| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (8.3) | (7.2) | (3.3) | (16.5) | (11.9) | (2.9) | (5.4) | (5.1) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | 0.1 | 0.4 | 0.6 | 0.0 | 0.0 | - | - | - |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Acquisitions | (1.7) | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | 0.1 | (0.0) | (0.0) |
| Net Change In Cash | 1.6 | (0.7) | (0.7) | 3.5 | 5.3 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | (2.8) | (1.1) | (3.5) | - | (15.0) | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.8 | 0.2 | 0.1 | 0.0 | - | - | - | - |
| Deffered Income Tax | - | 0.3 | 1.5 | 1.0 | 1.1 | 0.4 | 0.3 | 0.3 |
| Asset Impairments | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | (0.1) | 2.3 | 0.6 | (2.3) | 1.5 | 1.4 | 0.6 |
| Change In Other Working Capital | - | (0.0) | - | - | - | - | - | - |
| Other Operating Activities | - | 0.4 | 0.4 | - | - | - | - | - |
| Cash From Operating Activities | (2.8) | (1.1) | (3.4) | (13.9) | (14.9) | (0.7) | (0.2) | (2.7) |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 1.7 | (0.0) | 0.1 | - | (0.0) | - | - | - |
| - |
| - |
| Common Stock Issuance | - | - | 1.6 | 1.9 | 3.5 | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 2.6 | 0.5 | 2.8 | 17.4 | 20.3 | 0.5 | 0.4 | 0.6 |
| (0.1) |
| 0.2 |
| (2.2) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |