| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (46.8) | 65.2 | 96.3 | 90.1 | 79.0 | 111.3 | 95.2 | 9.3 | 93.6 | 75.8 | 101.6 | 73.0 | 58.5 | 25.6 | 8.1 | 15.4 | 66.9 | 63.1 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | 165.3 | - | - | - | 3,390.2 | - | - | - | 563.7 | - | - | - | 77.1 | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 0.1 | - | - | - | (2.1) | - | - | - | 0.4 | - | - | - | 0.1 | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 204.8 | 376.6 | 273.8 | 258.6 | 153.4 | 340.3 | 54.9 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | (0.5) | (1.3) | 1.2 | 0.5 | 1.8 | (22.5) |
| Change In Other Working Capital | - | 3.1 | 4.7 | 2.5 | 0.9 | (0.5) | 0.5 |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | (113.6) | 343.9 | 195.4 | (416.5) | (306.0) | 187.7 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | 4,802.2 | 2,928.6 | 652.6 | 1,292.7 | 3,358.8 | 1,053.6 |
| Debt Repaid | - | 4,514.5 | 2,690.9 | 627.1 | 741.2 | 2,816.1 | 1,255.1 |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | (1.9) | (0.3) | (0.2) | (0.5) | (0.9) | 0.3 |
| Net Change In Cash | - | - | - | - | - | - | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | 1.3 | - | - | - | (3.0) | - | - | - | 1.1 | - | - | - | 1.3 | - | - | - | (0.2) |
| Change In Other Working Capital | - | (4.8) | - | - | - | 11.6 | - | - | - | 12.4 | - | - | - | (0.1) | - | - | - | 0.3 |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 212.0 | - | - | - | (374.7) | - | - | - | 163.6 | - | - | - | 52.9 | - | - | - | (181.7) |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| 620.2 |
| Debt Repaid | - | 190.2 | - | - | - | 3,037.7 | - | - | - | 629.5 | - | - | - | 88.0 | - | - | - | 336.8 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 35.9 | - | - | - | 0.0 | - | - | - | - | - | - | - | 9.2 | - | - | - | 0.0 |
| Dividends Paid | - | 84.5 | - | - | - | 108.3 | - | - | - | 59.7 | - | - | - | 47.2 | - | - | - | 38.3 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (164.0) | - | - | - | 238.1 | - | - | - | (130.8) | - | - | - | (67.5) | - | - | - | 238.9 |
| - |
| - |
| - |
| (0.0) |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - |
| Common Stock Issuance | - | 37.4 | 0.0 | 0.0 | 0.0 | 0.0 | 300.4 |
| Common Stock Repurchased | - | 40.6 | 4.8 | 16.9 | 0.0 | 0.0 | 45.5 |
| Dividends Paid | - | 368.2 | 338.2 | 191.5 | 155.2 | 139.1 | 136.4 |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (131.6) | (124.2) | (235.5) | 353.1 | 366.9 | (87.8) |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |