| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 1,708.9 | 1,998.1 | 1,646.6 | 2,100.8 | 2,179.8 | 3,289.6 | 2,550.1 | 2,053.9 | 1,535.1 | 2,101.7 | 2,288.9 | 2,063.3 | 1,730.5 |
| Restricted Cash | 67.7 | 90.4 | 25.6 | 15.8 | 23.7 | 24.9 | 28.8 | 16.2 | 22.6 | 17.9 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,708.9 | 1,998.1 | 1,646.6 | 2,100.8 | 2,179.8 | 3,289.6 | 2,550.1 | 2,053.9 | 1,535.1 | 2,101.7 | 2,288.9 | 2,063.3 | 1,730.5 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 332.3 | 342.5 | 399.6 | 427.4 | 409.0 | 400.2 | 385.9 | 357.1 | 342.3 | 350.5 | 354.6 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 0.0 | 98.7 | 98.5 | 172.3 | 171.9 | 171.5 | 143.5 | 143.3 | 117.0 | 117.0 | 117.0 | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | - | - |
| Additional Paid In Capital | 851.2 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 0.0 | 98.7 | 98.5 | 172.3 | 171.9 | 171.5 | 143.5 | 143.3 | 117.0 | 117.0 | 117.0 | - | - |
| Net debt | (1,708.9) | ||||||||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 1,708.9 | 1,998.1 | 1,646.6 | 2,100.8 | 2,179.8 | 3,289.6 | 2,550.1 | 2,053.9 | 1,535.1 | 2,101.7 | 2,288.9 | 2,063.3 | 1,730.5 |
| Restricted Cash | 67.7 | 90.4 | 25.6 | 15.8 | 23.7 | 24.9 | 28.8 | 16.2 | 22.6 | 17.9 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,708.9 | 1,998.1 | 1,646.6 | 2,100.8 | 2,179.8 | 3,289.6 | 2,550.1 | 2,053.9 | 1,535.1 | 2,101.7 | 2,288.9 | 2,063.3 | 1,730.5 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 332.3 | 342.5 | 399.6 | 427.4 | 409.0 | 400.2 | 385.9 | 357.1 | 342.3 | 350.5 | 354.6 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 0.0 | 98.7 | 98.5 | 172.3 | 171.9 | 171.5 | 143.5 | 143.3 | 117.0 | 117.0 | 117.0 | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | - | - |
| Additional Paid In Capital | 851.2 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 0.0 | 98.7 | 98.5 | 172.3 | 171.9 | 171.5 | 143.5 | 143.3 | 117.0 | 117.0 | 117.0 | - | - |
| Net debt | (1,708.9) | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 173.8 |
| 188.7 |
| 245.2 |
| 281.3 |
| 270.4 |
| 249.5 |
| 227.7 |
| 199.0 |
| 177.6 |
| 182.7 |
| 171.2 |
| - |
| - |
| Property,Plant & Equipment Net | 158.5 | 153.8 | 154.4 | 146.1 | 138.7 | 150.8 | 158.2 | 158.1 | 164.8 | 167.8 | 183.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 13.5 | 12.8 | - | - |
| Goodwill | 25.4 | 23.6 | 24.1 | 22.9 | 25.4 | 25.6 | 24.8 | 24.0 | 21.5 | 19.6 | 23.5 | 24.8 | 7.1 |
| Intangible Assets | - | - | - | - | - | - | - | 50.8 | 39.1 | 42.3 | 27.7 | - | - |
| Operating Lease Right Of Use Assets | 38.1 | 35.3 | 33.4 | 33.6 | 39.5 | 46.2 | 47.9 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14,094.9 | 14,231.4 | 13,374.0 | 14,306.1 | 15,335.2 | 14,738.6 | 13,921.6 | 10,773.2 | 10,779.2 | 11,103.5 | 10,275.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12,953.0 | 13,210.6 | 12,370.4 | 13,441.2 | 14,357.7 | 13,756.7 | 12,957.8 | 9,890.8 | 9,956.4 | 10,392.8 | 9,525.2 | - | - |
| 916.4 |
| 988.9 |
| 1,032.6 |
| 1,017.6 |
| 1,013.3 |
| 1,081.6 |
| 1,171.4 |
| 1,155.5 |
| 1,142.6 |
| 1,225.3 |
| - |
| - |
| Retained Earnings | 494.4 | 422.5 | 342.5 | 229.7 | 104.3 | 33.9 | (9.2) | (92.7) | (204.2) | (287.7) | (368.6) | - | - |
| Accumulated Other Comprehensive Income | (204.2) | (295.4) | (310.2) | (377.5) | (124.9) | (49.7) | (87.1) | (148.5) | (129.1) | (144.7) | (90.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,141.9 | 1,020.8 | 1,003.6 | 864.8 | 977.5 | 981.9 | 963.7 | 882.3 | 822.9 | 710.7 | 750.4 | 849.4 | - |
| Total Equity | 1,141.9 | 1,020.8 | 1,003.6 | 864.8 | 977.5 | 981.9 | 963.7 | 882.3 | 822.9 | 710.7 | 750.4 | 849.4 | - |
| (1,899.4) |
| (1,548.2) |
| (1,928.5) |
| (2,008.0) |
| (3,118.1) |
| (2,406.6) |
| (1,910.6) |
| (1,418.1) |
| (1,984.7) |
| (2,171.9) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,141.9 | 1,020.8 | 1,003.6 | 864.8 | 977.5 | 981.9 | 963.7 | 882.3 | 822.9 | 710.7 | 750.4 | 849.4 | - |
| Tangible Book Value | 1,116.5 | 997.2 | 979.5 | 841.9 | 952.1 | 956.3 | 938.9 | 807.6 | 762.3 | 648.8 | 699.2 | 824.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 173.8 |
| 188.7 |
| 245.2 |
| 281.3 |
| 270.4 |
| 249.5 |
| 227.7 |
| 199.0 |
| 177.6 |
| 182.7 |
| 171.2 |
| - |
| - |
| Property,Plant & Equipment Net | 158.5 | 153.8 | 154.4 | 146.1 | 138.7 | 150.8 | 158.2 | 158.1 | 164.8 | 167.8 | 183.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 13.5 | 12.8 | - | - |
| Goodwill | 25.4 | 23.6 | 24.1 | 22.9 | 25.4 | 25.6 | 24.8 | 24.0 | 21.5 | 19.6 | 23.5 | 24.8 | 7.1 |
| Intangible Assets | - | - | - | - | - | - | - | 50.8 | 39.1 | 42.3 | 27.7 | - | - |
| Operating Lease Right Of Use Assets | 38.1 | 35.3 | 33.4 | 33.6 | 39.5 | 46.2 | 47.9 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14,094.9 | 14,231.4 | 13,374.0 | 14,306.1 | 15,335.2 | 14,738.6 | 13,921.6 | 10,773.2 | 10,779.2 | 11,103.5 | 10,275.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12,953.0 | 13,210.6 | 12,370.4 | 13,441.2 | 14,357.7 | 13,756.7 | 12,957.8 | 9,890.8 | 9,956.4 | 10,392.8 | 9,525.2 | - | - |
| 916.4 |
| 988.9 |
| 1,032.6 |
| 1,017.6 |
| 1,013.3 |
| 1,081.6 |
| 1,171.4 |
| 1,155.5 |
| 1,142.6 |
| 1,225.3 |
| - |
| - |
| Retained Earnings | 494.4 | 422.5 | 342.5 | 229.7 | 104.3 | 33.9 | (9.2) | (92.7) | (204.2) | (287.7) | (368.6) | - | - |
| Accumulated Other Comprehensive Income | (204.2) | (295.4) | (310.2) | (377.5) | (124.9) | (49.7) | (87.1) | (148.5) | (129.1) | (144.7) | (90.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,141.9 | 1,020.8 | 1,003.6 | 864.8 | 977.5 | 981.9 | 963.7 | 882.3 | 822.9 | 710.7 | 750.4 | 849.4 | - |
| Total Equity | 1,141.9 | 1,020.8 | 1,003.6 | 864.8 | 977.5 | 981.9 | 963.7 | 882.3 | 822.9 | 710.7 | 750.4 | 849.4 | - |
| (1,899.4) |
| (1,548.2) |
| (1,928.5) |
| (2,008.0) |
| (3,118.1) |
| (2,406.6) |
| (1,910.6) |
| (1,418.1) |
| (1,984.7) |
| (2,171.9) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,141.9 | 1,020.8 | 1,003.6 | 864.8 | 977.5 | 981.9 | 963.7 | 882.3 | 822.9 | 710.7 | 750.4 | 849.4 | - |
| Tangible Book Value | 1,116.5 | 997.2 | 979.5 | 841.9 | 952.1 | 956.3 | 938.9 | 807.6 | 762.3 | 648.8 | 699.2 | 824.6 | - |