| (in millions of USD, except per-share data) | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 4.1 | 2.6 | 2.3 | 2.7 | 0.9 | 0.8 | 6.4 | 0.9 |
| Cost of Revenue | 3.4 | 2.8 | 2.5 | 2.8 | 1.4 | 1.4 | 6.1 | 1.3 |
| Gross Profit | 0.7 | (0.3) | (0.2) | (0.1) | (0.5) | (0.5) | 0.2 | (0.3) |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (0.4) | (0.5) | (0.6) | (1.1) | (0.7) | (0.7) | (0.1) | (1.0) |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | 0.0 | - |
| Interest Expense | - | 0.0 | 0.0 | - | - | 0.0 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.0 | (0.6) | (0.7) | (0.7) | (0.7) | |||
| Per Share | ||||||||
| EPS Basic | - | (0.21) | (0.27) | (0.30) | - | (0.63) | (0.11) | (0.83) |
| EPS Diluted | - | (0.21) | (0.27) | (0.30) | - | (0.63) | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | (0.2) | - | - | - | (0.2) |
| EBIT | (0.4) | (0.5) | (0.6) | (1.1) | (0.7) | (0.7) | (0.1) | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 11.7 | 14.0 | 11.7 | 9.1 | 11.8 | 114.4 | 137.5 | - | - |
| Cost of Revenue | 11.6 | 17.2 | 11.6 | 10.2 | 10.1 | 75.9 | 93.0 | - | - |
| Gross Profit | 0.1 | (3.2) | 0.1 | (1.1) | 1.8 | 38.5 | 44.4 | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | 2.9 | 4.9 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (2.7) | (8.8) | (2.7) | (2.5) | 1.0 | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.1 | 0.0 | 0.1 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | (3.2) | 0.9 | - | - |
| Net Income From Continuing Ops | (2.0) | (9.1) | (2.0) | (2.8) | |||||
| Per Share | |||||||||
| EPS Basic | - | (1.10) | (0.66) | (1.89) | - | (4.42) | (1.13) | - | - |
| EPS Diluted | - | (1.10) | (0.66) | (1.89) | - | ||||
| Supplementary Data | |||||||||
| EBITDA | - | (4.7) | 1.0 | 0.7 | 5.2 | - | - | - | - |
| EBIT | (2.7) | (8.8) | (2.7) | (2.5) | 1.0 | - | |||
| - |
| - |
| - |
| Selling & Marketing | 0.2 | 0.1 | 0.1 | 0.0 | - | - | 0.1 | 0.1 |
| General & Administrative | 1.0 | 0.2 | 0.4 | 0.9 | 0.2 | 0.2 | 0.3 | 0.5 |
| Depreciation & Amortization | - | - | - | 0.9 | - | - | - | 0.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - |
| 0.0 |
| - |
| Income From Equity Investments | 0.0 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.3) | (0.0) | (0.0) |
| Pre-Tax Income | 0.0 | (0.6) | (0.7) | (0.7) | (0.7) | (1.0) | (0.1) | (1.0) |
| (1.0) |
| (0.1) |
| (1.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 0.0 | (0.6) | (0.7) | (0.7) | (0.7) | (1.0) | (0.1) | (1.0) |
| Net Income Attributable To Parent | 0.0 | (0.6) | (0.7) | (0.7) | (0.7) | (1.0) | (0.1) | (1.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.0 | (0.6) | (0.7) | (0.7) | (0.7) | (1.0) | (0.1) | (1.0) |
| (0.11) |
| (0.83) |
| Shares Basic | - | 2.7 | 2.6 | 2.4 | - | 1.6 | 1.3 | 1.2 |
| Shares Diluted | - | 2.7 | 2.6 | 2.4 | - | 1.6 | 1.3 | 1.2 |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.4 | 0.6 | 0.4 | 0.2 | - | 39.4 | 47.6 | - | - |
| General & Administrative | 2.4 | 5.1 | 2.4 | 1.1 | 0.7 | 53.6 | 53.4 | - | - |
| Depreciation & Amortization | - | 4.1 | 3.7 | 3.2 | 4.2 | 5.9 | 8.6 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| 0.4 |
| 0.9 |
| - |
| - |
| Income From Equity Investments | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | (0.2) | - | - |
| Other Non-Operating Income | (0.1) | (0.1) | (0.1) | (0.3) | 0.0 | 0.1 | 0.7 | - | - |
| Pre-Tax Income | (2.0) | (9.1) | (2.0) | (2.8) | 1.0 | (63.8) | (62.4) | - | - |
| 1.0 |
| (57.3) |
| (61.4) |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | 4.7 | - | - | - | - |
| Net Income | (2.0) | (9.1) | (2.0) | (2.8) | 5.6 | (60.6) | (63.3) | - | - |
| Net Income Attributable To Parent | (2.0) | (9.1) | (2.0) | (2.8) | 7.7 | (60.6) | (63.3) | - | - |
| Less: Minority Interest | - | - | - | - | (2.0) | (0.3) | (0.3) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.0) | (9.1) | (2.0) | (2.8) | 5.6 | (60.3) | 63.0 | - | - |
| (5.01) |
| (0.96) |
| - |
| - |
| Shares Basic | - | 8.2 | 3.0 | 1.5 | 0.7 | 0.5 | 0.1 | 1.6 | 45.6 |
| Shares Diluted | - | 8.2 | 3.0 | 1.5 | 0.7 | 0.4 | 0.1 | 1.6 | 47.0 |
| - |
| - |
| - |