| (in millions of USD) | Q2 FY 25 | Q2 FY 24 | Q2 FY 23 | Q2 FY 22 | Q2 FY 21 | Q2 FY 20 | Q2 FY 19 | Q3 FY 18 | Q2 FY 18 | Q3 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||
| Net Income | (2.8) | (3.2) | (6.1) | (10.1) | (3.2) | (3.3) | (3.8) | (3.8) | (4.1) | 4.5 |
| Cash From Operating Activities | ||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization Of Intangibles | - | - | ||||||||
| Cash From Investing Activities | ||||||||||
| Capital Expenditures | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 |
| Acquisitions | - | - | 0.1 | |||||||
| Cash From Financing Activities | ||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | ||||||
| Change In Cash & Equivalents | ||||||||||
| Effects Of Exchange Rate Changes | 0.2 | (0.1) | (0.3) | (0.7) | (0.1) | 0.0 | (0.1) | 0.1 | (0.5) | (0.3) |
| Net Change In Cash | (2.5) | (2.8) | ||||||||
| Free Cash Flow | ||||||||||
| Free Cash Flow | (2.6) | (2.6) | (3.5) | (3.3) | (4.0) | (2.5) | (3.2) | (3.9) | (2.7) | (1.5) |
| Free Cash Flow To Equity | - | - | - | - | ||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||
| Net Income | (22.1) | (12.1) | (11.1) | (18.4) | (21.7) | (15.0) | (15.4) | (15.4) | (14.7) | (15.9) | (1.9) | (0.2) |
| Cash From Operating Activities | ||||||||||||
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | - |
| Amortization Of Intangibles | ||||||||||||
| Cash From Investing Activities | ||||||||||||
| Capital Expenditures | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.7 | 0.3 | 0.1 | - |
| Acquisitions | - | |||||||||||
| Cash From Financing Activities | ||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | ||||||||||
| Change In Cash & Equivalents | ||||||||||||
| Effects Of Exchange Rate Changes | (1.0) | 0.1 | (0.2) | 0.1 | (0.8) | (0.0) | 0.1 | (0.2) | (0.2) | (0.3) | (0.1) | - |
| Net Change In Cash | ||||||||||||
| Free Cash Flow | ||||||||||||
| Free Cash Flow | (12.0) | (10.5) | (11.1) | (15.1) | (17.4) | (12.4) | (11.5) | (12.0) | (12.2) | (5.1) | (2.4) | - |
| Free Cash Flow To Equity | - | - | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.2 | 0.1 | 0.4 | 0.5 | 0.5 | 0.2 | 0.4 | 0.4 | 0.6 | 0.4 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (2.6) | (2.5) | (3.5) | (3.3) | (4.0) | (2.5) | (3.2) | (3.6) | (2.5) | (1.5) |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | 0.1 | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.0) | (0.0) | (0.0) | 2.3 | (3.4) | (2.8) | (1.9) | 0.8 | (0.0) | (7.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | 13.1 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (0.1) | - | - | - | 13.1 | 0.3 | 5.4 | 6.3 | 5.1 |
| (3.9) |
| (1.7) |
| (7.5) |
| 7.7 |
| (4.9) |
| 2.7 |
| 3.3 |
| (4.1) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 1.2 | 0.9 | 0.8 | 1.4 | 1.8 | 2.5 | 1.2 | 1.6 | 2.0 | 2.5 | 0.4 | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (11.9) | (10.5) | (11.1) | (14.9) | (17.1) | (12.1) | (11.5) | (11.9) | (11.5) | (4.8) | (2.3) | (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.2) |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | 0.3 | - | 0.1 | - | 0.0 | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | 0.1 | - |
| Other Investing Activities | - | - | (1.8) | - | 0.7 | - | - | - | - | - | - | - |
| Cash From Investing Activities | 2.2 | (0.0) | 1.8 | 7.1 | 9.0 | (12.6) | 0.1 | 7.2 | (6.1) | (12.1) | (1.8) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | 9.5 | 0.9 | 4.2 | - | 13.5 | 45.0 | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 9.5 | 0.9 | 4.2 | - | 14.2 | 45.3 | 6.5 | 11.4 | 23.4 | 7.5 | 0.2 |
| (10.8) |
| (0.9) |
| (8.6) |
| (3.5) |
| (8.9) |
| (10.6) |
| 33.9 |
| 1.7 |
| (6.5) |
| 6.3 |
| 3.4 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |