| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 612.8 | 640.2 | 699.9 | 527.2 | 693.3 | 403.4 | 333.9 | 235.1 | 290.7 | 62.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 431.2 | 388.0 | 417.0 | 496.9 | 189.1 | 302.1 | 16.5 | 246.5 | 301.1 | - |
| Cash And Short Term Investments | 1,043.9 | 1,028.2 | 1,116.9 | 1,024.1 | 882.4 | 705.5 | 350.4 | 481.5 | 591.7 | 62.2 |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 24.4 | 0.8 | 0.8 | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 12.8 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.4 | 3.9 | 5.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 37.2 | 0.8 | 0.8 | - | - | - | 33.8 | 3.6 | - | - |
| Net debt | (1,006.8) | (1,027.4) | (1,116.1) | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 612.8 | 640.2 | 699.9 | 527.2 | 693.3 | 403.4 | 333.9 | 235.1 | 290.7 | 62.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 431.2 | 388.0 | 417.0 | 496.9 | 189.1 | 302.1 | 16.5 | 246.5 | 301.1 | - |
| Cash And Short Term Investments | 1,043.9 | 1,028.2 | 1,116.9 | 1,024.1 | 882.4 | 705.5 | 350.4 | 481.5 | 591.7 | 62.2 |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 24.4 | 0.8 | 0.8 | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 12.8 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.4 | 3.9 | 5.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 37.2 | 0.8 | 0.8 | - | - | - | 33.8 | 3.6 | - | - |
| Net debt | (1,006.8) | (1,027.4) | (1,116.1) | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 91.7 | 85.5 | 19.9 | 20.5 | 17.6 | 14.4 | 19.3 | 20.9 | 16.6 | - |
| Long Term Investments | 163.3 | 160.7 | 159.9 | 157.2 | 152.4 | 145.7 | 136.9 | 24.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | 1.4 | - |
| Goodwill | 11.4 | 6.9 | 7.1 | 7.3 | 7.9 | 7.7 | 7.2 | 7.3 | 7.7 | - |
| Intangible Assets | 38.6 | 18.8 | 13.9 | 14.3 | 15.5 | 15.2 | 9.2 | 10.0 | 9.8 | - |
| Operating Lease Right Of Use Assets | 7.4 | 5.0 | 5.4 | 27.9 | 7.7 | 8.4 | 13.8 | - | - | - |
| Deferred Tax Assets | 427.9 | 344.4 | 228.8 | 133.3 | 71.5 | 23.9 | 18.6 | 17.9 | 19.7 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,634.1 | 3,234.2 | 2,999.2 | 3,100.2 | 2,846.3 | 2,280.8 | 2,629.3 | 1,911.5 | 1,322.4 | - |
| - |
| - |
| 33.8 |
| 3.6 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| 25.7 |
| 5.2 |
| 6.6 |
| 12.2 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 112.5 | 67.3 | 48.0 | 33.7 | 21.6 | 15.9 | 28.6 | 14.6 | 2.5 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,225.4 | 1,103.3 | 1,045.5 | 1,295.9 | 1,165.8 | 988.8 | 1,478.5 | 1,040.9 | 756.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,723.3 | 1,398.6 | 1,177.1 | 942.0 | 736.1 | 406.4 | 282.5 | 6.6 | (368.7) | - |
| Accumulated Other Comprehensive Income | 1.9 | 12.7 | 11.3 | 7.6 | (2.6) | (0.8) | 10.1 | 8.5 | 2.3 | - |
| Treasury Stock | 352.5 | 241.9 | 169.0 | 82.4 | 50.9 | 61.6 | 6.8 | 48.3 | - | - |
| Minority Interest | 42.0 | 47.9 | 17.2 | 10.6 | 8.5 | 10.3 | 9.1 | 9.0 | 9.2 | - |
| Total Stockholders Equity | 2,366.6 | 2,082.9 | 1,936.5 | 1,793.7 | 1,672.0 | 1,281.7 | 1,141.6 | 861.6 | 556.7 | - |
| Total Equity | 2,408.7 | 2,130.8 | 1,953.7 | 1,804.3 | 1,680.6 | 1,292.0 | 1,150.8 | 870.6 | 565.9 | - |
| - |
| - |
| (316.6) |
| (477.9) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,366.6 | 2,082.9 | 1,936.5 | 1,793.7 | 1,672.0 | 1,281.7 | 1,141.6 | 861.6 | 556.7 | - |
| Tangible Book Value | 2,316.6 | 2,057.2 | 1,915.5 | 1,772.1 | 1,648.6 | 1,258.8 | 1,125.2 | 844.2 | 539.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 91.7 | 85.5 | 19.9 | 20.5 | 17.6 | 14.4 | 19.3 | 20.9 | 16.6 | - |
| Long Term Investments | 163.3 | 160.7 | 159.9 | 157.2 | 152.4 | 145.7 | 136.9 | 24.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | 1.4 | - |
| Goodwill | 11.4 | 6.9 | 7.1 | 7.3 | 7.9 | 7.7 | 7.2 | 7.3 | 7.7 | - |
| Intangible Assets | 38.6 | 18.8 | 13.9 | 14.3 | 15.5 | 15.2 | 9.2 | 10.0 | 9.8 | - |
| Operating Lease Right Of Use Assets | 7.4 | 5.0 | 5.4 | 27.9 | 7.7 | 8.4 | 13.8 | - | - | - |
| Deferred Tax Assets | 427.9 | 344.4 | 228.8 | 133.3 | 71.5 | 23.9 | 18.6 | 17.9 | 19.7 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,634.1 | 3,234.2 | 2,999.2 | 3,100.2 | 2,846.3 | 2,280.8 | 2,629.3 | 1,911.5 | 1,322.4 | - |
| - |
| - |
| 33.8 |
| 3.6 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| 25.7 |
| 5.2 |
| 6.6 |
| 12.2 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 112.5 | 67.3 | 48.0 | 33.7 | 21.6 | 15.9 | 28.6 | 14.6 | 2.5 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,225.4 | 1,103.3 | 1,045.5 | 1,295.9 | 1,165.8 | 988.8 | 1,478.5 | 1,040.9 | 756.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,723.3 | 1,398.6 | 1,177.1 | 942.0 | 736.1 | 406.4 | 282.5 | 6.6 | (368.7) | - |
| Accumulated Other Comprehensive Income | 1.9 | 12.7 | 11.3 | 7.6 | (2.6) | (0.8) | 10.1 | 8.5 | 2.3 | - |
| Treasury Stock | 352.5 | 241.9 | 169.0 | 82.4 | 50.9 | 61.6 | 6.8 | 48.3 | - | - |
| Minority Interest | 42.0 | 47.9 | 17.2 | 10.6 | 8.5 | 10.3 | 9.1 | 9.0 | 9.2 | - |
| Total Stockholders Equity | 2,366.6 | 2,082.9 | 1,936.5 | 1,793.7 | 1,672.0 | 1,281.7 | 1,141.6 | 861.6 | 556.7 | - |
| Total Equity | 2,408.7 | 2,130.8 | 1,953.7 | 1,804.3 | 1,680.6 | 1,292.0 | 1,150.8 | 870.6 | 565.9 | - |
| - |
| - |
| (316.6) |
| (477.9) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,366.6 | 2,082.9 | 1,936.5 | 1,793.7 | 1,672.0 | 1,281.7 | 1,141.6 | 861.6 | 556.7 | - |
| Tangible Book Value | 2,316.6 | 2,057.2 | 1,915.5 | 1,772.1 | 1,648.6 | 1,258.8 | 1,125.2 | 844.2 | 539.2 | - |