| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | 43.3 | 67.4 | 39.3 | 35.2 | - | - |
| Restricted Cash | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 43.3 | 67.4 | 39.3 | 35.2 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1,114.1 | 1,114.9 | 951.9 | 705.4 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.5 | 0.5 | 0.4 | 0.3 | - | - | - |
| Additional Paid In Capital | 930.4 | 996.3 | 776.7 | 548.6 | - | - | |
| Supplementary Data | |||||||
| Total Debt | 1,114.1 | 1,114.9 | 951.9 | 705.4 | - | - | - |
| Net debt | - | 1,071.7 | 884.5 | 666.2 | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | 44.0 | 49.2 | 43.3 | 69.3 | 71.0 | 64.1 | 67.4 | 36.0 | 45.4 | 49.6 | 39.3 | 37.5 | 33.0 | 23.3 | |||
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | - | 44.0 | 49.2 | 43.3 | 69.3 | 71.0 | 64.1 | 67.4 | 36.0 | 45.4 | 49.6 | 39.3 | 37.5 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 1,139.4 | 1,114.1 | 1,104.3 | 1,114.3 | 1,202.3 | 1,114.9 | 1,102.0 | 1,028.8 | 825.5 | 951.9 | 866.5 | 825.4 | 768.9 | 705.4 | - | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 1,139.4 | 1,114.1 | 1,104.3 | 1,114.3 | 1,202.3 | 1,114.9 | 1,102.0 | 1,028.8 | 825.5 | 951.9 | 866.5 | 825.4 | 768.9 | 705.4 | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,054.5 | 2,143.7 | 1,730.9 | 1,254.0 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 1,179.3 | 1,173.4 | 983.0 | 729.0 | - | - | - |
| - |
| Retained Earnings | (55.7) | (26.5) | (29.2) | (23.9) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 875.2 | 970.3 | 747.9 | 525.0 | 374.1 | 157.6 | 66.2 |
| Total Equity | 875.2 | 970.3 | 747.9 | 525.0 | 374.1 | 157.6 | 66.2 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 875.2 | 970.3 | 747.9 | 525.0 | 374.1 | 157.6 | 66.2 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.0 |
| 23.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,048.7 | 2,054.5 | 2,042.4 | 2,074.4 | 2,172.6 | 2,143.7 | 2,140.1 | 2,082.9 | 1,875.5 | 1,730.9 | 1,538.7 | 1,411.1 | 1,320.5 | 1,254.0 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,184.6 | 1,179.3 | 1,160.9 | 1,186.7 | 1,252.6 | 1,173.4 | 1,149.5 | 1,096.6 | 877.3 | 983.0 | 899.7 | 853.6 | 802.9 | 729.0 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 930.4 | 930.4 | 930.6 | 933.3 | 959.3 | 996.3 | 1,017.2 | 1,019.6 | 1,021.6 | 776.7 | 673.9 | 593.0 | 550.3 | 548.6 | - | - | - | - | - | - |
| Retained Earnings | (66.8) | (55.7) | (49.6) | (46.0) | (39.7) | (26.5) | (27.2) | (33.8) | (23.9) | (29.2) | (35.3) | (35.9) | (33.1) | (23.9) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 864.1 | 875.2 | 881.5 | 887.7 | 920.0 | 970.3 | 990.6 | 986.4 | 998.2 | 747.9 | 639.0 | 557.5 | 517.5 | 525.0 | 470.8 | 425.8 | 402.7 | 374.1 | 157.6 | 66.2 |
| Total Equity | 864.1 | 875.2 | 881.5 | 887.7 | 920.0 | 970.3 | 990.6 | 986.4 | 998.2 | 747.9 | 639.0 | 557.5 | 517.5 | 525.0 | 470.8 | 425.8 | 402.7 | 374.1 | 157.6 | 66.2 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | 1,070.2 | 1,153.1 | 1,071.7 | 1,032.7 | 957.8 | 761.4 | 884.5 | 830.6 | 780.0 | 719.4 | 666.2 | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 864.1 | 875.2 | 881.5 | 887.7 | 920.0 | 970.3 | 990.6 | 986.4 | 998.2 | 747.9 | 639.0 | 557.5 | 517.5 | 525.0 | 470.8 | 425.8 | 402.7 | 374.1 | 157.6 | 66.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |