| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | 8.7 | 15.9 | 18.7 | 16.0 | 15.0 | 29.5 | 36.6 | 20.2 | 30.0 | 28.8 | 20.1 | 14.3 | 12.7 | 7.3 | 6.0 | (2.7) | 6.8 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | 272.5 | - | - | - | 796.8 | - | - | - | 323.0 | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | 59.3 | 65.6 | 116.3 | 75.9 | 17.3 | 27.3 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - |
| Deffered Income Tax | - | 0.1 | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | 0.2 | 0.9 | 0.2 | 1.7 | 0.0 |
| Change In Other Working Capital | - | 0.3 | (0.1) | 0.0 | 0.0 | (0.1) |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | 194.2 | (297.2) | (369.5) | (427.8) | (389.1) |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | 918.1 | 884.2 | 810.9 | - | - |
| Debt Repaid | - | 919.5 | 721.1 | 564.5 | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | 19.2 | (24.1) | 28.1 | 4.1 | 22.6 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 1.1 | - | - | - | (0.1) | - | - | - | 1.3 | - | - | - | 1.2 | - | - | - | 0.2 |
| Change In Other Working Capital | 0.0 | - | - | - | 0.3 | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (13.7) | - | - | - | (8.8) | - | - | - | (97.6) | - | - | - | (41.1) | - | - | - | (69.4) |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Debt Repaid | 247.2 | - | - | - | 710.0 | - | - | - | 449.4 | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | 0.0 | - | - | - | 241.7 | - | - | - | 0.5 | - | - | - | 30.0 |
| Common Stock Repurchased | 0.0 | - | - | - | 37.1 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Dividends Paid | 22.2 | - | - | - | 29.5 | - | - | - | 19.3 | - | - | - | 12.6 | - | - | - | 7.2 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 1.7 | - | - | - | 14.7 | - | - | - | 94.3 | - | - | - | 51.4 | - | - | - | 57.6 |
| - |
| - |
| - |
| Net Change In Cash | (12.1) | - | - | - | 5.9 | - | - | - | (3.2) | - | - | - | 10.3 | - | - | - | (11.8) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - |
| - |
| 0.0 |
| 241.7 |
| 218.9 |
| 174.6 |
| 209.2 |
| Common Stock Repurchased | - | 65.7 | 33.5 | 0.0 | 0.0 | - |
| Dividends Paid | - | 102.3 | 95.2 | 63.2 | 34.7 | 14.7 |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | (175.0) | 273.1 | 397.7 | 431.9 | 411.7 |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |