| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 606.8 | 579.9 | 578.6 | 549.3 | 499.7 | 494.2 | 532.6 | 517.8 | 454.7 | 402.6 | 364.3 | 381.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||
| Interest Income | 557.1 | 585.7 | 545.6 | 398.4 | 324.9 | 352.0 | 405.1 | 367.6 | 305.6 | 274.9 | 262.6 | 265.1 |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 6.0 | 4.5 | 0.8 | 3.7 | 3.1 | 2.4 | (1.4) | 1.3 | 1.1 | 0.7 | 1.3 | (0.2) |
| Net Income From Continuing Ops | 231.9 | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | 5.61 | 4.80 | 4.62 | 4.32 | 3.28 | 2.91 | 3.33 | 3.55 | 2.82 | 1.20 | 1.25 | 1.67 |
| EPS Diluted | 5.47 | 4.71 | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 21.3 | 21.4 | 19.8 | 18.5 | 27.2 | 29.2 | 26.6 | 26.1 | 23.5 | 24.3 | 24.9 | 24.8 |
| Amortization of Intangibles | 8.0 | 8.0 | 5.7 | 5.7 | 6.0 | 5.8 | 5.5 | 5.1 | 4.2 | 4.5 | 4.4 | 4.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| 178.7 |
| 54.8 |
| 25.1 |
| 34.4 |
| 59.4 |
| 24.6 |
| 15.9 |
| 16.4 |
| 23.3 |
| 26.6 |
| Income From Equity Investments | 0.2 | (0.3) | (0.2) | 0.0 | 0.1 | 1.3 | 0.3 | 1.1 | 1.0 | 1.1 | 1.0 | 0.8 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 238.0 | 220.8 | 226.3 | 217.7 | 165.8 | 149.6 | 175.7 | 196.5 | 154.3 | 116.7 | 79.0 | 108.0 |
| 216.3 |
| 225.5 |
| 214.0 |
| 162.7 |
| 147.2 |
| 177.1 |
| 195.2 |
| 153.3 |
| 115.9 |
| 77.7 |
| 108.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 231.9 | 216.3 | 225.5 | 214.0 | 162.7 | 147.2 | 177.1 | 195.2 | 153.3 | 115.9 | 77.7 | 108.2 |
| Net Income Attributable To Parent | 231.9 | 216.3 | 225.5 | 214.0 | 162.7 | 147.2 | 177.1 | 195.2 | 153.3 | 115.9 | 77.7 | 108.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 0.0 | 0.0 | 14.0 | 14.6 | 14.7 |
| Net Income To Common Shareholders | 231.9 | 216.3 | 225.5 | 214.0 | 162.7 | 147.2 | 177.1 | 195.2 | 153.3 | 58.4 | 61.3 | 91.5 |
| 4.58 |
| 4.29 |
| 3.26 |
| 2.90 |
| 3.30 |
| 3.50 |
| 2.76 |
| 1.18 |
| 1.23 |
| 1.65 |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |