| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||
| Net Income | 231.9 | 216.3 | 225.5 | 214.0 | 162.7 | 147.2 | 177.1 | 195.2 | 153.3 | 115.9 | 77.7 | 108.2 |
| Cash From Operating Activities | ||||||||||||
| Depreciation & Amortization | 21.3 | 21.4 | 19.8 | 18.5 | 27.2 | 29.2 | 26.6 | 26.1 | 23.5 | 24.3 | 24.9 | 24.8 |
| Amortization Of Intangibles | ||||||||||||
| Cash From Investing Activities | ||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | 18.5 | 19.2 | 9.8 | 1.5 | 6.1 |
| Acquisitions | - | |||||||||||
| Cash From Financing Activities | ||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | 100.0 | 0.0 | ||||||||||
| Change In Cash & Equivalents | ||||||||||||
| Effects Of Exchange Rate Changes | 51.9 | (3.7) | 21.5 | (91.4) | 7.5 | 42.7 | 86.1 | 2.6 | 46.6 | (105.2) | (31.0) | (14.0) |
| Net Change In Cash | ||||||||||||
| Free Cash Flow | ||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | 278.1 | 222.9 | 168.8 | 154.1 | 137.6 |
| Free Cash Flow To Equity | - | - | ||||||||||
| 8.0 |
| 8.0 |
| 5.7 |
| 5.7 |
| 6.0 |
| 5.8 |
| 5.5 |
| 5.1 |
| 4.2 |
| 4.5 |
| 4.4 |
| 4.3 |
| Stock-Based Compensation | 22.2 | 21.0 | 20.8 | 17.1 | 15.2 | 15.2 | 17.7 | 12.6 | 8.4 | 14.4 | 7.9 | 9.0 |
| Deffered Income Tax | - | 0.6 | (1.1) | 0.5 | 0.3 | (0.0) | (3.2) | 0.6 | 0.2 | 0.0 | 0.5 | 0.0 |
| Asset Impairments | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 5.1 | 2.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | (15.3) | 10.0 | (4.6) | 54.0 | (13.3) | 8.1 | 18.6 | 4.0 | (25.6) | 6.7 | 10.5 | 4.0 |
| Other Operating Activities | 0.0 | 0.0 | (1.1) | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Cash From Operating Activities | 279.6 | 265.4 | 300.3 | 219.3 | 251.3 | 188.2 | 248.7 | 296.7 | 242.1 | 178.6 | 155.5 | 143.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.7 |
| 0.0 |
| 21.8 |
| 0.0 |
| 34.8 |
| Divestitures | - | - | - | - | - | 0.0 | 2,815.8 | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | 317.3 | 507.0 | 292.0 | 230.7 | 650.3 | 565.0 | 348.7 | 480.8 | 525.0 | 576.9 | 435.8 | 198.3 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 102.4 | (581.0) | 681.8 | 292.0 | (1,905.7) | (41.7) | 1,093.4 | 338.2 | (164.3) | (1,194.8) | (325.8) | (258.7) |
| 75.0 |
| 0.0 |
| 0.0 |
| 70.0 |
| 0.0 |
| 47.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 90.0 |
| Common Stock Issuance | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 131.6 | 0.0 | 0.0 |
| Common Stock Repurchased | 146.7 | 155.3 | 88.6 | 3.9 | 19.8 | 86.6 | 81.5 | 48.4 | 0.0 | 1.6 | 130.8 | 17.0 |
| Dividends Paid | 77.7 | 79.6 | 86.2 | 87.3 | 87.3 | 88.9 | 93.6 | 83.7 | 69.7 | 19.3 | 24.8 | 27.4 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (745.6) | 735.6 | (1,447.9) | (506.8) | 535.8 | 546.4 | (919.4) | (125.2) | (686.3) | 939.6 | 426.9 | 461.7 |
| (311.9) |
| 416.3 |
| (444.3) |
| (87.0) |
| (1,111.0) |
| 735.6 |
| 508.8 |
| 512.4 |
| (561.8) |
| (181.9) |
| 225.6 |
| 332.8 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |