| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1,127.5 | 788.3 | 1,270.5 | 1,309.2 | 2,152.9 | 1,817.3 | - |
| Restricted Cash | 7.6 | 16.5 | 11.7 | 469.7 | 477.0 | 287.7 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,127.5 | 788.3 | 1,270.5 | 1,309.2 | 2,152.9 | 1,817.3 | - |
| Receivables | |||||||
| Accounts Receivable | 105.6 | 57.8 | 47.5 | 51.1 | 45.8 | 44.5 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 104.8 | 145.7 | 98.6 | 94.8 | 25.7 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 155.9 | 138.9 | 136.1 | 115.7 | 86.4 | - | - |
| Accumulated Depreciation | 104.8 | 88.4 | 75.5 | 55.6 | 40.4 | ||
| Current Liabilities | |||||||
| Accounts Payable | 67.9 | 53.7 | 34.1 | 10.1 | 52.5 | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 44.4 | 67.7 | 80.8 | 69.3 | 57.3 | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 8,424.8 | 7,978.4 | 7,149.9 | 6,750.1 | 5,702.4 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 999.4 | 1,127.5 | 1,228.3 | 1,262.0 | 1,119.7 | 788.3 | 877.8 | 815.9 | 1,192.7 | 1,270.5 | 1,111.6 | 1,113.7 | 1,087.7 | 1,309.2 | 1,382.7 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1,815.0 | 1,533.8 | 2,071.4 | 2,084.8 | 2,753.3 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 51.1 | 50.6 | 60.7 | 60.1 | 46.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 18.9 | 13.2 | 10.3 | 10.1 | 9.8 | - | - |
| Goodwill | 1,597.6 | 1,555.1 | 886.4 | 886.4 | 615.7 | - | - |
| Intangible Assets | 889.2 | 933.1 | 690.6 | 776.9 | 535.0 | - | - |
| Operating Lease Right Of Use Assets | 49.8 | 74.9 | 94.0 | 66.0 | 63.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 4,530.8 | 4,283.7 | 3,944.9 | 4,040.2 | 4,069.1 | - | - |
| Deferred Revenue Current | 174.8 | 166.5 | 174.2 | 133.9 | 91.6 | 30.6 | - |
| Operating Lease Liabilities Current | 9.8 | 11.0 | 11.5 | 4.3 | 12.8 | - | - |
| Accrued Expenses | 101.8 | 87.2 | 94.8 | 78.8 | 63.8 | - | - |
| Other Current Liabilities | 25.2 | 3.3 | 46.6 | 38.4 | 0.0 | - | - |
| Total Current Liabilities | 1,755.5 | 1,655.0 | 1,549.6 | 1,246.5 | 929.4 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 91.6 | 76.4 | 72.8 | 69.9 | 79.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 172.2 | 195.6 | 84.0 | 70.0 | 49.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 3,899.3 | 3,273.1 | 3,104.6 | 2,717.5 | 2,390.5 | - | - |
| - |
| Retained Earnings | (6,437.5) | (6,441.2) | (5,933.9) | (5,131.8) | (3,753.8) | - | - |
| Accumulated Other Comprehensive Income | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | - | - |
| Treasury Stock | - | - | - | 332.1 | 306.6 | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 631.5 | 1,010.6 | 840.3 | 1,322.7 | 1,678.5 | 2,631.3 | (49.6) |
| Total Equity | 631.5 | 1,010.6 | 840.3 | 1,322.7 | 1,678.5 | 2,631.3 | (49.6) |
| Working Capital | 59.5 | (121.2) | 521.7 | 838.4 | 1,823.9 | - | - |
| Book Value | 631.5 | 1,010.6 | 840.3 | 1,322.7 | 1,678.5 | 2,631.3 | (49.6) |
| Tangible Book Value | (1,855.4) | (1,477.6) | (736.7) | (340.6) | 527.9 | - | - |
| 1,514.4 |
| 1,772.9 |
| 2,152.9 |
| 2,394.9 |
| 2,646.5 |
| 2,818.1 |
| - |
| - |
| Restricted Cash | 8.7 | 7.6 | 4.6 | 4.6 | 16.8 | 16.5 | 13.8 | 12.8 | 12.5 | 11.7 | 476.0 | 381.1 | 436.9 | - | 581.4 | 426.2 | 464.9 | - | 480.2 | 314.3 | 305.7 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 999.4 | 1,127.5 | 1,228.3 | 1,262.0 | 1,119.7 | 788.3 | 877.8 | 815.9 | 1,192.7 | 1,270.5 | 1,111.6 | 1,113.7 | 1,087.7 | 1,309.2 | 1,382.7 | 1,514.4 | 1,772.9 | 2,152.9 | 2,394.9 | 2,646.5 | 2,818.1 | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 86.1 | 105.6 | 65.6 | 69.0 | 66.6 | 57.8 | 64.4 | 65.0 | 53.3 | 47.5 | 27.8 | 109.2 | 41.4 | 51.1 | 41.0 | 45.1 | 48.2 | 45.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 104.8 | 104.8 | 115.4 | 86.2 | 108.3 | 83.2 | 81.2 | 147.0 | 135.4 | 98.6 | 143.1 | 82.7 | 115.2 | 94.8 | 98.6 | 95.2 | 56.6 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 1,577.7 | 1,815.0 | 1,945.0 | 1,786.7 | 1,800.8 | 1,533.8 | 1,643.9 | 1,522.8 | 1,938.0 | 2,071.4 | 1,967.9 | 1,719.0 | 1,805.8 | 2,084.8 | 2,193.1 | 2,137.7 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | 53.2 | 51.1 | 52.1 | 53.2 | 53.4 | 50.6 | 52.9 | 57.4 | 59.8 | 60.7 | 64.9 | 59.9 | 62.3 | 60.1 | 58.2 | 53.9 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | 26.2 | 18.9 | 19.4 | 13.9 | 13.2 | 13.2 | 12.6 | 11.1 | 11.4 | 10.3 | 9.6 | 9.6 | 10.0 | 10.1 | 8.7 | 8.8 | 7.5 | ||||||
| Goodwill | 1,597.6 | 1,597.6 | 1,555.1 | 1,555.1 | 1,555.1 | 1,555.1 | 1,456.0 | 1,456.0 | 886.4 | 886.4 | 886.4 | 886.4 | 886.4 | 886.4 | 894.0 | 894.0 | 615.7 | 615.7 | |||||
| Intangible Assets | 868.1 | 889.2 | 861.0 | 880.0 | 904.5 | 933.1 | 891.9 | 949.4 | 682.4 | 690.6 | 719.0 | 734.6 | 754.5 | 776.9 | 788.6 | 810.5 | 523.0 | ||||||
| Operating Lease Right Of Use Assets | 78.4 | 49.8 | 66.1 | 69.1 | 71.9 | 74.9 | 83.3 | 89.5 | 90.6 | 94.0 | 77.2 | 58.3 | 60.8 | 66.0 | 74.7 | 77.3 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 4,307.5 | 4,530.8 | 4,624.2 | 4,474.3 | 4,515.8 | 4,283.7 | 4,273.0 | 4,218.2 | 3,800.7 | 3,944.9 | 3,861.5 | 3,606.3 | 3,739.3 | 4,040.2 | 4,192.1 | 4,153.8 | |||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 131.7 | 174.8 | 178.1 | 116.3 | 133.7 | 166.5 | 179.0 | 117.5 | 128.9 | 174.2 | 239.2 | 105.5 | 132.2 | 133.9 | 165.2 | 84.7 | 95.4 | ||||||
| Operating Lease Liabilities Current | 10.9 | 9.8 | 11.5 | 11.4 | 11.1 | 11.0 | 11.3 | 11.5 | 11.3 | 11.5 | 12.1 | 3.3 | 4.0 | 4.3 | 5.6 | 5.7 | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | 21.9 | 25.2 | 31.1 | 45.1 | 47.7 | 3.3 | 4.1 | 68.1 | 53.9 | 46.6 | 65.9 | 37.5 | 48.7 | 38.4 | 48.0 | 17.3 | - | ||||||
| Total Current Liabilities | 1,548.4 | 1,755.5 | 1,776.3 | 1,334.6 | 1,498.9 | 1,655.0 | 1,646.7 | 1,373.7 | 1,441.6 | 1,549.6 | 1,528.5 | 1,077.2 | 1,231.9 | 1,246.5 | 1,285.2 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 71.6 | 44.4 | 59.2 | 62.3 | 65.3 | 67.7 | 75.8 | 78.2 | 78.9 | 80.8 | 76.9 | 64.4 | 66.5 | 69.3 | 76.1 | 78.2 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | 92.9 | 91.6 | 88.0 | 84.3 | 75.4 | 76.4 | 73.8 | 71.6 | 71.3 | 72.8 | 68.3 | 69.3 | 69.2 | 69.9 | 67.9 | 73.9 | 78.9 | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 154.2 | 172.2 | 125.1 | 133.0 | 150.2 | 195.6 | 119.3 | 115.6 | 88.0 | 84.0 | 79.7 | 78.1 | 74.4 | 70.0 | 57.4 | 54.4 | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 3,702.5 | 3,899.3 | 3,891.9 | 3,464.7 | 3,642.9 | 3,273.1 | 3,196.9 | 2,919.8 | 2,969.7 | 3,104.6 | 3,060.1 | 2,587.8 | 2,721.5 | 2,717.5 | 2,756.9 | 2,389.9 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 8,500.3 | 8,424.8 | 8,280.2 | 8,197.9 | 8,091.2 | 7,978.4 | 7,836.3 | 7,744.6 | 7,316.6 | 7,149.9 | 7,045.7 | 6,961.5 | 6,869.6 | 6,750.1 | 6,616.3 | 6,490.0 | |||||||
| Retained Earnings | (6,416.4) | (6,437.5) | (6,573.9) | (6,317.2) | (6,475.1) | (6,441.2) | (6,306.4) | (6,012.7) | (6,076.5) | (5,933.9) | (5,889.3) | (5,606.2) | (5,528.9) | (5,131.8) | (4,889.1) | (4,438.6) | (4,221.5) | ||||||
| Accumulated Other Comprehensive Income | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 359.5 | 332.1 | 328.6 | 324.1 | 320.7 | 306.6 | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 605.0 | 631.5 | 732.3 | 1,009.6 | 872.9 | 1,010.6 | 1,076.1 | 1,298.4 | 831.0 | 840.3 | 801.4 | 1,018.5 | 1,017.8 | 1,322.7 | 1,435.1 | 1,763.9 | |||||||
| Total Equity | 605.0 | 631.5 | 732.3 | 1,009.6 | 872.9 | 1,010.6 | 1,076.1 | 1,298.4 | 831.0 | 840.3 | 801.4 | 1,018.5 | 1,017.8 | 1,322.7 | 1,435.1 | 1,763.9 | 1,385.6 | 1,678.5 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 29.3 | 59.5 | 168.7 | 452.1 | 301.9 | (121.2) | (2.8) | 149.1 | 496.4 | 521.7 | 439.5 | 641.8 | 573.9 | 838.4 | 907.9 | 1,217.0 | 1,485.5 | 1,823.9 | |||||
| Book Value | 605.0 | 631.5 | 732.3 | 1,009.6 | 872.9 | 1,010.6 | 1,076.1 | 1,298.4 | 831.0 | 840.3 | 801.4 | 1,018.5 | 1,017.8 | 1,322.7 | 1,435.1 | 1,763.9 | 1,385.6 | 1,678.5 | |||||
| Tangible Book Value | (1,860.7) | (1,855.4) | (1,683.9) | (1,425.5) | (1,586.7) | (1,477.6) | (1,271.8) | (1,107.0) | (737.7) | (736.7) | (803.9) | (602.5) | (623.1) | (340.6) | (247.6) | 59.3 | 246.9 | ||||||
| 25.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,398.5 |
| 2,753.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.7 |
| 46.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 535.0 |
| - |
| - |
| - |
| - |
| - |
| 61.2 |
| 63.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,746.3 |
| 4,069.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.6 |
| 85.0 |
| 51.8 |
| 41.8 |
| 30.3 |
| - |
| 12.9 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 920.6 |
| 912.9 |
| 929.4 |
| - |
| - |
| - |
| - |
| - |
| 54.5 |
| 57.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.0 |
| 49.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,360.7 |
| 2,390.5 |
| - |
| - |
| - |
| - |
| - |
| 5,891.2 |
| 5,702.4 |
| - |
| - |
| - |
| - |
| - |
| (3,753.8) |
| - |
| - |
| - |
| - |
| - |
| 36.5 |
| 36.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,385.6 |
| 1,678.5 |
| 1,826.2 |
| 2,205.4 |
| 2,321.2 |
| 2,631.3 |
| (49.6) |
| 1,826.2 |
| 2,205.4 |
| 2,321.2 |
| 2,631.3 |
| (49.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,826.2 |
| 2,205.4 |
| 2,321.2 |
| 2,631.3 |
| (49.6) |
| 527.9 |
| - |
| - |
| - |
| - |
| - |