| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 6.2 | 7.1 | 15.6 | 19.2 | 28.1 | 38.8 | 4.8 | 3.2 | 9.6 | 3.4 |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.1 | 0.5 | 0.0 | 17.5 | 5.2 | 5.2 | 12.5 | 12.2 | 0.4 |
| Cash And Short Term Investments | 6.3 | 7.2 | 16.1 | 19.2 | 45.6 | 43.9 | 10.1 | 15.7 | 21.8 | 3.8 |
| Receivables | ||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.3 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.2 | 0.1 | 0.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 1.7 | 1.8 | 1.8 | 1.7 | 1.4 | 1.2 | 1.1 | 1.1 | 0.4 | 0.1 |
| Accumulated Depreciation | 1.6 | 1.5 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | 0.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.3 | 1.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 149.2 | 137.1 | 135.3 | 129.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 6.2 | 6.3 | 7.1 | 12.0 | 15.6 | 17.0 | 19.2 | 25.0 | 28.1 | 23.8 | 38.8 | 10.3 | 2.6 | 4.8 | 4.0 | |||||||||
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.0 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.8 | 7.8 | 17.0 | 27.3 | 46.4 | 44.4 | 10.7 | 16.5 | 24.7 | 3.9 |
| 1.3 |
| 1.1 |
| 0.9 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.1 |
| 0.0 |
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.6 | 0.8 | 0.3 | 0.1 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | 0.0 |
| Equity Method Investments | - | - | - | - | - | 4.0 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.6 | 1.8 | 2.2 | 2.6 | 1.1 | 1.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.5 | 1.9 | 2.3 | 5.6 | 7.1 | 5.5 | 8.6 | 8.4 | 3.4 | 1.4 |
| Total Assets | 8.4 | 9.7 | 19.3 | 32.9 | 53.5 | 49.9 | 19.3 | 24.9 | 28.0 | 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | - | - | - |
| Accrued Expenses | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 |
| Other Current Liabilities | 1.5 | 1.2 | 1.5 | 1.8 | 1.9 | 1.2 | 1.1 | 0.9 | 0.8 | 0.4 |
| Total Current Liabilities | 2.1 | 1.7 | 2.2 | 2.6 | 2.7 | 2.0 | 2.0 | 1.3 | 1.1 | 0.5 |
| 1.5 |
| 2.1 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.2 | 3.0 | 3.3 | 4.1 | 4.8 | 2.9 | 3.0 | 1.3 | 3.2 | 0.6 |
| 128.2 |
| 111.7 |
| 65.7 |
| 57.5 |
| 44.1 |
| 8.0 |
| Retained Earnings | (142.9) | (131.0) | (119.9) | (101.5) | (79.8) | (64.8) | (49.4) | (34.0) | (19.3) | (3.4) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (1.1) | 0.7 | 0.6 | 0.5 | 0.2 | 0.1 | - | - | - | - |
| Total Stockholders Equity | 6.2 | 6.1 | 15.4 | 28.3 | 48.4 | 47.0 | 16.3 | 23.6 | 24.8 | 4.7 |
| Total Equity | 5.1 | 6.7 | 16.0 | 28.8 | 48.6 | 47.0 | 16.3 | 23.6 | 24.8 | 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 4.8 | 6.1 | 14.9 | 24.7 | 43.7 | 42.4 | 8.7 | 15.2 | 23.5 | 3.4 |
| Book Value | 6.2 | 6.1 | 15.4 | 28.3 | 48.4 | 47.0 | 16.3 | 23.6 | 24.8 | 4.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 9.0 |
| 3.2 |
| 11.2 |
| 8.5 |
| 5.2 |
| 9.6 |
| 10.2 |
| 14.3 |
| 3.4 |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.0 | 0.0 | 10.5 | 17.5 | 28.5 | 5.2 | 7.1 | - | 5.2 | 12.3 | - | 12.5 | 8.1 | - | - | 12.2 | - | - | - |
| Cash And Short Term Investments | 6.3 | 6.4 | 7.2 | 12.0 | 16.1 | 17.0 | 19.2 | 35.5 | 45.6 | 52.2 | 43.9 | 17.4 | 2.6 | 10.1 | 16.3 | 9.0 | 15.7 | 19.3 | 8.5 | 5.2 | 21.8 | 10.2 | 14.3 | 3.4 |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 6.8 | 6.9 | 7.8 | 12.8 | 17.0 | 18.4 | 27.3 | 36.2 | 46.4 | 52.9 | 44.4 | 17.8 | - | 10.7 | 16.9 | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | - | 0.6 | 0.7 | - | 0.8 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | 2.2 | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 1.3 | 1.5 | 1.6 | 2.2 | 1.8 | 2.1 | 2.2 | 2.4 | 2.6 | 1.9 | 1.1 | 1.2 | - | 1.3 | 1.4 | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | 1.5 | 1.7 | 1.9 | 2.6 | 2.3 | 3.9 | 5.6 | 5.3 | 7.1 | 6.3 | 5.5 | 7.1 | - | 8.6 | 9.7 | - | 8.4 | |||||||
| Total Assets | 8.4 | 8.5 | 9.7 | 15.4 | 19.3 | 22.3 | 32.9 | 41.5 | 53.5 | 59.2 | 49.9 | 24.8 | - | 19.3 | 26.6 | - | 24.9 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | - | ||||||||
| Accrued Expenses | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | 1.5 | - | - | - | - | 1.3 | 1.8 | 1.5 | 1.9 | - | - | 1.3 | - | 1.1 | 0.9 | - | 0.9 | |||||||
| Total Current Liabilities | 2.1 | 1.7 | 1.7 | 2.2 | 2.2 | 2.0 | 2.6 | 2.4 | 2.7 | 2.3 | 2.0 | 1.8 | - | 2.0 | 1.7 | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.2 | 1.3 | 1.7 | 1.2 | 1.4 | 1.5 | 1.6 | 2.1 | 1.5 | 0.9 | 0.9 | - | 1.0 | 1.1 | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 3.2 | 2.9 | 3.0 | 3.9 | 3.3 | 3.4 | 4.1 | 4.0 | 4.8 | 3.9 | 2.9 | 2.6 | - | 3.0 | 2.8 | - | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 149.2 | 143.0 | 137.1 | 135.5 | 135.3 | 130.5 | 129.8 | 129.0 | 128.2 | 127.5 | 111.7 | 79.0 | - | 65.7 | 64.9 | - | 57.5 | |||||||
| Retained Earnings | (142.9) | (137.1) | (131.0) | (124.6) | (119.9) | (112.1) | (101.5) | (91.9) | (79.8) | (72.3) | (64.8) | (56.8) | - | (49.4) | (41.1) | - | (34.0) | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | (1.1) | (0.3) | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 6.2 | 5.9 | 6.1 | 10.9 | 15.4 | 18.3 | 28.3 | 37.1 | 48.4 | 55.2 | 47.0 | 22.2 | - | 16.3 | 23.8 | - | 23.6 | |||||||
| Total Equity | 5.1 | 5.6 | 6.7 | 11.5 | 16.0 | 18.9 | 28.8 | 37.4 | 48.6 | 55.3 | 47.0 | 22.2 | - | 16.3 | 23.8 | - | 23.6 | 32.6 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | 4.8 | 5.2 | 6.1 | 10.6 | 14.9 | 16.4 | 24.7 | 33.8 | 43.7 | 50.6 | 42.4 | 16.0 | - | 8.7 | 15.2 | - | 15.2 | 24.3 | ||||||
| Book Value | 6.2 | 5.9 | 6.1 | 10.9 | 15.4 | 18.3 | 28.3 | 37.1 | 48.4 | 55.2 | 47.0 | 22.2 | - | 16.3 | 23.8 | - | 23.6 | 32.6 | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.5 |
| 25.4 |
| - |
| - |
| 24.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| 33.8 |
| - |
| - |
| 28.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| 1.3 |
| 1.2 |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.2 |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 57.1 |
| - |
| - |
| 44.1 |
| - |
| - |
| - |
| (24.5) |
| - |
| - |
| (19.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.6 |
| - |
| - |
| 24.8 |
| - |
| - |
| 4.7 |
| - |
| - |
| 24.8 |
| - |
| - |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.5 |
| - |
| - |
| - |
| - |
| - |
| 24.8 |
| - |
| - |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |