| Net Income | |
| Net Income | (46.2) | (143.7) | (1.0) | 1.9 | (487.0) | (213.5) | 32.6 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 14.9 | 8.4 | 7.1 | 10.0 | 17.0 | 8.5 | 1.7 |
| Amortization Of Intangibles | - | - | - | - | - | - | 0.0 |
| Stock-Based Compensation | 5.6 | 7.3 | 8.2 | 17.8 | 50.4 | 36.5 | 8.7 |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | 0.0 | 0.0 | 6.8 | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | 4.0 | 9.2 | 6.4 | (42.5) | (76.3) | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | 59.5 | 35.3 | 49.8 | 7.9 | (656.8) | 92.5 | 184.6 |
| Cash From Investing Activities | |
| Capital Expenditures | 24.2 | 24.4 | 5.7 | 2.7 | 42.7 | 43.5 | 8.8 |
| Acquisitions | 4.6 | - | - | 0.0 | 0.0 | 5.4 |
| Cash From Financing Activities | |
| Debt Issued | 4.2 | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | - | 2.5 | 0.3 | 2.0 |
| Net Change In Cash | (87.8) | 89.9 | (21.1) | (11.2) | 85.0 | 43.1 |
| Free Cash Flow | |
| Free Cash Flow | 35.3 | 10.9 | 44.1 | 5.2 | (699.6) | 48.9 | 175.8 |
| Free Cash Flow To Equity | - | - | - | - | - | - |