| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.18) | 0.25 | - | 0.34 | 0.30 | 0.42 | - | 0.05 | 0.55 | 0.45 | - | 0.43 | 0.34 | 0.15 | - | 0.09 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | - | - | - | - | - | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 150.6 | 89.4 | 65.7 | 74.9 |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 204.8 | 376.6 | 273.8 | 258.6 | 153.4 | 340.3 | |
| Per Share | |||||||
| EPS Basic | 0.78 | 1.42 | 1.36 | 1.52 | 0.90 | 2.03 | 0.37 |
| EPS Diluted | 0.78 | 1.42 | 1.36 | 1.52 | 0.90 | 2.03 | 0.37 |
| Supplementary Data | |||||||
| EBITDA | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.3 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | 60.1 | 44.1 | 41.6 | 40.6 | 39.5 | 36.3 | 34.2 | 29.0 | 23.3 | 19.3 | 17.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (46.8) | 65.2 | 96.3 | 90.1 | 79.0 | 111.3 | 95.2 | 9.3 | 93.6 | 75.8 | 101.6 | 73.0 | 58.5 | 25.6 | 8.1 | 15.4 | 66.9 | 63.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (46.8) | 65.2 | 96.3 | 90.1 | 79.0 | 111.3 | 95.2 | 9.3 | 93.6 | 75.8 | 101.6 | 73.0 | 58.5 | 25.6 | 8.1 | 15.4 | 66.9 | 63.1 |
| Net Income Attributable To Parent | (46.8) | 65.2 | 96.3 | 90.1 | 79.0 | 111.3 | 95.2 | 9.3 | 93.6 | 75.8 | 101.6 | 73.0 | 58.5 | 25.6 | 8.1 | 15.4 | 66.9 | 63.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (46.8) | 65.2 | 96.3 | 90.1 | 79.0 | 111.3 | 95.2 | 9.3 | 93.6 | 75.8 | 101.6 | 73.0 | 58.5 | 25.6 | 8.1 | 15.4 | 66.9 | 63.1 |
| 0.39 |
| 0.37 |
| EPS Diluted | (0.18) | 0.25 | - | 0.34 | 0.30 | 0.42 | - | 0.05 | 0.55 | 0.45 | - | 0.43 | 0.34 | 0.15 | - | 0.09 | 0.39 | 0.37 |
| Shares Basic | 262.7 | 263.7 | - | 266.8 | 266.5 | 264.3 | - | 200.0 | 170.6 | 169.7 | - | 170.0 | 170.8 | 170.9 | - | 170.9 | 170.9 | 170.0 |
| Shares Diluted | 262.7 | 263.7 | - | 266.8 | 266.5 | 264.3 | - | 200.0 | 170.6 | 169.7 | - | 170.0 | 170.8 | 170.9 | - | 170.9 | 170.9 | 170.0 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 1.7 | 1.9 | 1.5 | 1.5 | 1.7 | 1.4 | 1.2 |
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - |
| 54.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 204.8 | 376.6 | 273.8 | 258.6 | 153.4 | 340.3 | 54.9 |
| Net Income Attributable To Parent | 204.8 | 376.6 | 273.8 | 258.6 | 153.4 | 340.3 | 54.9 |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 204.8 | 376.6 | 273.8 | 258.6 | 153.4 | 340.3 | 54.9 |
| Shares Basic | 262.7 | 266.0 | 201.3 | 170.3 | 170.7 | 168.0 | 148.9 |
| Shares Diluted | 262.7 | 266.0 | 201.3 | 170.3 | 170.7 | 168.0 | 148.9 |