| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 85.3 | 181.0 | 89.6 | 118.9 | 114.4 | 54.4 | 11.3 | 4.8 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 387.4 | 252.8 | 317.5 | 423.9 | 435.3 | 1,123.6 | 211.6 | - |
| Cash And Short Term Investments | 472.6 | 433.8 | 407.0 | 542.8 | 549.7 | 1,178.0 | 223.0 | 4.8 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | 7.9 | 5.0 | 3.5 | 3.3 | 2.4 | 7.4 | - | - |
| Prepaid Expenses | 72.2 | 59.2 | 89.9 | 58.0 | 39.2 | 110.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | 14.3 | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.6 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.3 | 47.2 | 19.4 | 6.4 | 43.3 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 18.9 | - | - | - | - | - | - | - |
| Net debt | (453.7) | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 85.3 | 181.0 | 89.6 | 118.9 | 114.4 | 54.4 | 11.3 | 4.8 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 387.4 | 252.8 | 317.5 | 423.9 | 435.3 | 1,123.6 | 211.6 | - |
| Cash And Short Term Investments | 472.6 | 433.8 | 407.0 | 542.8 | 549.7 | 1,178.0 | 223.0 | 4.8 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | 7.9 | 5.0 | 3.5 | 3.3 | 2.4 | 7.4 | - | - |
| Prepaid Expenses | 72.2 | 59.2 | 89.9 | 58.0 | 39.2 | 110.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | 14.3 | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.6 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.3 | 47.2 | 19.4 | 6.4 | 43.3 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 18.9 | - | - | - | - | - | - | - |
| Net debt | (453.7) | - | - | - | - | - | ||
| 37.6 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 569.2 | 498.7 | 505.2 | 604.1 | 617.8 | 1,296.1 | 259.8 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 144.3 | 91.8 | 75.1 | 80.0 | 106.7 | 107.9 | 11.8 | - |
| Long Term Investments | 78.9 | 126.4 | 145.0 | - | 0.0 | 81.3 | 170.7 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 1.6 | 0.0 | 0.0 | 0.0 | 0.1 | 6.7 | 0.0 | - |
| Intangible Assets | 6.1 | 2.5 | 2.3 | 2.7 | 0.0 | 2.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 68.2 | 69.0 | 26.7 | 12.1 | 55.5 | 123.6 | 38.1 | - |
| Deferred Tax Assets | - | 0.0 | 1.6 | 2.3 | 0.0 | 7.4 | - | - |
| Other Non-Current Assets | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.2 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 886.5 | 798.4 | 762.4 | 707.0 | 788.5 | 1,637.7 | 487.6 | - |
| - |
| - |
| Deferred Revenue Current | 327.4 | 255.8 | 156.8 | 131.5 | 154.9 | 417.6 | 191.3 | - |
| Operating Lease Liabilities Current | 19.5 | 20.2 | 7.1 | 5.6 | 12.6 | 23.4 | 8.6 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 607.1 | 446.7 | 277.9 | 233.3 | 276.2 | 643.3 | 235.2 | - |
| 98.7 |
| 27.9 |
| - |
| Deferred Revenue Non-Current | 39.6 | 30.0 | 17.5 | 7.6 | 1.4 | 1.4 | 0.8 | - |
| Deferred Tax Liabilities | 10.8 | 9.7 | 10.1 | 10.8 | 11.2 | 12.1 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.0 | 4.2 | 4.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 707.3 | 533.6 | 324.9 | 258.1 | 336.4 | 759.5 | 263.9 | - |
| - |
| - |
| Retained Earnings | (886.8) | (805.3) | (678.0) | (695.4) | (754.7) | (261.5) | (40.2) | - |
| Accumulated Other Comprehensive Income | (6.9) | (0.4) | (4.7) | (9.3) | (22.5) | (9.2) | 2.6 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 179.3 | 264.9 | 437.5 | 448.9 | 452.1 | 878.1 | 223.7 | - |
| Total Equity | 179.3 | 264.9 | 437.5 | 448.9 | 452.1 | 878.1 | 223.7 | - |
| - |
| - |
| Working Capital | (37.9) | 52.0 | 227.2 | 370.8 | 341.5 | 652.9 | 24.7 | - |
| Book Value | 179.3 | 264.9 | 437.5 | 448.9 | 452.1 | 878.1 | 223.7 | - |
| Tangible Book Value | 171.6 | 262.4 | 435.2 | 446.1 | 452.0 | 869.4 | 223.6 | - |
| 37.6 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 569.2 | 498.7 | 505.2 | 604.1 | 617.8 | 1,296.1 | 259.8 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 144.3 | 91.8 | 75.1 | 80.0 | 106.7 | 107.9 | 11.8 | - |
| Long Term Investments | 78.9 | 126.4 | 145.0 | - | 0.0 | 81.3 | 170.7 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 1.6 | 0.0 | 0.0 | 0.0 | 0.1 | 6.7 | 0.0 | - |
| Intangible Assets | 6.1 | 2.5 | 2.3 | 2.7 | 0.0 | 2.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 68.2 | 69.0 | 26.7 | 12.1 | 55.5 | 123.6 | 38.1 | - |
| Deferred Tax Assets | - | 0.0 | 1.6 | 2.3 | 0.0 | 7.4 | - | - |
| Other Non-Current Assets | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.2 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 886.5 | 798.4 | 762.4 | 707.0 | 788.5 | 1,637.7 | 487.6 | - |
| - |
| - |
| Deferred Revenue Current | 327.4 | 255.8 | 156.8 | 131.5 | 154.9 | 417.6 | 191.3 | - |
| Operating Lease Liabilities Current | 19.5 | 20.2 | 7.1 | 5.6 | 12.6 | 23.4 | 8.6 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 607.1 | 446.7 | 277.9 | 233.3 | 276.2 | 643.3 | 235.2 | - |
| 98.7 |
| 27.9 |
| - |
| Deferred Revenue Non-Current | 39.6 | 30.0 | 17.5 | 7.6 | 1.4 | 1.4 | 0.8 | - |
| Deferred Tax Liabilities | 10.8 | 9.7 | 10.1 | 10.8 | 11.2 | 12.1 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.0 | 4.2 | 4.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 707.3 | 533.6 | 324.9 | 258.1 | 336.4 | 759.5 | 263.9 | - |
| - |
| - |
| Retained Earnings | (886.8) | (805.3) | (678.0) | (695.4) | (754.7) | (261.5) | (40.2) | - |
| Accumulated Other Comprehensive Income | (6.9) | (0.4) | (4.7) | (9.3) | (22.5) | (9.2) | 2.6 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 179.3 | 264.9 | 437.5 | 448.9 | 452.1 | 878.1 | 223.7 | - |
| Total Equity | 179.3 | 264.9 | 437.5 | 448.9 | 452.1 | 878.1 | 223.7 | - |
| - |
| - |
| Working Capital | (37.9) | 52.0 | 227.2 | 370.8 | 341.5 | 652.9 | 24.7 | - |
| Book Value | 179.3 | 264.9 | 437.5 | 448.9 | 452.1 | 878.1 | 223.7 | - |
| Tangible Book Value | 171.6 | 262.4 | 435.2 | 446.1 | 452.0 | 869.4 | 223.6 | - |