| (in millions of USD, except per-share data) | Q2 FY 25 | Q2 FY 24 | Q2 FY 23 | Q2 FY 22 | Q2 FY 21 | Q2 FY 20 | Q2 FY 19 | Q3 FY 18 | Q2 FY 18 | Q3 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 0.1 | 0.1 | - | 0.2 | - | - | - | - | - | - |
| Cost of Revenue | 0.0 | 0.0 | - | 0.1 | - | - | - | - | - | - |
| Gross Profit | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | 2.2 | 2.4 | 3.2 | 2.8 | 2.4 | 1.9 | 2.4 | 2.2 | 2.2 | 1.1 |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (3.0) | (3.2) | (4.3) | (4.1) | (3.7) | (2.7) | (3.8) | (3.3) | (3.3) | (2.1) |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.8) | (3.2) | (6.1) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.01) | (0.01) | (0.02) | (0.03) | - | - | - | - | - | - |
| EPS Diluted | (0.01) | (0.01) | (0.02) | (0.03) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | (2.9) | (3.2) | (4.3) | (4.1) | (3.7) | (2.7) | (3.7) | (3.2) | (3.3) | (2.1) |
| EBIT | (3.0) | (3.2) | (4.3) | (4.1) | ||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | 0.4 | 0.4 | 0.5 | 0.6 | 0.1 | - | - | - | - | - | - |
| Cost of Revenue | - | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | - | - | - | - | - | - |
| Gross Profit | - | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 10.5 | 8.6 | 9.1 | 11.6 | 11.5 | 10.2 | 8.6 | 10.2 | 8.6 | 4.1 | 0.9 | 0.1 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (14.6) | (12.2) | (12.7) | (16.3) | (17.5) | (15.9) | (12.8) | (15.0) | (13.3) | (8.9) | (3.8) | (0.2) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (22.2) | (12.1) | ||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.04) | (0.12) | (0.14) | (0.42) | (0.07) | (0.05) | (0.07) | (0.10) | - | - | - | - |
| EPS Diluted | (0.04) | (0.12) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | (14.4) | (12.0) | (12.5) | (16.0) | (17.2) | (15.8) | (12.6) | (14.8) | (13.1) | (8.8) | (3.7) | - |
| EBIT | (14.6) | (12.2) | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.3 | 0.3 | 0.5 | 0.6 | 0.5 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 |
| General & Administrative | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.6 | 0.9 | 0.9 | 0.9 | 0.7 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | (0.6) | 0.1 | (1.0) | (0.5) | (0.3) |
| Other Non-Operating Income | 0.1 | 0.0 | (1.7) | (6.0) | 0.6 | 0.0 | (0.2) | 0.6 | (0.3) | 6.9 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - |
| (10.1) |
| (3.2) |
| (3.3) |
| (3.8) |
| (3.8) |
| (4.1) |
| 4.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.8) | (3.2) | (6.1) | (10.1) | (3.2) | (3.3) | (3.8) | (3.8) | (4.1) | 4.5 |
| Net Income Attributable To Parent | (2.8) | (3.2) | (6.1) | (10.1) | (3.2) | (3.3) | (3.8) | (3.8) | (4.1) | 4.5 |
| Less: Minority Interest | (0.1) | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.8) | (3.2) | (6.1) | (10.1) | (3.2) | (3.3) | (3.8) | (3.8) | (4.1) | 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 616.0 | 459.8 | 323.0 | 322.8 | 322.3 | - | - | - | - | - |
| Shares Diluted | 616.0 | 459.8 | 323.0 | 322.8 | 322.3 | - | - | - | - | - |
| (3.7) |
| (2.7) |
| (3.8) |
| (3.3) |
| (3.3) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 1.7 | 1.2 | 1.1 | 1.9 | 2.2 | 1.8 | 1.3 | 1.4 | 1.0 | 1.0 | 0.2 | - |
| General & Administrative | 2.7 | 2.6 | 2.7 | 3.1 | 4.0 | 4.0 | 3.0 | 3.5 | 3.7 | 3.8 | 2.6 | 0.0 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | (2.7) | (0.8) | (2.9) | 0.2 | (0.1) | - |
| Other Non-Operating Income | (7.5) | 0.1 | 1.5 | (2.1) | (4.2) | 0.9 | 0.2 | 0.4 | 1.6 | (7.2) | 2.0 | - |
| Pre-Tax Income | - | 12.1 | 11.1 | 18.4 | 21.7 | 15.0 | - | - | - | - | - | - |
| (11.1) |
| (18.4) |
| (21.7) |
| (15.0) |
| (15.4) |
| (15.4) |
| (14.7) |
| (15.9) |
| (1.9) |
| (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (22.2) | (12.1) | (11.1) | (18.4) | (21.7) | (15.0) | (15.4) | (15.4) | (14.7) | (15.9) | (1.9) | (0.2) |
| Net Income Attributable To Parent | (22.1) | (12.1) | (11.1) | (18.4) | (21.7) | (15.0) | (15.4) | (15.4) | (14.7) | (15.9) | (1.9) | (0.2) |
| Less: Minority Interest | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (22.1) | (12.1) | (11.1) | (18.4) | (21.7) | (15.0) | (15.4) | (15.4) | (14.7) | (15.9) | (1.9) | (0.2) |
| (0.14) |
| (0.42) |
| (0.07) |
| (0.05) |
| (0.07) |
| (0.10) |
| - |
| - |
| - |
| - |
| Shares Basic | 616.0 | 100.7 | 66.7 | 47.3 | 322.8 | 321.4 | 219.9 | 149.5 | 0.1 | 0.1 | - | - |
| Shares Diluted | 616.0 | 100.7 | 66.7 | 47.3 | 322.8 | 321.4 | 219.9 | 149.5 | - | - | - | - |
| (12.7) |
| (16.3) |
| (17.5) |
| (15.9) |
| (12.8) |
| (15.0) |
| (13.3) |
| (8.9) |
| (3.8) |
| (0.2) |