| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 1,940.4 | 1,790.0 | 1,767.3 | 1,614.3 | 1,486.1 | 1,159.1 | 856.5 | 623.6 | 598.8 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | 76.7 | 68.1 | 72.0 | 71.3 | 68.2 | 56.7 | 56.1 | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 4.1 | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | 79.5 | 62.7 | 55.6 | 65.9 | 37.8 | 69.8 | 69.2 | 22.0 | 42.2 | - |
| Net Income From Continuing Ops | 364.0 | 327.1 | 335.7 | |||||||
| Per Share | ||||||||||
| EPS Basic | 0.29 | 0.25 | 0.24 | 0.23 | 0.28 | 0.20 | 0.22 | 0.24 | - | - |
| EPS Diluted | 0.27 | 0.25 | 0.24 | 0.23 | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 314.7 | 276.0 | 265.8 | 244.3 | 248.6 | 74.0 | 103.5 | 103.4 | 121.2 | - |
| General & Administrative | 63.2 | 56.7 | 54.9 | 58.2 | 81.3 | 70.7 | 62.6 | 102.0 | 90.5 | - |
| Depreciation & Amortization | 9.5 | 9.5 | 3.2 | 3.5 | 5.9 | 7.9 | 8.3 | 6.1 | 3.5 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,523.8 | 1,442.7 | 1,431.5 | 1,249.6 | 1,075.9 | 805.5 | 476.4 | 364.2 | 361.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 31.0 | 42.5 | 55.6 | 32.0 | 19.2 | 17.9 | 19.6 | 21.6 | 5.6 | - |
| Pre-Tax Income | 443.5 | 389.8 | 391.4 | 396.7 | 429.4 | 371.5 | 410.3 | 381.2 | 208.7 | - |
| 330.8 |
| 391.6 |
| 301.7 |
| 341.1 |
| 359.2 |
| 166.4 |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | 364.0 | 327.1 | 335.7 | 330.8 | 391.6 | 301.7 | 341.1 | 359.2 | 166.4 | - |
| Net Income Attributable To Parent | 363.6 | 326.5 | 329.7 | 328.6 | 393.7 | 302.3 | 340.8 | 359.1 | 166.5 | - |
| Less: Minority Interest | 0.4 | 0.6 | 6.0 | 2.2 | (2.1) | (0.6) | 0.2 | 0.1 | (0.0) | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 363.6 | 326.5 | 329.7 | 328.6 | 393.7 | 302.3 | 340.8 | 359.1 | (305.9) | - |
| 0.27 |
| 0.20 |
| 0.22 |
| 0.22 |
| - |
| - |
| Shares Basic | 1,259.8 | 1,287.9 | 1,374.7 | 1,412.6 | 1,420.9 | 1,477.2 | 1,525.8 | 1,498.8 | 779.8 | 665.0 |
| Shares Diluted | 1,334.2 | 1,320.2 | 1,402.9 | 1,454.3 | 1,482.5 | 1,491.3 | 1,552.4 | 1,599.6 | 779.8 | 665.0 |
| - |
| - |
| - |
| - |
| - |