| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (11.4) | (11.0) | (10.2) | (13.8) | (12.2) | (12.6) | (11.7) | (12.8) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | 0.1 | 0.2 | 0.1 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | (0.4) | 0.2 | 0.7 | (0.5) | (0.6) | (0.0) | 0.1 | 0.3 |
| Net Change In Cash | - | - | - | - | - | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | (9.0) | (11.3) | (11.8) | (6.2) | (8.3) | (7.9) | (8.5) | (8.5) |
| Free Cash Flow To Equity | - | - | - | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (46.4) | (49.3) | (43.5) | (40.5) | (58.1) | (15.6) | (25.6) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | 9.1 | 14.5 | 13.0 | 8.8 | 2.2 | 0.4 | 0.4 |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 0.4 | (1.1) | (0.7) | 2.0 | 0.1 | 0.1 | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | (38.1) | (32.5) | (33.5) | (40.4) | (26.4) | (15.3) | (22.6) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | 0.3 | 0.6 | 0.2 | 0.9 | 0.8 | 0.2 | 0.2 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | 4.8 |
| Debt Repaid | - | - | - | - | 2.6 | 1.6 | 0.6 |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | (0.1) | (0.3) | (0.0) | 1.2 | - | - | - |
| Net Change In Cash | (9.4) | (15.2) | (25.6) | (45.4) | 98.0 | (4.0) | |
| Free Cash Flow | |||||||
| Free Cash Flow | (38.4) | (33.1) | (33.8) | (41.3) | (27.2) | (15.4) | (22.8) |
| Free Cash Flow To Equity | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 1.6 | 2.0 | 2.3 | 3.3 | 3.4 | 3.8 | 3.6 | 3.7 |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 0.2 | 0.1 | 0.2 | (0.1) | (0.5) | (0.1) | (0.2) | (0.4) |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | (0.1) | 0.1 | - |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (9.0) | (11.1) | (11.8) | (6.2) | (8.0) | (7.8) | (8.3) | (8.4) |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 9.4 | 8.4 | 10.8 | (53.2) | (11.1) | 17.5 | 12.5 | (15.0) |
| - |
| - |
| Common Stock Issuance | - | - | - | 30.8 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | 0.0 | 53.4 | - | 0.2 | (0.4) | - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | 24.4 | (4.6) | 15.0 | - | - | - | - |
| Cash From Investing Activities | (24.7) | 4.0 | (15.3) | (1.3) | (0.7) | 9.7 | (8.5) |
| Common Stock Issuance | 30.8 | 13.8 | 22.5 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | 53.4 | 13.5 | 23.2 | (4.9) | 125.1 | 1.5 | 35.5 |
| 4.4 |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| (18.6) |