| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 1.1 | 1.0 | 1.6 | 9.0 | 5.9 | 0.1 | 0.9 | 0.7 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (2.6) | (2.1) | (3.0) | (15.5) | (11.9) | (2.3) | (4.2) | (3.4) |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.3) | (7.2) | (3.3) | (16.5) | (11.9) | |||
| Per Share | ||||||||
| EPS Basic | 2.16 | 2.43 | 1.13 | (33.52) | (1.00) | (0.41) | - | - |
| EPS Diluted | 2.16 | 2.43 | 1.13 | (33.52) | (1.00) | (0.41) | ||
| Supplementary Data | ||||||||
| EBITDA | (2.5) | (1.7) | (2.4) | (15.5) | (11.9) | - | - | - |
| EBIT | (2.6) | (2.1) | (3.0) | (15.5) | (11.9) | (2.3) | ||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 1.3 | 0.8 | 1.3 | 6.5 | 5.9 | 2.2 | 3.3 | 2.7 |
| Depreciation & Amortization | 0.1 | 0.4 | 0.6 | 0.0 | 0.0 | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 4.4 | 11.8 | 15.5 | 11.9 | 2.3 | 4.2 | 3.4 |
| 0.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (5.7) | (5.1) | (0.3) | (1.0) | (0.0) | (0.3) | (0.1) | 0.0 |
| Pre-Tax Income | - | (7.2) | (3.3) | - | - | - | - | - |
| (2.9) |
| (5.4) |
| (5.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (8.3) | (7.2) | (3.3) | (16.5) | (11.9) | (2.9) | (5.4) | (5.1) |
| Net Income Attributable To Parent | (8.3) | (7.2) | (3.3) | (16.5) | (11.9) | (2.9) | (5.4) | (5.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 2.1 | - | - | - | - | - | - |
| Net Income To Common Shareholders | 8.3 | 7.2 | 3.3 | (16.5) | (11.9) | (2.9) | (5.4) | (5.1) |
| - |
| - |
| Shares Basic | 3.8 | 3.0 | 3.0 | 0.5 | 11.9 | 7.0 | - | - |
| Shares Diluted | 3.8 | 3.0 | 3.0 | 0.5 | 11.9 | 7.0 | - | - |
| (4.2) |
| (3.4) |