| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 11.9 | 123.1 | 65.6 | 117.3 | 175.6 | - | - | - |
| Restricted Cash | 88.8 | 227.2 | 70.4 | 56.4 | 61.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 11.9 | 123.1 | 65.6 | 117.3 | 175.6 | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4,900.8 | 4,599.4 | 3,117.7 | 3,076.4 | 2,551.4 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | - | - | - |
| Additional Paid In Capital | 4,031.1 | 4,167.3 | 2,646.9 | 2,676.7 | 2,664.3 | |||
| Supplementary Data | ||||||||
| Total Debt | 4,900.8 | 4,599.4 | 3,117.7 | 3,076.4 | 2,551.4 | - | - | - |
| Net debt | 4,888.8 | 4,476.3 | 3,052.1 | 2,959.1 | 2,375.8 | - | ||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | - | - | - | 91.9 | 103.1 | 103.5 | 123.1 | 141.2 | 292.8 | 70.7 | 65.6 | 85.1 | 76.8 | 96.4 | 117.3 | |||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 8,978.3 | 8,703.8 | 5,733.5 | 5,681.2 | 5,164.9 | - | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,995.7 | 4,689.2 | 3,185.6 | 3,136.7 | 2,582.2 | - | - | - |
| - |
| - |
| - |
| Retained Earnings | (48.8) | (153.0) | (99.2) | (132.3) | (81.7) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,982.6 | 4,014.5 | 2,547.9 | 2,544.5 | 2,582.7 | 2,396.2 | 2,222.9 | 968.9 |
| Total Equity | 3,982.6 | 4,014.5 | 2,547.9 | 2,544.5 | 2,582.7 | 2,396.2 | 2,222.9 | 968.9 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 3,982.6 | 4,014.5 | 2,547.9 | 2,544.5 | 2,582.7 | 2,396.2 | 2,222.9 | 968.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | 79.0 | 129.5 | 110.6 | 227.2 | 316.5 | 159.6 | 96.8 | 70.4 | 79.3 | 50.2 | 62.8 | 56.4 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 91.9 | 103.1 | 103.5 | 123.1 | 141.2 | 292.8 | 70.7 | 65.6 | 85.1 | 76.8 | 96.4 | 117.3 | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 8,529.7 | 8,894.0 | 8,978.3 | 9,236.5 | 8,949.9 | 9,008.8 | 8,703.8 | 8,477.2 | 5,942.6 | 5,699.9 | 5,733.5 | 5,736.8 | 5,671.8 | 5,665.8 | 5,681.2 | - | ||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 4,702.5 | 4,879.2 | 4,900.8 | 5,127.1 | 4,806.9 | 4,890.6 | 4,599.4 | 4,315.5 | 3,267.0 | 3,065.3 | 3,117.7 | 3,151.7 | 3,097.7 | 3,084.4 | 3,076.4 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 4,781.6 | 4,984.8 | 4,995.7 | 5,241.2 | 4,906.4 | 4,991.2 | 4,689.2 | 4,423.6 | 3,349.0 | 3,136.0 | 3,185.6 | 3,220.9 | 3,165.6 | 3,152.1 | 3,136.7 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 3,967.4 | 3,995.2 | 4,031.1 | 4,202.9 | 4,237.3 | 4,185.8 | 4,167.3 | 4,217.5 | 2,676.4 | 2,661.8 | 2,646.9 | 2,659.9 | 2,667.0 | 2,676.7 | 2,676.7 | - | ||||||
| Retained Earnings | (219.6) | (86.3) | (48.8) | (207.9) | (194.0) | (168.5) | (153.0) | (164.1) | (83.0) | (98.1) | (99.2) | (144.1) | (161.1) | (163.2) | (132.3) | - | - | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 3,748.1 | 3,909.2 | 3,982.6 | 3,995.3 | 4,043.5 | 4,017.5 | 4,014.5 | 4,053.6 | 2,593.6 | 2,563.9 | 2,547.9 | 2,515.9 | 2,506.1 | 2,513.7 | 2,544.5 | 2,587.7 | ||||||
| Total Equity | 3,748.1 | 3,909.2 | 3,982.6 | 3,995.3 | 4,043.5 | 4,017.5 | 4,014.5 | 4,053.6 | 2,593.6 | 2,563.9 | 2,547.9 | 2,515.9 | 2,506.1 | 2,513.7 | 2,544.5 | 2,587.7 | 2,623.5 | 2,607.5 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 4,702.5 | 4,879.2 | 4,900.8 | 5,127.1 | 4,806.9 | 4,890.6 | 4,599.4 | 4,315.5 | 3,267.0 | 3,065.3 | 3,117.7 | 3,151.7 | 3,097.7 | 3,084.4 | 3,076.4 | - | - | - | - | - | - | - |
| Net debt | - | - | - | 5,035.3 | 4,703.8 | 4,787.1 | 4,476.3 | 4,174.3 | 2,974.1 | 2,994.6 | 3,052.1 | 3,066.6 | 3,020.9 | 2,988.0 | 2,959.1 | - | - | - | ||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Book Value | 3,748.1 | 3,909.2 | 3,982.6 | 3,995.3 | 4,043.5 | 4,017.5 | 4,014.5 | 4,053.6 | 2,593.6 | 2,563.9 | 2,547.9 | 2,515.9 | 2,506.1 | 2,513.7 | 2,544.5 | 2,587.7 | 2,623.5 | 2,607.5 | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,623.5 |
| 2,607.5 |
| 2,582.7 |
| 2,396.2 |
| 2,222.9 |
| 968.9 |
| 2,582.7 |
| 2,396.2 |
| 2,222.9 |
| 968.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,582.7 |
| 2,396.2 |
| 2,222.9 |
| 968.9 |
| - |
| - |
| - |
| - |