| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 2.2 | 0.7 | 1.1 | 8.9 | 5.4 | 0.1 | 0.2 | - | - |
| Restricted Cash | 2.2 | 0.7 | 0.2 | 8.9 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.2 | 0.7 | 1.1 | 8.9 | 5.4 | 0.1 | 0.2 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.1 | 0.9 | 0.3 | 0.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 1.7 | 1.5 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Accumulated Depreciation | 1.6 | 1.3 | 0.0 | 0.0 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | 0.5 | 4.6 | 2.4 | 1.7 | 4.0 | 2.5 | - | - |
| Short Term Debt | 0.4 | 7.7 | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | 0.1 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.3 | 0.2 | 0.7 | 0.7 | 0.3 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 93.7 | 69.5 | 61.0 | 60.9 | 42.1 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.4 | 7.7 | - | - | - | 0.1 | - | - | - |
| Net debt | (1.8) | 7.1 | - | - | - | ||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 2.2 | 3.1 | 1.7 | 0.6 | - | 0.9 | 1.7 | 8.9 | 1.4 | 5.4 | 7.1 | - | 0.1 | - | - | 0.2 | - | |
| Restricted Cash | 2.2 | - | - | - | - | - | 1.6 | - | 1.4 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 2.2 | 3.1 | 1.7 | 0.6 | - | 0.9 | 1.7 | 8.9 | 1.4 | 5.4 | 7.1 | - | 0.1 | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1.7 | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | 1.0 | 0.5 | 4.6 | - | 4.6 | 3.1 | 2.4 | 2.5 | 1.7 | 0.5 | - | 4.0 | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.1 | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.3 | 0.2 | 0.1 | 0.8 | - | 0.7 | 0.7 | 0.7 | 0.4 | 0.3 | 0.3 | - | 0.1 | - | - | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.4 | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.3 | - | - | - | ||
| 0.1 |
| 0.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.2 | 0.8 | 1.8 | 9.2 | 5.7 | 0.2 | 0.4 | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.7 | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Total Non-Current Assets | 8.3 | 0.1 | - | - | - | - | - | - | - |
| Total Assets | 11.4 | 0.9 | 1.8 | 9.3 | 5.8 | 1.2 | 0.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 0.3 | 0.3 | 0.2 | 0.2 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.9 | 0.1 | 1.7 | 1.0 | 0.7 | 0.7 | 0.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.2 | 8.9 | 7.9 | 3.4 | 2.4 | 7.2 | 4.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | 0.3 | 0.1 | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.2 | 8.9 | 10.7 | 6.0 | 5.2 | 10.2 | 6.9 | - | - |
| 20.6 |
| 20.6 |
| - |
| - |
| Retained Earnings | (84.9) | (76.6) | (70.4) | (58.2) | (41.7) | (29.8) | (26.9) | - | - |
| Accumulated Other Comprehensive Income | - | 0.1 | (0.2) | (0.1) | (0.2) | (0.0) | (0.0) | - | - |
| Treasury Stock | - | - | 0.1 | - | 0.0 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.3 | (8.0) | (1.2) | 0.1 | 0.5 | (9.0) | (6.2) | (8.8) | (7.7) |
| Total Equity | 7.3 | (8.0) | (1.2) | 0.1 | 0.5 | (9.0) | (6.2) | (8.8) | (7.7) |
| 0.0 |
| - |
| - |
| - |
| Working Capital | (1.0) | (8.1) | (6.1) | 5.9 | 3.3 | (7.0) | (3.7) | - | - |
| Book Value | 7.3 | (8.0) | (1.2) | 0.1 | 0.5 | (9.0) | (6.2) | (8.8) | (7.7) |
| Tangible Book Value | 5.5 | - | - | - | - | - | - | - | - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.0 | 1.0 | 0.6 | 0.6 | - | 0.9 | 0.6 | 0.3 | 0.7 | 0.3 | 1.1 | - | 0.1 | - | - | 0.2 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.2 | 4.0 | 2.2 | 1.2 | - | 1.8 | 2.2 | 9.2 | 2.0 | 5.7 | 8.2 | - | 0.2 | - | - | 0.4 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 1.6 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 8.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 11.4 | 4.3 | 2.2 | 1.2 | - | 1.8 | 2.3 | 9.3 | 2.1 | 5.8 | 8.3 | - | 1.2 | - | - | 0.7 | - | - |
| 2.5 |
| - |
| - |
| Short Term Debt | 0.4 | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.9 | - | - | - | - | - | 0.8 | 1.0 | 0.5 | 0.7 | 0.7 | - | 0.7 | - | - | 0.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.2 | - | - | 7.7 | - | 7.9 | 3.9 | 3.4 | 3.4 | 2.4 | 1.2 | - | 7.2 | - | - | 4.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | 2.5 | - | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | - | 2.5 | - | - | 2.5 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.2 | 1.5 | 0.8 | 10.5 | - | 10.7 | 6.6 | 6.0 | 6.1 | 5.2 | 4.0 | - | 10.2 | - | - | 6.9 | - | - |
| - |
| - |
| Additional Paid In Capital | 93.7 | 77.4 | 75.6 | - | - | 61.0 | 60.9 | 60.9 | 46.0 | 42.1 | 38.5 | - | 20.6 | - | - | 20.6 | - | - |
| Retained Earnings | (84.9) | (74.8) | (74.4) | (72.4) | - | (70.4) | (65.8) | (58.2) | (50.3) | (41.7) | (34.4) | - | (29.8) | - | - | (26.9) | - | - |
| Accumulated Other Comprehensive Income | - | 0.1 | 0.1 | 0.0 | - | (0.2) | (0.1) | (0.1) | (0.0) | (0.2) | (0.2) | - | (0.0) | - | - | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.3 | 2.9 | 1.4 | (9.3) | (8.8) | (8.8) | (4.3) | 3.3 | (4.0) | 0.5 | 4.2 | (9.0) | (9.0) | (7.3) | (6.2) | (6.2) | (8.8) | (7.7) |
| Total Equity | 7.3 | 2.9 | 1.4 | (9.3) | (8.8) | (8.8) | (4.3) | 3.3 | (4.0) | 0.5 | 4.2 | (9.0) | (9.0) | (7.3) | (6.2) | (6.2) | (8.8) | (7.7) |
| - |
| - |
| Net debt | (1.8) | - | - | - | - | - | - | - | - | - | (7.1) | - | 0.2 | - | - | - | - | - |
| Working Capital | (1.0) | - | - | (6.5) | - | (6.1) | (1.6) | 5.9 | (1.4) | 3.3 | 7.0 | - | (7.0) | - | - | (3.7) | - | - |
| Book Value | 7.3 | 2.9 | 1.4 | (9.3) | (8.8) | (8.8) | (4.3) | 3.3 | (4.0) | 0.5 | 4.2 | (9.0) | (9.0) | (7.3) | (6.2) | (6.2) | (8.8) | (7.7) |
| Tangible Book Value | 5.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |