Name: DKNG Income Statement - Draftkings Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DKNG - Draftkings Inc.

USD | NASDAQ | Consumer Cyclical

DKNG Income Statement - Draftkings Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	1,646.1	1,989.2	1,144.0	1,512.5	1,408.8	1,392.8	1,095.5	1,104.4	1,175.0	1,230.9	790.0	874.9	769.7	855.1	501.9	466.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	6,291.8	6,054.5	4,767.7	3,665.4	2,240.5	1,296.0	614.5
Cost of Revenue	3,662.5	3,556.9	2,950.6	2,292.2	1,484.3	794.2	346.6
Gross Profit	2,629.3	2,497.6	1,817.1	1,373.2	756.2	501.9	267.9
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	36.4	(15.8)	(609.0)	(789.2)	(1,511.8)	(1,561.6)	(843.3)
Non-Operating
Interest Income	-	-	47.3	58.4	21.4	4.1	-
Interest Expense	-	-	3.0	2.7	2.7	2.1	-
Tax & Net
Income Tax Expense	16.2	4.3	(86.3)	10.2	(67.9)	8.3	(0.6)
Net Income From Continuing Ops	58.6	3.7	(507.3)	(802.1)	(1,378.0)	(1,523.2)
Per Share
EPS Basic	0.12	0.01	(1.05)	(1.73)	(3.16)	(3.78)	(4.03)
EPS Diluted	0.11	(0.01)	(1.05)	(1.73)	(3.16)	(3.78)	(4.03)
Supplementary Data
EBITDA	-	3.4	(587.9)	(768.8)	(1,493.1)	(1,547.8)	(834.0)
EBIT	36.4	(15.8)	(609.0)	(789.2)	(1,511.8)	(1,561.6)	(843.3)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	401.7	442.6	360.4	233.2	343.7	368.6	339.9	215.7	340.7	290.8	313.3	207.5	389.1	345.3	321.7	197.5	321.5
General & Administrative	165.9	186.7	156.8	165.7	164.4	216.6	208.1	165.1	174.3	179.1	130.8	136.3	160.5	173.2	186.3	187.6
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	(101.9)	46.1	42.3
Amortization of Intangibles	66.7	69.2	60.6	60.8	65.7	61.7	84.6	56.3	47.3	49.7	45.1	43.0	43.1	43.8	40.6	38.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	5.8	151.8	(271.9)	150.6	(46.3)	(139.2)	(298.6)	(32.4)	(138.8)	(43.8)	(286.6)	(69.0)	(389.8)	(232.2)	(455.0)	(308.9)	(515.6)	(368.8)	(546.5)	(321.6)	(324.8)

Non-Operating
Interest Income	-	-	-	12.3	9.5	8.8	9.2	14.2	15.1	18.8	14.4	13.4	11.8	11.0	7.0	2.6	0.8	-	-	-	-
Interest Expense	-	-	-	11.6	5.1	0.8	0.9	0.7	0.6	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	-
Income From Equity Investments	4.5	(0.5)	1.7	(0.2)	(0.0)	(0.4)	(0.1)	(0.2)	0.3	(0.3)	(0.0)	(0.3)	(0.1)	(0.4)	(0.1)	(0.1)
Other Non-Operating Income	22.8	(3.2)	16.7	24.5	0.0	(17.7)	(4.6)	(0.4)	(0.7)	0.9	(1.2)	0.0	0.0	(19.9)	8.3	(5.6)	37.9
Pre-Tax Income	22.9	147.0	(270.5)	169.9	(39.4)	(145.5)	(294.9)	(9.5)	(143.2)	(37.5)	(281.8)	(76.3)	(395.7)	(232.6)	(447.3)	(298.3)

Tax & Net
Income Tax Expense	6.4	10.1	(12.1)	11.8	(5.6)	(11.1)	(1.3)	(73.6)	(0.4)	6.9	1.3	0.7	1.4	9.7	3.2	(81.2)	0.5	6.6	3.8	2.4	(4.6)
Net Income From Continuing Ops	21.1	136.4	(256.8)	157.9	(33.9)	(134.9)	(293.7)	63.8	(142.6)	(44.6)	(283.1)	(77.3)	(397.1)	(242.7)	(450.5)	(217.1)	(467.7)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	21.1	136.4	(256.8)	157.9	(33.9)	(134.9)	(293.7)	63.8	(142.6)	(44.6)	(283.1)	(77.3)	(397.1)	(242.7)	(450.5)	(217.1)	(467.7)
Net Income Attributable To Parent	21.1	136.4	(256.8)	157.9	(33.9)	(134.9)	(293.7)	63.8	(142.6)	(44.6)	(283.1)	(77.3)	(397.1)	(242.7)	(450.5)	(217.1)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	21.1	136.4	(256.8)	157.9	(33.9)	(134.9)	(293.7)	63.8	(142.6)	(44.6)	(283.1)	(77.3)	(397.1)	(242.7)	(450.5)

Per Share
EPS Basic	0.04	-	(0.52)	0.32	(0.07)	-	(0.60)	0.13	(0.30)	-	(0.61)	(0.17)	(0.87)	-	(1.00)	(0.50)	(1.14)	-	(1.35)	(0.76)	(0.87)
EPS Diluted	0.03	-	(0.52)	0.30	(0.07)	-	(0.60)	0.10	(0.30)	-	(0.61)	(0.17)	(0.87)	-	(1.00)	(0.50)	(1.14)	-
Shares Basic	494.4	-	496.6	496.5	493.3	-	486.2	479.3	474.2	-	464.8	462.4	455.1	-	448.3	437.0	411.1	-
Shares Diluted	510.6	-	496.6	529.5	493.3	-	486.2	518.8	474.2	-	464.8	462.4	455.1	-	448.3	437.0	411.1	-

Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	(334.2)	(408.9)	(266.6)	(483.4)	(443.6)	(516.2)	(291.5)	(296.6)
EBIT	5.8	151.8	(271.9)	150.6	(46.3)	(139.2)	(298.6)	(32.4)	(138.8)	(43.8)	(286.6)	(69.0)	(389.8)	(232.2)	(455.0)	(308.9)	(515.6)	(368.8)	(546.5)