| (in millions of USD) | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | 0.0 | (0.6) | (0.7) | (0.7) | (0.7) | (1.0) | (0.1) | (1.0) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | - | - | - | 0.9 | - | - | - | 0.8 |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | - | - | 0.6 | - | - | - | 2.3 |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | (0.4) | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | - | - | (0.4) | - | - | - | 3.8 |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (2.0) | (9.1) | (2.0) | (2.8) | 7.7 | (60.6) | (63.3) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 4.1 | 3.7 | 3.2 | 4.2 | 5.9 | 8.6 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | 1.8 | 0.6 | 0.1 | 0.8 | 3.7 | 8.0 |
| Deffered Income Tax | - | - | - | - | 0.1 | (3.2) | (0.4) |
| Asset Impairments | - | - | - | - | 0.0 | 12.8 | 4.2 |
| Gains & Losses On Investments | - | - | - | - | - | - | 0.1 |
| Change In Accounts Receivable | - | 0.7 | (0.0) | (3.4) | 10.3 | 3.9 | 3.4 |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | (0.1) | (0.0) | (3.3) | 3.3 | (0.1) | 0.2 |
| Change In Other Working Capital | - | - | 0.4 | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | (5.3) | 1.6 | 3.8 | (31.0) | (72.1) | (52.6) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 8.5 | 2.7 | 2.5 | 8.9 | 11.5 | 3.9 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | (2.5) | (2.4) | - | - |
| Net Change In Cash | - | - | - | - | - | - | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | (13.8) | (1.2) | 1.3 | (39.9) | (83.5) | (56.5) |
| Free Cash Flow To Equity | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | - | 0.6 | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | (3.8) | - | - | - | (8.9) |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | 0.0 | - | - | - | (0.8) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | 0.2 | - | - | - | 6.2 |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | (0.8) | - | - | - | (2.3) |
| - |
| - |
| Common Stock Issuance | - | - | - | 0.5 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | 0.7 | - | - | - | (0.3) |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | (0.0) | 4.7 | 2.7 | - | - | - |
| Cash From Investing Activities | - | (15.5) | (7.0) | (4.6) | (2.4) | (11.3) | (0.1) |
| Common Stock Issuance | - | - | - | 1.6 | 6.5 | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 6.2 | 20.3 | 0.8 | 7.8 | 95.4 | 44.8 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |