| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 879.0 | 623.8 | 417.0 | 362.2 | 1,029.7 | 1,091.9 | 303.8 | - | - |
| Cost of Revenue | 286.2 | 199.3 | 111.3 | 101.6 | 376.2 | 270.1 | 77.0 | - | - |
| Gross Profit | 592.7 | 424.5 | 305.7 | 260.6 | 653.4 | 821.8 | 226.8 | - | - |
| Operating Expenses | |||||||||
| Research & Development | 89.7 | 88.8 | 65.1 | 64.5 | 196.6 | 112.6 | 30.5 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (72.0) | (161.9) | (21.0) | (17.1) | (499.1) | (269.0) | 31.0 | - | - |
| Non-Operating | |||||||||
| Interest Income | 5.7 | 9.6 | 10.7 | 3.1 | 4.9 | 0.5 | 1.3 | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | (0.6) | 1.2 | 1.5 | (2.3) | 6.4 | (5.3) | 2.4 | - | - |
| Net Income From Continuing Ops | (46.2) | (143.7) | (1.0) | 1.9 | |||||
| Per Share | |||||||||
| EPS Basic | (0.28) | (0.84) | (0.01) | 0.01 | (2.85) | (1.34) | 0.20 | - | - |
| EPS Diluted | (0.28) | (0.84) | (0.01) | 0.01 | (2.85) | ||||
| Supplementary Data | |||||||||
| EBITDA | (57.1) | (153.6) | (13.8) | (7.1) | (482.0) | (260.4) | 32.7 | - | - |
| EBIT | (72.0) | (161.9) | (21.0) | (17.1) | (499.1) | ||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 104.7 | 91.6 | 50.2 | 42.1 | 113.0 | 86.8 | 15.8 | - | - |
| Depreciation & Amortization | 14.9 | 8.4 | 7.1 | 10.0 | 17.0 | 8.5 | 1.7 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 664.7 | 586.4 | 326.7 | 277.7 | 1,152.5 | 1,090.8 | 195.8 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | 0.0 | 0.0 | (1.3) | 0.0 | (0.0) | 0.0 | 0.2 | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (46.8) | (142.5) | 1.8 | (0.4) | (480.5) | (218.8) | 34.8 | - | - |
| (487.0) |
| (213.5) |
| 32.6 |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (46.2) | (143.7) | (1.0) | 1.9 | (487.0) | (213.5) | 32.6 | - | - |
| Net Income Attributable To Parent | (46.2) | (143.7) | (1.0) | 1.9 | (487.0) | (213.5) | 32.6 | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (46.2) | (143.7) | (1.0) | 1.9 | (487.0) | (213.5) | 27.0 | - | - |
| (1.34) |
| 0.19 |
| - |
| - |
| Shares Basic | 163.1 | 171.4 | 173.7 | 172.3 | 170.8 | 159.7 | 132.4 | 92.2 | 92.2 |
| Shares Diluted | 163.1 | 171.4 | 173.7 | 176.0 | 170.8 | 159.7 | 139.5 | 92.2 | 92.2 |
| (269.0) |
| 31.0 |
| - |
| - |