| - |
| - |
| Property,Plant & Equipment Net | 1.2 | 1.4 | 1.3 | 1.6 | 1.2 | 0.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 1.8 | 1.7 | 0.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 2.1 | 3.2 | 3.0 | 2.1 | 1.2 | 0.4 | - | - |
| Total Assets | 73.8 | 60.8 | 50.5 | 60.8 | 105.3 | 4.4 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 0.4 | 0.7 | 0.3 | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.4 | 0.4 | - | - | - | - |
| Accrued Expenses | 3.7 | 3.3 | 2.9 | 2.9 | 3.1 | 1.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 32.9 | 36.4 | 6.2 | 10.4 | 15.5 | 5.3 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.4 | 1.9 | 2.2 | 1.6 | 10.1 | 3.9 | - | - |
| Total Liabilities | 34.3 | 38.3 | 8.4 | 12.1 | 25.5 | 64.6 | - | - |
| - |
| - |
| Retained Earnings | (299.4) | (253.0) | (203.6) | (160.1) | (119.6) | (61.6) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 39.6 | 22.5 | 42.1 | 48.8 | 79.8 | (60.2) | (45.1) | (19.9) |
| Total Equity | 39.6 | 22.5 | 42.1 | 48.8 | 79.8 | (60.2) | (45.1) | (19.9) |
| - |
| - |
| Working Capital | 38.9 | 21.2 | 41.2 | 48.3 | 88.7 | (1.3) | - | - |
| Book Value | 39.6 | 22.5 | 42.1 | 48.8 | 79.8 | (60.2) | (45.1) | (19.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - |