| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 0.4 | 6.4 | 14.9 | 0.0 | 0.3 | 0.0 | 0.0 | - | 0.2 | - | - | 2.0 | - | 22.3 | 13.8 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 2.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 6.4 | 14.9 | 0.0 | 0.3 | 0.0 | 0.0 | - | 0.2 | - | - | 2.0 | - | 22.3 | 13.8 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 6.2 | 4.5 | 5.5 | 1.7 | 0.4 | 1.7 | 5.5 | - | 5.5 | - | 8.9 | 6.4 | - | 4.5 | 4.1 | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 28.3 | 22.1 | 20.3 | 18.4 | 18.4 | 18.4 | 17.2 | - | 17.0 | - | 15.2 | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | 0.2 | 0.1 | - | 0.1 | 0.2 | 0.1 | - | 0.2 | - | 3.5 | 1.8 | - | 2.6 | 2.6 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.6 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | 0.1 | 0.0 | - | 0.0 | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 2.2 | - | 0.5 | 0.5 | 0.5 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 0.4 | 14.9 | 0.0 | 0.0 | 26.4 | 13.8 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 14.9 | 0.0 | 0.0 | 26.4 | 13.8 | - |
| Receivables | |||||||
| Accounts Receivable | 6.2 | 5.5 | 5.5 | 8.9 | 7.0 | 4.1 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.5 | 2.9 | 3.0 | 5.0 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 28.3 | 20.3 | 17.2 | 15.2 | - | - | - |
| Accumulated Depreciation | - | - | 4.5 | 1.8 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | 0.1 | 0.1 | 3.5 | 2.5 | 2.6 | - |
| Short Term Debt | 2.2 | 0.5 | 0.1 | 0.9 | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | - | - | 9.4 | 30.7 | |
| Common Equity | |||||||
| Common Stock | 0.6 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | 203.0 | 210.7 | 85.4 | |
| Supplementary Data | |||||||
| Total Debt | 2.2 | 0.5 | 0.1 | 0.9 | - | - | - |
| Net debt | 1.8 | (14.4) | 0.1 | 0.8 | - | - | - |
| - |
| - |
| Prepaid Expenses | 4.5 | 7.9 | 2.9 | 7.4 | 8.1 | 6.2 | 3.0 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | 0.5 | 0.4 | - | 0.1 | - | 0.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 19.3 | 20.8 | 24.6 | 9.9 | 9.7 | 8.7 | 8.9 | - | 9.3 | - | 14.1 | 33.8 | - | 43.2 | 37.3 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | 7.2 | 6.3 | 5.4 | 4.5 | - | 3.5 | - | 1.8 | - | - | - | - | - |
| Property,Plant & Equipment Net | 16.0 | 12.0 | 12.2 | 11.1 | 12.1 | 13.0 | 12.7 | - | 13.6 | - | 13.4 | 13.3 | - | 19.6 | 22.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 4.3 | 4.2 | 4.0 | 4.0 | 2.9 | 2.9 | 2.9 | - | 2.9 | - | 2.9 | 5.9 | - | 4.0 | 3.8 | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | 28.8 | - | 41.6 | 42.1 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 1.9 | - | 2.6 | 3.0 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | 9.0 | - | 40.9 | 49.4 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 5.6 | - | 0.4 | 1.1 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 3.0 | - | - | - | - |
| Total Non-Current Assets | 20.6 | 16.6 | 16.6 | 15.2 | 15.0 | 15.9 | 15.6 | - | 16.4 | - | 16.3 | 72.7 | - | 118.9 | 131.1 | - |
| Total Assets | 39.9 | 37.5 | 41.1 | 25.1 | 24.7 | 24.6 | 24.5 | - | 25.7 | - | 30.3 | 106.5 | - | 162.1 | 168.4 | - |
| - |
| Short Term Debt | 2.2 | - | 0.5 | 0.5 | 0.5 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 0.1 | 0.3 | 0.7 | - | 0.8 | - | - | - | - | 25.0 | - | 51.4 | 52.4 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 3.2 | - | 17.9 | 20.1 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.6 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.5 | 0.3 | 0.9 | 4.6 | 5.1 | 4.3 | 5.1 | - | 0.7 | - | 4.3 | 87.0 | - | 158.4 | 179.7 | 0.0 |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | 4.5 | - | 24.8 | 30.7 | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | 4.6 | - | 6.7 | 7.2 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.9 | 1.2 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.3 | 0.3 | - | - | - | - | - | 6.7 | - | 6.7 | 13.6 | - | 37.6 | 44.2 | - |
| Total Liabilities | 2.8 | 0.6 | 1.2 | 4.6 | 5.1 | 4.3 | 5.1 | - | 7.4 | - | 11.1 | 100.5 | - | 196.0 | 224.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 201.2 | - | 134.8 | 85.4 | - |
| Retained Earnings | (197.6) | (193.4) | (188.6) | (188.6) | (188.0) | (187.3) | (186.6) | - | (184.9) | - | (183.8) | (198.2) | - | (170.5) | (143.5) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 2.9 | - | 1.8 | 2.5 | - |
| Total Stockholders Equity | 37.2 | 36.9 | 39.9 | 20.4 | 19.6 | 20.3 | 19.4 | 19.2 | 18.3 | 18.3 | 19.3 | 6.2 | 5.7 | (35.7) | (58.0) | (0.0) |
| Total Equity | 37.2 | 36.9 | 39.9 | 20.4 | 19.6 | 20.3 | 19.4 | 19.2 | 18.3 | 18.3 | 19.3 | 5.9 | 5.7 | (33.9) | (55.6) | (0.0) |
| Net debt | 1.8 | - | (14.4) | 0.5 | 0.2 | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - |
| Working Capital | 16.8 | 20.6 | 23.7 | 5.3 | 4.6 | 4.4 | 3.8 | - | 8.6 | - | 9.7 | (53.2) | - | (115.2) | (142.4) | - |
| Book Value | 37.2 | 36.9 | 39.9 | 20.4 | 19.6 | 20.3 | 19.4 | 19.2 | 18.3 | 18.3 | 19.3 | 6.2 | 5.7 | (35.7) | (58.0) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | (24.5) | - | (79.9) | (103.1) | - |
| Other Current Assets | - | - | 0.4 | 0.1 | 32.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 19.3 | 24.6 | 8.9 | 14.1 | 61.2 | 37.3 | - |
| - |
| Property,Plant & Equipment Net | 16.0 | 12.2 | 12.7 | 13.4 | 13.5 | 22.5 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 4.3 | 4.0 | 2.9 | 2.9 | 3.8 | 3.8 | - |
| Goodwill | - | - | - | - | 193.0 | 42.1 | - |
| Intangible Assets | - | - | - | - | 2.3 | 3.0 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | - | - | 16.6 | 49.4 | - |
| Deferred Tax Assets | - | - | - | - | 4.1 | 1.1 | - |
| Other Non-Current Assets | - | - | - | - | 11.1 | - | - |
| Total Non-Current Assets | 20.6 | 16.6 | 15.6 | 16.3 | 77.8 | 131.1 | - |
| Total Assets | 39.9 | 41.1 | 24.5 | 30.3 | 138.9 | 168.4 | - |
| Deferred Revenue Current | - | 0.1 | 0.8 | - | 33.4 | 52.4 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - | 5.6 | 20.1 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 3.8 | - | - | - |
| Total Current Liabilities | 2.5 | 0.9 | 5.1 | 11.1 | 112.2 | 179.7 | 0.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | 5.6 | 7.2 | - |
| Deferred Tax Liabilities | - | - | - | - | 0.7 | 1.2 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.3 | - | - | 21.0 | 44.2 | - |
| Total Liabilities | 2.8 | 1.2 | 5.1 | 11.1 | 133.2 | 224.0 | 0.0 |
| - |
| Retained Earnings | (197.6) | (188.6) | (186.6) | (183.8) | (207.2) | (143.5) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 2.2 | 2.5 | - |
| Total Stockholders Equity | 37.2 | 39.9 | 19.4 | 19.3 | 5.3 | (58.0) | (0.0) |
| Total Equity | 37.2 | 39.9 | 19.4 | 19.3 | 5.3 | (55.6) | (0.0) |
| Working Capital | 16.8 | 23.7 | 3.8 | 3.0 | (51.0) | (142.4) | - |
| Book Value | 37.2 | 39.9 | 19.4 | 19.3 | 5.3 | (58.0) | (0.0) |
| Tangible Book Value | - | - | - | - | (190.0) | (103.1) | - |