| (in millions of USD, except per-share data) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 0.5 | 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 0.4 | 0.1 |
| Cost of Revenue | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
| Gross Profit | (0.1) | (0.2) | (0.2) | (0.3) | (0.2) | (0.3) | (0.0) | (0.3) |
| Operating Expenses | ||||||||
| Research & Development | 8.7 | 8.3 | 8.2 | 9.7 | 9.0 | 8.8 | 7.9 | 9.4 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (11.9) | (11.5) | (11.5) | (13.4) | (12.8) | (12.4) | (11.6) | (12.8) |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (11.4) | (11.0) | (10.2) | (13.8) | (12.2) | |||
| Per Share | ||||||||
| EPS Basic | - | (0.10) | (0.09) | (0.13) | - | (0.16) | (0.15) | (0.16) |
| EPS Diluted | - | (0.10) | (0.09) | (0.13) | - | (0.19) | ||
| Supplementary Data | ||||||||
| EBITDA | (11.7) | (11.4) | (11.3) | (13.2) | (12.7) | (12.3) | (11.5) | (12.6) |
| EBIT | (11.9) | (11.5) | (11.5) | (13.4) | (12.8) | (12.4) | ||
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 1.0 | 0.8 | 1.5 | 3.5 | 2.2 | 0.3 | - |
| Cost of Revenue | 1.8 | 1.6 | 1.5 | 1.3 | 1.4 | 0.3 | - |
| Gross Profit | (0.8) | (0.8) | (0.0) | 2.2 | 0.8 | (0.0) | - |
| Operating Expenses | |||||||
| Research & Development | 34.8 | 35.1 | 34.1 | 36.7 | 28.6 | 12.8 | 22.0 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (48.2) | (49.7) | (46.9) | (47.7) | (33.3) | (15.0) | 25.1 |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (46.4) | (49.3) | (43.5) | (40.5) | 58.1 | 15.6 | |
| Per Share | |||||||
| EPS Basic | (0.42) | (0.61) | (0.60) | (0.64) | (2.64) | (1.70) | - |
| EPS Diluted | (0.42) | (0.61) | (0.61) | (0.66) | (2.64) | (1.70) | - |
| Supplementary Data | |||||||
| EBITDA | (47.7) | (49.1) | (46.3) | (47.3) | (32.9) | (14.7) | 25.4 |
| EBIT | (48.2) | (49.7) | (46.9) | (47.7) | (33.3) | (15.0) | 25.1 |
| - |
| - |
| - |
| Selling & Marketing | 1.1 | 1.2 | 1.3 | 1.4 | 1.2 | 1.4 | 1.4 | 1.5 |
| General & Administrative | 2.0 | 1.8 | 1.8 | 2.0 | 2.4 | 2.0 | 2.3 | 1.6 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.8 | 11.3 | 11.3 | 13.1 | 12.6 | 12.2 | 11.6 | 12.5 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 3.1 | 0.5 | (1.3) | (0.5) | 0.4 | (0.1) | 0.1 | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - |
| (12.6) |
| (11.7) |
| (12.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (11.4) | (11.0) | (10.2) | (13.8) | (12.2) | (12.6) | (11.7) | (12.8) |
| Net Income Attributable To Parent | (11.4) | (11.0) | (10.2) | (13.8) | (12.2) | (12.6) | (11.7) | (12.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (11.4) | (11.0) | (10.2) | (13.8) | (12.2) | (12.6) | (11.7) | (12.8) |
| (0.19) |
| (0.21) |
| Shares Basic | - | 112.6 | 112.2 | 107.6 | - | 81.0 | 80.6 | 78.2 |
| Shares Diluted | - | 112.6 | 112.2 | 107.6 | - | 66.6 | 64.2 | 62.6 |
| (11.6) |
| (12.8) |
| - |
| Selling & Marketing | 5.0 | 5.4 | 5.2 | 4.6 | 1.8 | 1.1 | 1.9 |
| General & Administrative | 7.5 | 8.3 | 7.6 | 8.6 | 3.7 | 1.1 | 1.2 |
| Depreciation & Amortization | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | 7.2 | (24.8) | (0.7) | - |
| Total Operating Expenses | 47.4 | 48.9 | 46.8 | 50.0 | 34.1 | 15.0 | 25.1 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.8 | 0.3 | 3.4 | 7.2 | (24.8) | 0.7 | 0.5 |
| Pre-Tax Income | 46.4 | 49.3 | 43.5 | 40.5 | 58.1 | 15.6 | 25.6 |
| 25.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (46.4) | (49.3) | (43.5) | (40.5) | 58.1 | 15.6 | 25.6 |
| Net Income Attributable To Parent | (46.4) | (49.3) | (43.5) | (40.5) | (58.1) | (15.6) | (25.6) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (46.4) | (49.3) | (43.5) | (40.5) | (58.1) | (15.6) | (25.6) |
| Shares Basic | 111.4 | 80.9 | 72.0 | 63.5 | 22.0 | 9.2 | - |
| Shares Diluted | 111.4 | 80.9 | 72.1 | 63.6 | 22.0 | 9.2 | - |