| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | - | - | 0.43 | 0.46 | 0.53 | - | 0.58 | 0.57 | 0.56 | - | 0.62 | 0.61 | 0.62 | - | 0.51 | 0.44 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.8 | - | - | - | - |
| Net Income From Continuing Ops | 59.3 | 65.6 | 116.3 | 75.9 | 17.3 | 27.3 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 1.20 | 1.86 | 2.26 | 2.52 | 1.95 | 1.58 |
| EPS Diluted | 1.20 | 1.86 | 2.26 | 2.52 | 1.95 | 1.58 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | 8.7 | 15.9 | 18.7 | 16.0 | 15.0 | 29.5 | 36.6 | 20.2 | 30.0 | 28.8 | 20.1 | 14.3 | 12.7 | 7.3 | 6.0 | (2.7) | 6.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 8.7 | 15.9 | 18.7 | 16.0 | 15.0 | 29.5 | 36.6 | 20.2 | 30.0 | 28.8 | 20.1 | 14.3 | 12.7 | 7.3 | 6.0 | (2.7) | 6.8 |
| Net Income Attributable To Parent | 8.7 | 15.9 | 18.7 | 16.0 | 15.0 | 29.5 | 36.6 | 20.2 | 30.0 | 28.8 | 20.1 | 14.3 | 12.7 | 7.3 | 6.0 | (2.7) | 6.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 8.7 | 15.9 | 18.7 | 16.0 | 15.0 | 29.5 | 36.6 | 20.2 | 30.0 | 28.8 | 20.1 | 14.3 | 12.7 | 7.3 | 6.0 | (2.7) | 6.8 |
| 0.44 |
| EPS Diluted | - | - | 0.43 | 0.46 | 0.53 | - | 0.58 | 0.57 | 0.56 | - | 0.62 | 0.61 | 0.62 | - | 0.51 | 0.44 | 0.44 |
| Shares Basic | 49.4 | - | 49.4 | 50.2 | 52.2 | - | 54.7 | 54.8 | 52.8 | - | 34.8 | 30.6 | 28,727.3 | - | 24,490.0 | 22,212.4 | 20,511.5 |
| Shares Diluted | 49.4 | - | 49.4 | 50.2 | 52.2 | - | 54.7 | 54.8 | 52.8 | - | 34.8 | 30.6 | 28,727.3 | - | 24,490.0 | 22,212.4 | 20,511.5 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 59.3 | 65.6 | 116.3 | 75.9 | 17.3 | 27.3 |
| Net Income Attributable To Parent | 59.3 | 65.6 | 116.3 | 75.9 | 17.3 | 27.3 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 59.3 | 65.6 | 116.3 | 75.9 | 17.3 | 27.3 |
| 49.4 |
| 50.3 |
| 54.1 |
| 33.4 |
| 23.3 |
| 12,849.3 |
| Shares Diluted | 49.4 | 50.3 | 54.1 | 33.4 | 23.3 | 12,849.3 |