| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,142.0 | 1,043.0 | 2,853.0 | 416.0 | 1,944.0 | 1,786.0 | 1,121.0 | 1,139.0 | 1,342.0 | 2,595.0 | 3,641.0 | 3,343.0 | 2,183.0 | 10,081.0 | 3,182.0 | 1,735.0 | 1,978.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | 8,525.0 | 17,694.0 | 18,650.0 | 15,255.0 | 19,649.0 | 32,779.0 | 30,225.0 | 22,318.0 | 23,270.0 | 26,277.0 | 23,991.0 | |||
| Cash And Short Term Investments | 1,142.0 | 1,043.0 | 2,853.0 | 416.0 | 1,944.0 | 1,786.0 | 9,646.0 | 18,833.0 | 19,992.0 | 17,850.0 | 23,290.0 | 36,122.0 | 32,408.0 | 32,399.0 | 26,452.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 11,874.0 | 11,463.0 | 11,566.0 | 10,952.0 | 11,479.0 | 7,913.0 | 6,772.0 | 8,025.0 | 8,221.0 | 8,225.0 | 8,176.0 | 8,401.0 | 9,357.0 | 10,675.0 | 13,058.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 10,654.0 | 10,851.0 | 10,189.0 | 8,981.0 | 9,059.0 | 8,020.0 | 7,068.0 | 7,508.0 | 7,578.0 | 6,783.0 | 7,513.0 | 5,663.0 | 6,166.0 | 6,076.0 | 6,610.0 | 8,275.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 36,702.0 | 34,876.0 | 34,985.0 | 31,448.0 | 29,955.0 | 28,406.0 | 27,959.0 | 29,977.0 | 30,037.0 | 28,125.0 | 27,268.0 | 24,988.0 | 25,678.0 | 25,965.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 5,240.0 | 5,633.0 | 6,710.0 | 6,809.0 | 5,578.0 | 4,283.0 | 3,887.0 | 4,674.0 | 4,656.0 | 4,536.0 | 3,620.0 | 3,210.0 | 3,234.0 | 2,921.0 | 3,678.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 61,641.0 | 57,405.0 | 61,538.0 | 32,884.0 | 36,195.0 | 37,133.0 | 35,955.0 | 32,909.0 | 33,538.0 | 31,398.0 | 28,740.0 | 31,541.0 | 30,462.0 | 31,036.0 | 34,926.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 481.0 | 480.0 | 478.0 | 476.0 | 473.0 | 470.0 | 468.0 | 467.0 | 464.0 | 461.0 | 459.0 | 455.0 | 453.0 | 448.0 | 445.0 | 444.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 64,638.0 | 61,152.0 | 63,792.0 | 35,444.0 | 37,831.0 | 39,135.0 | 37,417.0 | 37,685.0 | 37,084.0 | 35,623.0 | 32,459.0 | 34,552.0 | 32,522.0 | 33,485.0 | 34,932.0 | 41,912.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,703.0 | 1,142.0 | 1,343.0 | 1,638.0 | 1,430.0 | 1,043.0 | 1,092.0 | 1,052.0 | 719.0 | 2,853.0 | 2,632.0 | 2,166.0 | 416.0 | 1,780.0 | 2,470.0 | |||||||||||||||||||||||||
| 2,122.0 |
| 3,406.0 |
| 1,827.0 |
| - |
| - |
| 21,609.0 |
| - |
| - |
| 28,012.0 |
| 25,969.0 |
| 23,731.0 |
| 3,406.0 |
| 1,827.0 |
| 13,380.0 |
| 14,645.0 |
| 8,958.0 |
| - |
| - |
| 12,403.0 |
| 4,381.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2,808.0 | 4,253.0 | 4,911.0 | 5,017.0 | 3,820.0 | 3,646.0 | 2,357.0 | 2,461.0 | 2,289.0 | 2,249.0 | 2,154.0 | 2,843.0 | 3,689.0 | 3,567.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 42,898.0 | 50,358.0 | 43,333.0 | 51,259.0 | 59,693.0 | 35,067.0 | 32,803.0 | 49,926.0 | 41,141.0 | 38,949.0 | 43,804.0 | 55,595.0 | 56,244.0 | 64,831.0 | 60,817.0 | 61,013.0 | 61,670.0 | 43,076.0 | - | - |
| 29,237.0 |
| 31,377.0 |
| 33,924.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 17,386.0 | 16,483.0 | 16,045.0 | 15,174.0 | 15,074.0 | 14,661.0 | 14,990.0 | 16,591.0 | 16,172.0 | 14,807.0 | 13,502.0 | 13,226.0 | 13,281.0 | 12,752.0 | 13,316.0 | 12,732.0 | 11,144.0 | - | - | - |
| Property,Plant & Equipment Net | 19,317.0 | 18,393.0 | 18,940.0 | 16,274.0 | 14,882.0 | 13,745.0 | 12,969.0 | 13,385.0 | 13,865.0 | 13,318.0 | 13,766.0 | 11,762.0 | 12,397.0 | 13,213.0 | 14,673.0 | 17,607.0 | 22,780.0 | 13,287.0 | - | - |
| Long Term Investments | - | 2,228.0 | 15,368.0 | 15,069.0 | 21,526.0 | 20,262.0 | 20,147.0 | 2,586.0 | 7,015.0 | 7,116.0 | 15,999.0 | 17,518.0 | 16,406.0 | 14,149.0 | 9,814.0 | - | - | - | - | - |
| Equity Method Investments | 235.0 | 217.0 | 11,637.0 | 11,033.0 | 16,472.0 | 16,856.0 | 17,133.0 | 181.0 | - | 270.0 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 71,264.0 | 68,527.0 | 67,783.0 | 51,375.0 | 49,208.0 | 49,556.0 | 48,181.0 | 42,927.0 | 55,952.0 | 54,449.0 | 48,242.0 | 42,069.0 | 42,519.0 | 43,661.0 | 44,569.0 | 43,432.0 | 42,357.0 | 21,464.0 | - | - |
| Intangible Assets | 53,731.0 | 55,411.0 | 64,900.0 | 43,370.0 | 25,146.0 | 28,337.0 | 33,936.0 | 35,211.0 | 48,741.0 | 52,648.0 | 40,356.0 | 35,166.0 | 39,385.0 | 45,146.0 | 51,184.0 | 57,555.0 | 68,015.0 | 17,721.0 | - | - |
| Operating Lease Right Of Use Assets | 2,213.0 | 2,289.0 | 2,924.0 | 3,002.0 | 2,839.0 | 1,386.0 | 1,289.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 9,631.0 | 9,817.0 | 12,471.0 | 13,163.0 | 7,679.0 | 4,879.0 | 4,199.0 | 2,799.0 | 3,227.0 | 3,323.0 | 3,420.0 | 3,513.0 | 3,596.0 | 3,233.0 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 208,160.0 | 213,396.0 | 226,501.0 | 197,205.0 | 181,476.0 | 154,229.0 | 167,594.0 | 159,422.0 | 171,797.0 | 171,615.0 | 167,381.0 | 167,566.0 | 172,101.0 | 185,798.0 | 188,002.0 | 195,014.0 | 212,949.0 | 111,148.0 | - | - |
| 3,994.0 |
| 4,370.0 |
| 1,751.0 |
| - |
| - |
| Short Term Debt | 2,997.0 | 3,747.0 | 2,254.0 | 2,560.0 | 1,636.0 | 2,002.0 | 1,462.0 | 4,776.0 | 3,546.0 | 4,225.0 | 3,719.0 | 3,011.0 | 2,060.0 | 2,449.0 | 6.0 | 3,502.0 | 27.0 | 937.0 | - | - |
| Deferred Revenue Current | 784.0 | 1,511.0 | 2,700.0 | 2,520.0 | 3,067.0 | 1,113.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 330.0 | 356.0 | 527.0 | 620.0 | 449.0 | 320.0 | 269.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3,610.0 | 3,838.0 | 2,776.0 | 3,407.0 | 3,332.0 | 3,049.0 | 2,390.0 | 2,397.0 | 2,196.0 | 2,487.0 | 2,359.0 | 1,841.0 | 1,792.0 | 1,875.0 | 2,120.0 | 2,080.0 | 2,242.0 | 1,667.0 | - | - |
| Other Current Liabilities | 18,648.0 | 19,720.0 | 20,537.0 | 22,568.0 | 24,939.0 | 11,561.0 | 9,334.0 | 10,753.0 | 11,115.0 | 11,023.0 | 10,990.0 | 9,153.0 | 9,972.0 | 13,812.0 | - | - | - | - | - | - |
| Total Current Liabilities | 36,984.0 | 42,995.0 | 47,794.0 | 42,138.0 | 42,671.0 | 25,920.0 | 37,304.0 | 31,858.0 | 30,427.0 | 31,115.0 | 29,399.0 | 21,587.0 | 23,366.0 | 29,186.0 | 28,909.0 | 28,636.0 | 37,225.0 | 27,009.0 | - | - |
| 38,410.0 |
| 43,193.0 |
| 7,963.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2,291.0 | 2,286.0 | 2,626.0 | 2,597.0 | 2,510.0 | 1,108.0 | 1,030.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2,401.0 | 2,122.0 | 640.0 | 1,023.0 | 349.0 | 4,063.0 | 5,652.0 | 3,700.0 | 3,900.0 | 30,753.0 | 26,877.0 | 23,317.0 | 25,590.0 | 21,193.0 | 18,861.0 | 18,628.0 | 17,839.0 | 2,959.0 | - | - |
| Pension Obligations | 2,041.0 | 2,115.0 | 2,167.0 | 2,250.0 | 3,724.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 14,725.0 | 14,150.0 | 16,539.0 | 13,180.0 | 9,743.0 | 6,669.0 | 6,894.0 | 5,850.0 | 6,149.0 | 6,337.0 | 5,257.0 | 4,883.0 | 4,767.0 | 4,851.0 | 6,100.0 | 5,601.0 | 5,611.0 | 3,070.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 121,385.0 | 124,899.0 | 137,213.0 | 101,288.0 | 104,013.0 | 90,756.0 | 104,148.0 | 95,664.0 | 100,141.0 | 111,776.0 | 102,384.0 | 95,944.0 | 95,481.0 | 104,120.0 | 105,381.0 | 106,749.0 | 122,503.0 | 53,408.0 | - | - |
| 443.0 |
| 443.0 |
| - |
| - |
| Additional Paid In Capital | 94,469.0 | 93,603.0 | 92,631.0 | 91,802.0 | 90,591.0 | 88,674.0 | 87,428.0 | 86,253.0 | 84,278.0 | 82,685.0 | 81,016.0 | 78,977.0 | 77,283.0 | 72,608.0 | 71,423.0 | 70,760.0 | 70,497.0 | 70,283.0 | - | - |
| Retained Earnings | 114,610.0 | 116,725.0 | 118,353.0 | 125,656.0 | 103,394.0 | 90,392.0 | 97,670.0 | 89,554.0 | 85,291.0 | 71,774.0 | 71,993.0 | 72,176.0 | 69,732.0 | 54,240.0 | 46,210.0 | 42,716.0 | 40,426.0 | 49,142.0 | - | - |
| Accumulated Other Comprehensive Income | (8,069.0) | (7,842.0) | (7,961.0) | (8,304.0) | (5,897.0) | (5,310.0) | (11,640.0) | (11,275.0) | (9,321.0) | (11,036.0) | (9,522.0) | (7,316.0) | (3,271.0) | (5,953.0) | (4,129.0) | (3,440.0) | 552.0 | (4,569.0) | - | - |
| Treasury Stock | - | - | 114,487.0 | 113,969.0 | 111,361.0 | 110,988.0 | 110,801.0 | 101,610.0 | 89,425.0 | 84,364.0 | 79,252.0 | 73,021.0 | 67,923.0 | 40,122.0 | 31,801.0 | 22,712.0 | 21,632.0 | 57,391.0 | - | - |
| Minority Interest | 299.0 | 294.0 | 274.0 | 256.0 | 262.0 | 235.0 | 303.0 | 351.0 | 348.0 | 296.0 | 278.0 | 321.0 | 313.0 | 418.0 | 431.0 | 452.0 | 432.0 | 184.0 | - | - |
| Total Stockholders Equity | 86,476.0 | 88,203.0 | 89,014.0 | 95,661.0 | 77,201.0 | 63,238.0 | 63,143.0 | 63,407.0 | 71,308.0 | 59,544.0 | 64,720.0 | 71,301.0 | 76,307.0 | 81,260.0 | 82,190.0 | 87,813.0 | 90,014.0 | 57,556.0 | 65,124.0 | 71,432.0 |
| Total Equity | 86,775.0 | 88,497.0 | 89,288.0 | 95,916.0 | 77,462.0 | 63,473.0 | 63,447.0 | 63,758.0 | 71,656.0 | 59,840.0 | 64,998.0 | 71,622.0 | 76,620.0 | 81,678.0 | 82,621.0 | 88,265.0 | 90,446.0 | 57,740.0 | 65,124.0 | 71,432.0 |
| 43,220.0 |
| 8,900.0 |
| - |
| - |
| Net debt | 63,496.0 | 60,109.0 | 60,939.0 | 35,028.0 | 35,887.0 | 37,349.0 | 27,771.0 | 18,852.0 | 17,092.0 | 17,773.0 | 9,169.0 | (1,570.0) | 114.0 | 1,086.0 | 8,480.0 | 13,900.0 | 17,251.0 | (14,831.0) | - | - |
| Working Capital | 5,914.0 | 7,363.0 | (4,461.0) | 9,121.0 | 17,022.0 | 9,147.0 | (4,501.0) | 18,068.0 | 10,714.0 | 7,834.0 | 14,405.0 | 34,008.0 | 32,878.0 | 35,645.0 | 31,908.0 | 32,377.0 | 24,445.0 | 16,067.0 | - | - |
| Book Value | 86,476.0 | 88,203.0 | 89,014.0 | 95,661.0 | 77,201.0 | 63,238.0 | 63,143.0 | 63,407.0 | 71,308.0 | 59,544.0 | 64,720.0 | 71,301.0 | 76,307.0 | 81,260.0 | 82,190.0 | 87,813.0 | 90,014.0 | 57,556.0 | 65,124.0 | 71,432.0 |
| Tangible Book Value | (38,519.0) | (35,735.0) | (43,669.0) | 916.0 | 2,847.0 | (14,655.0) | (18,974.0) | (14,731.0) | (33,385.0) | (47,553.0) | (23,878.0) | (5,934.0) | (5,597.0) | (7,547.0) | (13,563.0) | (13,174.0) | (20,358.0) | 18,371.0 | - | - |
| 1,944.0 |
| 2,372.0 |
| 1,768.0 |
| 1,784.0 |
| 1,587.0 |
| 1,801.0 |
| 2,151.0 |
| 1,305.0 |
| 2,785.0 |
| 1,784.0 |
| 1,937.0 |
| 1,139.0 |
| 3,559.0 |
| 2,302.0 |
| 1,342.0 |
| 2,585.0 |
| 4,057.0 |
| 2,094.0 |
| 3,411.0 |
| 2,561.0 |
| 3,641.0 |
| 3,099.0 |
| 3,670.0 |
| 3,563.0 |
| 3,343.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19,328.0 | 11,899.0 | 10,437.0 | 20,325.0 | 20,993.0 | 8,199.0 | 8,525.0 | 6,302.0 | 11,128.0 | 9,682.0 | 17,694.0 | 13,680.0 | 9,119.0 | 18,650.0 | 11,748.0 | 10,503.0 | 12,277.0 | 17,531.0 | 16,882.0 | 19,649.0 | 17,559.0 | 26,586.0 | 24,145.0 | 32,779.0 |
| Cash And Short Term Investments | 1,703.0 | 1,142.0 | 1,343.0 | 1,638.0 | 1,430.0 | 1,043.0 | 1,092.0 | 1,052.0 | 719.0 | 2,853.0 | 2,632.0 | 2,166.0 | 416.0 | 1,780.0 | 2,470.0 | 1,944.0 | 21,700.0 | 13,667.0 | 12,221.0 | 21,912.0 | 22,794.0 | 10,350.0 | 9,830.0 | 9,087.0 | 12,912.0 | 11,619.0 | 18,833.0 | 17,239.0 | 11,421.0 | 19,992.0 | 14,333.0 | 14,560.0 | 14,371.0 | 20,942.0 | 19,443.0 | 23,290.0 | 20,658.0 | 30,256.0 | 27,708.0 | 36,122.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 12,585.0 | 11,874.0 | 14,260.0 | 12,078.0 | 11,845.0 | 11,463.0 | 14,451.0 | 11,393.0 | 10,989.0 | 11,566.0 | 10,231.0 | 12,305.0 | 10,952.0 | 15,155.0 | 13,225.0 | 11,479.0 | 10,587.0 | 9,864.0 | 7,930.0 | 10,012.0 | 9,128.0 | 9,881.0 | 8,724.0 | 9,439.0 | 9,793.0 | 9,599.0 | 8,025.0 | 10,024.0 | 9,452.0 | 8,221.0 | 9,476.0 | 8,892.0 | 9,836.0 | 9,138.0 | 9,033.0 | 8,176.0 | 9,535.0 | 8,951.0 | 8,920.0 | 8,401.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 10,667.0 | 10,654.0 | 11,468.0 | 11,669.0 | 10,852.0 | 10,851.0 | 11,721.0 | 11,447.0 | 10,892.0 | 10,189.0 | 10,310.0 | 9,541.0 | 8,981.0 | 10,454.0 | 9,979.0 | 9,059.0 | 8,948.0 | 8,493.0 | 8,046.0 | 9,295.0 | 8,564.0 | 8,423.0 | 8,283.0 | 8,222.0 | 8,233.0 | 8,029.0 | 7,508.0 | 8,184.0 | 8,148.0 | 7,578.0 | 7,584.0 | 7,415.0 | 7,507.0 | 7,614.0 | 7,578.0 | 7,513.0 | 7,678.0 | 5,796.0 | 5,786.0 | 5,663.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 2,908.0 | 2,808.0 | 2,358.0 | 2,690.0 | 2,947.0 | 4,253.0 | 3,855.0 | 4,190.0 | 4,372.0 | 4,911.0 | 4,828.0 | 5,120.0 | 5,017.0 | 5,970.0 | 4,202.0 | 3,820.0 | 3,818.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 42,822.0 | 42,898.0 | 46,924.0 | 43,703.0 | 45,861.0 | 50,358.0 | 43,223.0 | 37,825.0 | 42,415.0 | 43,333.0 | 73,347.0 | 50,078.0 | 51,259.0 | 67,466.0 | 54,420.0 | 59,693.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 17,803.0 | 17,386.0 | 17,505.0 | 17,268.0 | 16,842.0 | 16,483.0 | 16,675.0 | 16,572.0 | 16,362.0 | 16,045.0 | 15,554.0 | 15,514.0 | 15,174.0 | 14,969.0 | 15,358.0 | 15,074.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 19,402.0 | 19,317.0 | 18,880.0 | 18,776.0 | 18,347.0 | 18,393.0 | 18,541.0 | 18,957.0 | 18,803.0 | 18,940.0 | 17,488.0 | 17,052.0 | 16,274.0 | 15,244.0 | 15,109.0 | 14,882.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | 2,120.0 | 2,014.0 | 2,228.0 | 10,762.0 | 11,149.0 | 11,613.0 | 15,368.0 | 15,066.0 | 14,743.0 | 15,069.0 | 18,962.0 | 20,737.0 | 21,526.0 | 20,942.0 | |||||||||||||||||||||||
| Equity Method Investments | 237.0 | 235.0 | 223.0 | 224.0 | 224.0 | 217.0 | 8,582.0 | 8,029.0 | 8,123.0 | 11,637.0 | 11,422.0 | 11,175.0 | 11,033.0 | 14,799.0 | 15,995.0 | 16,472.0 | ||||||||||||||||||||||||
| Goodwill | 71,409.0 | 71,264.0 | 69,101.0 | 68,997.0 | 68,444.0 | 68,527.0 | 68,570.0 | 68,445.0 | 69,297.0 | 67,783.0 | 51,572.0 | 51,476.0 | 51,375.0 | 49,891.0 | 50,211.0 | 49,208.0 | 49,867.0 | 49,791.0 | ||||||||||||||||||||||
| Intangible Assets | 52,559.0 | 53,731.0 | 51,324.0 | 52,702.0 | 53,976.0 | 55,411.0 | 59,986.0 | 61,240.0 | 62,829.0 | 64,900.0 | 41,406.0 | 42,002.0 | 43,370.0 | 29,065.0 | 29,816.0 | 25,146.0 | 27,323.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 9,834.0 | 9,631.0 | 9,317.0 | 9,455.0 | 9,845.0 | 9,817.0 | 10,486.0 | 10,710.0 | 11,197.0 | 12,471.0 | 13,028.0 | 12,965.0 | 13,163.0 | 7,659.0 | 7,879.0 | 7,679.0 | 6,056.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 207,618.0 | 208,160.0 | 208,731.0 | 206,095.0 | 208,028.0 | 213,396.0 | 219,476.0 | 216,193.0 | 221,095.0 | 226,501.0 | 220,168.0 | 195,617.0 | 197,205.0 | 195,290.0 | 183,841.0 | 181,476.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4,506.0 | 5,240.0 | 5,024.0 | 5,166.0 | 5,240.0 | 5,633.0 | 5,314.0 | 5,106.0 | 5,591.0 | 6,710.0 | 6,081.0 | 6,123.0 | 6,809.0 | 6,208.0 | 5,506.0 | 5,578.0 | 4,327.0 | 4,064.0 | 4,309.0 | 4,141.0 | 3,872.0 | 3,972.0 | 4,220.0 | 3,942.0 | 4,002.0 | 4,156.0 | 4,674.0 | 4,297.0 | 3,879.0 | 4,656.0 | 3,439.0 | 3,393.0 | 3,476.0 | 3,261.0 | 3,125.0 | 3,620.0 | 3,294.0 | 2,930.0 | 2,724.0 | 3,210.0 |
| Short Term Debt | 3,861.0 | 2,997.0 | 4,247.0 | 4,246.0 | 3,749.0 | 3,747.0 | 3,746.0 | 3,745.0 | 1,001.0 | 2,254.0 | 3,565.0 | 3,567.0 | 2,560.0 | 1,276.0 | 260.0 | 1,636.0 | 3,687.0 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | 924.0 | 1,123.0 | 1,012.0 | 1,511.0 | 2,020.0 | 2,528.0 | 2,502.0 | 2,700.0 | 1,286.0 | 1,750.0 | 2,520.0 | 3,804.0 | 3,108.0 | 3,067.0 | 4,291.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 2,715.0 | 3,610.0 | 3,036.0 | 2,447.0 | 2,607.0 | 3,838.0 | 3,383.0 | 2,566.0 | 2,192.0 | 2,776.0 | 1,972.0 | 2,277.0 | 3,407.0 | 1,997.0 | 2,249.0 | 3,332.0 | 2,015.0 | |||||||||||||||||||||||
| Other Current Liabilities | 20,108.0 | 19,432.0 | 19,509.0 | 18,575.0 | 20,016.0 | 19,720.0 | 19,917.0 | 16,410.0 | 18,788.0 | 20,537.0 | 16,079.0 | 20,255.0 | 22,568.0 | 23,816.0 | 24,583.0 | 24,939.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 34,348.0 | 36,984.0 | 36,596.0 | 37,726.0 | 36,452.0 | 42,995.0 | 43,211.0 | 43,819.0 | 40,497.0 | 47,794.0 | 34,647.0 | 36,562.0 | 42,138.0 | 47,410.0 | 39,268.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 60,565.0 | 61,641.0 | 57,409.0 | 57,502.0 | 57,639.0 | 57,405.0 | 58,002.0 | 57,506.0 | 61,307.0 | 61,538.0 | 61,356.0 | 31,704.0 | 32,884.0 | 34,294.0 | 35,656.0 | 36,195.0 | 35,354.0 | 35,347.0 | 37,133.0 | 49,785.0 | 50,529.0 | 36,281.0 | 35,955.0 | 36,044.0 | 36,168.0 | 35,733.0 | 32,909.0 | 33,652.0 | 31,831.0 | 33,538.0 | 34,191.0 | 36,330.0 | 30,437.0 | 30,457.0 | 27,824.0 | 28,740.0 | 29,079.0 | 26,729.0 | 29,370.0 | 31,541.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 2,412.0 | 2,401.0 | 2,467.0 | 2,481.0 | 2,258.0 | 2,122.0 | 2,158.0 | 2,227.0 | 931.0 | 640.0 | 1,232.0 | 1,067.0 | 1,023.0 | 558.0 | 655.0 | 349.0 | 4,161.0 | |||||||||||||||||||||||
| Pension Obligations | 1,984.0 | 2,041.0 | 2,157.0 | 2,130.0 | 2,021.0 | 2,115.0 | 2,073.0 | 2,040.0 | 2,076.0 | 2,167.0 | 2,184.0 | 2,179.0 | 2,250.0 | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 14,200.0 | 14,725.0 | 13,605.0 | 13,931.0 | 13,297.0 | 14,150.0 | 15,569.0 | 16,095.0 | 15,122.0 | 16,539.0 | 13,403.0 | 13,009.0 | 13,180.0 | 11,311.0 | 10,508.0 | 9,743.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 117,214.0 | 121,385.0 | 115,635.0 | 117,083.0 | 117,391.0 | 124,899.0 | 126,918.0 | 128,218.0 | 128,537.0 | 137,213.0 | 120,875.0 | 94,381.0 | 101,288.0 | 107,821.0 | 101,155.0 | 104,013.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 482.0 | 481.0 | 481.0 | 481.0 | 481.0 | 480.0 | 480.0 | 480.0 | 480.0 | 478.0 | 478.0 | 478.0 | 476.0 | 476.0 | 476.0 | 473.0 | 472.0 | 472.0 | 470.0 | 470.0 | 470.0 | 470.0 | 468.0 | 468.0 | 468.0 | 468.0 | 467.0 | 466.0 | 465.0 | 464.0 | 463.0 | 463.0 | 461.0 | 461.0 | 460.0 | 459.0 | 459.0 | 458.0 | 458.0 | 455.0 |
| Additional Paid In Capital | 94,773.0 | 94,469.0 | 94,248.0 | 94,053.0 | 93,856.0 | 93,603.0 | 93,477.0 | 93,197.0 | 92,997.0 | 92,631.0 | 92,329.0 | 92,153.0 | 91,802.0 | 91,183.0 | 90,844.0 | 90,591.0 | ||||||||||||||||||||||||
| Retained Earnings | 117,238.0 | 114,610.0 | 121,150.0 | 117,609.0 | 119,590.0 | 116,725.0 | 121,059.0 | 116,596.0 | 121,318.0 | 118,353.0 | 128,796.0 | 131,102.0 | 125,656.0 | 116,608.0 | 111,193.0 | 103,394.0 | 96,346.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (7,203.0) | (8,069.0) | (8,066.0) | (8,438.0) | (8,581.0) | (7,842.0) | (7,971.0) | (7,816.0) | (7,758.0) | (7,961.0) | (8,102.0) | (8,289.0) | (8,304.0) | (7,119.0) | (6,157.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | 114,755.0 | 114,487.0 | 114,482.0 | 114,473.0 | 113,969.0 | 113,939.0 | 113,931.0 | 111,361.0 | 111,356.0 | 111,349.0 | ||||||||||||||||||||||
| Minority Interest | 303.0 | 299.0 | 295.0 | 317.0 | 299.0 | 294.0 | 272.0 | 275.0 | 276.0 | 274.0 | 274.0 | 266.0 | 256.0 | 261.0 | 261.0 | 262.0 | 273.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 90,101.0 | 86,476.0 | 92,801.0 | 88,695.0 | 90,338.0 | 88,203.0 | 92,286.0 | 87,700.0 | 92,282.0 | 89,014.0 | 99,019.0 | 100,970.0 | 95,661.0 | 87,208.0 | 82,424.0 | 77,201.0 | ||||||||||||||||||||||||
| Total Equity | 90,404.0 | 86,775.0 | 93,096.0 | 89,012.0 | 90,637.0 | 88,497.0 | 92,558.0 | 87,975.0 | 92,558.0 | 89,288.0 | 99,293.0 | 101,236.0 | 95,916.0 | 87,469.0 | 82,685.0 | 77,462.0 | 70,315.0 | 68,865.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 64,426.0 | 64,638.0 | 61,656.0 | 61,748.0 | 61,388.0 | 61,152.0 | 61,748.0 | 61,251.0 | 62,308.0 | 63,792.0 | 64,921.0 | 35,271.0 | 35,444.0 | 35,570.0 | 35,916.0 | 37,831.0 | 39,041.0 | 39,023.0 | 39,135.0 | 51,934.0 | 52,010.0 | 36,618.0 | 37,417.0 | 38,475.0 | 38,307.0 | 40,204.0 | 37,685.0 | 37,907.0 | 36,594.0 | 37,084.0 | 37,263.0 | 39,622.0 | 44,070.0 | 44,181.0 | 39,370.0 | 38,899.0 | 38,897.0 | 35,123.0 | 35,925.0 | 36,682.0 |
| Net debt | 62,723.0 | 63,496.0 | 60,313.0 | 60,110.0 | 59,958.0 | 60,109.0 | 60,656.0 | 60,199.0 | 61,589.0 | 60,939.0 | 62,289.0 | 33,105.0 | 35,028.0 | 33,790.0 | 33,446.0 | 35,887.0 | 17,341.0 | 25,356.0 | ||||||||||||||||||||||
| Working Capital | 8,474.0 | 5,914.0 | 10,328.0 | 5,977.0 | 9,409.0 | 7,363.0 | 12.0 | (5,994.0) | 1,918.0 | (4,461.0) | 38,700.0 | 13,516.0 | 9,121.0 | 20,056.0 | 15,152.0 | 17,022.0 | 13,150.0 | |||||||||||||||||||||||
| Book Value | 90,101.0 | 86,476.0 | 92,801.0 | 88,695.0 | 90,338.0 | 88,203.0 | 92,286.0 | 87,700.0 | 92,282.0 | 89,014.0 | 99,019.0 | 100,970.0 | 95,661.0 | 87,208.0 | 82,424.0 | 77,201.0 | 70,042.0 | 68,620.0 | ||||||||||||||||||||||
| Tangible Book Value | (33,867.0) | (38,519.0) | (27,624.0) | (33,004.0) | (32,082.0) | (35,735.0) | (36,270.0) | (41,985.0) | (39,844.0) | (43,669.0) | 6,041.0 | 7,492.0 | 916.0 | 8,252.0 | 2,397.0 | 2,847.0 | (7,148.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,091.0 |
| 3,605.0 |
| 2,519.0 |
| 2,513.0 |
| 2,737.0 |
| 2,622.0 |
| 2,954.0 |
| 2,535.0 |
| 2,567.0 |
| 2,461.0 |
| 2,450.0 |
| 2,126.0 |
| 2,301.0 |
| 1,877.0 |
| 2,218.0 |
| 2,843.0 |
| 3,023.0 |
| 2,355.0 |
| 2,154.0 |
| 2,248.0 |
| 2,449.0 |
| 2,815.0 |
| 3,019.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48,814.0 |
| 39,533.0 |
| 35,067.0 |
| 47,739.0 |
| 46,424.0 |
| 34,738.0 |
| 32,803.0 |
| 33,459.0 |
| 47,073.0 |
| 45,290.0 |
| 49,926.0 |
| 41,583.0 |
| 34,835.0 |
| 41,141.0 |
| 36,385.0 |
| 35,878.0 |
| 38,501.0 |
| 43,845.0 |
| 41,298.0 |
| 43,804.0 |
| 45,001.0 |
| 51,715.0 |
| 49,443.0 |
| 57,702.0 |
| 15,328.0 |
| 15,105.0 |
| 14,812.0 |
| 16,636.0 |
| 16,889.0 |
| 16,929.0 |
| 16,789.0 |
| 16,728.0 |
| 16,389.0 |
| 16,158.0 |
| 16,591.0 |
| 17,078.0 |
| 16,665.0 |
| 16,172.0 |
| 15,506.0 |
| 15,050.0 |
| 14,838.0 |
| 14,637.0 |
| 14,002.0 |
| 13,502.0 |
| - |
| - |
| - |
| - |
| 14,224.0 |
| 14,011.0 |
| 13,900.0 |
| 14,403.0 |
| 14,113.0 |
| 14,040.0 |
| 13,967.0 |
| 13,701.0 |
| 13,521.0 |
| 13,467.0 |
| 13,385.0 |
| 14,036.0 |
| 13,971.0 |
| 13,865.0 |
| 13,386.0 |
| 13,238.0 |
| 13,284.0 |
| 13,609.0 |
| 13,584.0 |
| 13,766.0 |
| 13,695.0 |
| 11,432.0 |
| 11,527.0 |
| 11,762.0 |
| 20,228.0 |
| 20,262.0 |
| 19,008.0 |
| 18,720.0 |
| 18,220.0 |
| 20,147.0 |
| 2,723.0 |
| 2,905.0 |
| 2,859.0 |
| 2,586.0 |
| 6,444.0 |
| 6,945.0 |
| 7,015.0 |
| 7,008.0 |
| 7,346.0 |
| 9,507.0 |
| 13,124.0 |
| 14,146.0 |
| 15,999.0 |
| 16,233.0 |
| 17,650.0 |
| 18,289.0 |
| 17,518.0 |
| 16,608.0 |
| 16,532.0 |
| 16,856.0 |
| 15,949.0 |
| 15,578.0 |
| 15,524.0 |
| 17,133.0 |
| 15,999.0 |
| - |
| - |
| 181.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49,577.0 |
| 59,902.0 |
| 58,449.0 |
| 58,502.0 |
| 58,653.0 |
| 58,665.0 |
| 53,352.0 |
| 53,487.0 |
| 53,411.0 |
| 55,614.0 |
| 56,393.0 |
| 55,952.0 |
| 55,014.0 |
| 54,656.0 |
| 56,281.0 |
| 50,600.0 |
| 48,558.0 |
| 48,242.0 |
| 47,217.0 |
| 41,571.0 |
| 41,854.0 |
| 42,069.0 |
| 27,974.0 |
| 28,471.0 |
| 30,927.0 |
| 33,541.0 |
| 34,464.0 |
| 35,370.0 |
| 38,995.0 |
| 33,024.0 |
| 34,039.0 |
| 35,211.0 |
| 45,306.0 |
| 47,690.0 |
| 48,741.0 |
| 51,348.0 |
| 52,427.0 |
| 54,238.0 |
| 43,056.0 |
| 39,602.0 |
| 40,356.0 |
| 43,297.0 |
| 33,424.0 |
| 34,334.0 |
| 35,166.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,306.0 |
| 1,273.0 |
| 1,280.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,744.0 |
| 4,569.0 |
| 4,355.0 |
| 4,327.0 |
| 4,166.0 |
| 4,450.0 |
| 4,920.0 |
| 4,388.0 |
| 4,333.0 |
| 2,799.0 |
| 2,980.0 |
| 2,896.0 |
| 3,227.0 |
| 3,466.0 |
| 3,329.0 |
| 4,759.0 |
| 4,618.0 |
| 4,003.0 |
| 3,420.0 |
| 3,911.0 |
| 3,635.0 |
| 3,716.0 |
| 3,513.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169,920.0 |
| 158,818.0 |
| 154,229.0 |
| 178,983.0 |
| 177,934.0 |
| 166,336.0 |
| 167,489.0 |
| 170,446.0 |
| 156,199.0 |
| 155,421.0 |
| 159,422.0 |
| 167,838.0 |
| 164,612.0 |
| 171,797.0 |
| 168,558.0 |
| 168,784.0 |
| 178,430.0 |
| 170,658.0 |
| 162,929.0 |
| 167,381.0 |
| 170,867.0 |
| 160,878.0 |
| 160,640.0 |
| 169,274.0 |
| 3,676.0 |
| 2,002.0 |
| 2,149.0 |
| 1,481.0 |
| 337.0 |
| 1,462.0 |
| 2,431.0 |
| 2,139.0 |
| 4,471.0 |
| 4,776.0 |
| 4,255.0 |
| 4,763.0 |
| 3,546.0 |
| 3,072.0 |
| 3,292.0 |
| 13,633.0 |
| 13,724.0 |
| 11,546.0 |
| 10,159.0 |
| 9,818.0 |
| 8,394.0 |
| 6,555.0 |
| 5,141.0 |
| 2,052.0 |
| 1,113.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 281.0 |
| 263.0 |
| 253.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,985.0 |
| 3,058.0 |
| 2,425.0 |
| 2,042.0 |
| 2,246.0 |
| 2,720.0 |
| 2,369.0 |
| 1,875.0 |
| 1,797.0 |
| 2,397.0 |
| 2,096.0 |
| 1,911.0 |
| 2,196.0 |
| 1,625.0 |
| 1,858.0 |
| 2,048.0 |
| 1,594.0 |
| 1,725.0 |
| 2,359.0 |
| 2,155.0 |
| 1,646.0 |
| 1,679.0 |
| 1,841.0 |
| 17,217.0 |
| 12,798.0 |
| 11,527.0 |
| 10,683.0 |
| 10,168.0 |
| 10,515.0 |
| 11,083.0 |
| 10,160.0 |
| 10,110.0 |
| 10,276.0 |
| 10,753.0 |
| 10,490.0 |
| 10,950.0 |
| 11,115.0 |
| 10,148.0 |
| 11,143.0 |
| 12,623.0 |
| 11,053.0 |
| 11,419.0 |
| 10,990.0 |
| 9,672.0 |
| 8,390.0 |
| 8,320.0 |
| 9,197.0 |
| 42,671.0 |
| 35,664.0 |
| 26,652.0 |
| 25,920.0 |
| 34,154.0 |
| 32,723.0 |
| 33,890.0 |
| 37,304.0 |
| 36,974.0 |
| 32,030.0 |
| 29,423.0 |
| 31,858.0 |
| 29,013.0 |
| 27,365.0 |
| 30,427.0 |
| 27,182.0 |
| 24,864.0 |
| 34,759.0 |
| 32,099.0 |
| 28,735.0 |
| 29,399.0 |
| 27,845.0 |
| 24,143.0 |
| 20,222.0 |
| 21,631.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,037.0 |
| 1,026.0 |
| 1,043.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,355.0 |
| 4,063.0 |
| 4,542.0 |
| 5,409.0 |
| 5,268.0 |
| 5,578.0 |
| 6,724.0 |
| 3,180.0 |
| 3,591.0 |
| 3,700.0 |
| 5,512.0 |
| 5,967.0 |
| 3,900.0 |
| 30,879.0 |
| 30,857.0 |
| 31,687.0 |
| 28,300.0 |
| 26,547.0 |
| 26,877.0 |
| 28,654.0 |
| 24,659.0 |
| 24,474.0 |
| 24,981.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,228.0 |
| 6,677.0 |
| 6,669.0 |
| 6,851.0 |
| 6,812.0 |
| 6,812.0 |
| 6,317.0 |
| 6,381.0 |
| 6,183.0 |
| 6,346.0 |
| 5,850.0 |
| 6,367.0 |
| 5,644.0 |
| 6,149.0 |
| 6,440.0 |
| 6,918.0 |
| 6,059.0 |
| 5,518.0 |
| 5,180.0 |
| 5,257.0 |
| 4,987.0 |
| 5,310.0 |
| 5,644.0 |
| 4,883.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 99,605.0 |
| 89,953.0 |
| 90,756.0 |
| 113,487.0 |
| 113,370.0 |
| 100,998.0 |
| 104,042.0 |
| 105,051.0 |
| 96,274.0 |
| 96,263.0 |
| 95,664.0 |
| 96,174.0 |
| 94,071.0 |
| 100,141.0 |
| 109,863.0 |
| 110,038.0 |
| 114,829.0 |
| 107,592.0 |
| 99,582.0 |
| 102,384.0 |
| 103,743.0 |
| 93,698.0 |
| 93,053.0 |
| 97,652.0 |
| 89,336.0 |
| 89,002.0 |
| 88,674.0 |
| 88,161.0 |
| 87,886.0 |
| 87,680.0 |
| 87,428.0 |
| 87,099.0 |
| 86,963.0 |
| 86,635.0 |
| 86,253.0 |
| 85,828.0 |
| 84,599.0 |
| 84,278.0 |
| 83,373.0 |
| 83,111.0 |
| 82,534.0 |
| 82,138.0 |
| 81,443.0 |
| 81,016.0 |
| 80,763.0 |
| 80,407.0 |
| 80,004.0 |
| 78,977.0 |
| 95,158.0 |
| 90,392.0 |
| 100,284.0 |
| 100,203.0 |
| 101,000.0 |
| 97,670.0 |
| 100,113.0 |
| 94,440.0 |
| 93,388.0 |
| 89,554.0 |
| 91,995.0 |
| 89,961.0 |
| 85,291.0 |
| 74,107.0 |
| 74,847.0 |
| 72,846.0 |
| 73,350.0 |
| 74,971.0 |
| 71,993.0 |
| 74,019.0 |
| 73,620.0 |
| 74,471.0 |
| 72,176.0 |
| (5,897.0) |
| (4,758.0) |
| (4,664.0) |
| (5,310.0) |
| (12,676.0) |
| (13,246.0) |
| (13,131.0) |
| (11,640.0) |
| (11,801.0) |
| (11,535.0) |
| (10,923.0) |
| (11,275.0) |
| (10,417.0) |
| (9,402.0) |
| (9,321.0) |
| (10,181.0) |
| (10,594.0) |
| (8,214.0) |
| (8,891.0) |
| (9,520.0) |
| (9,522.0) |
| (9,170.0) |
| (8,521.0) |
| (8,557.0) |
| (7,316.0) |
| 110,988.0 |
| 110,980.0 |
| 110,978.0 |
| 111,010.0 |
| 110,801.0 |
| 110,795.0 |
| 110,786.0 |
| 110,781.0 |
| 101,610.0 |
| 96,574.0 |
| 95,460.0 |
| 89,425.0 |
| 89,416.0 |
| 89,414.0 |
| 84,346.0 |
| 84,313.0 |
| 84,313.0 |
| 79,252.0 |
| 79,259.0 |
| 79,098.0 |
| 79,100.0 |
| 73,021.0 |
| 245.0 |
| 235.0 |
| 236.0 |
| 228.0 |
| 312.0 |
| 303.0 |
| 293.0 |
| 357.0 |
| 352.0 |
| 351.0 |
| 346.0 |
| 358.0 |
| 348.0 |
| 326.0 |
| 311.0 |
| 294.0 |
| 297.0 |
| 279.0 |
| 278.0 |
| 286.0 |
| 286.0 |
| 283.0 |
| 321.0 |
| 70,042.0 |
| 68,620.0 |
| 63,238.0 |
| 65,259.0 |
| 64,336.0 |
| 65,026.0 |
| 63,143.0 |
| 65,103.0 |
| 59,568.0 |
| 58,806.0 |
| 63,407.0 |
| 71,319.0 |
| 70,184.0 |
| 71,308.0 |
| 58,368.0 |
| 58,435.0 |
| 63,306.0 |
| 62,769.0 |
| 63,068.0 |
| 64,720.0 |
| 66,838.0 |
| 66,894.0 |
| 67,304.0 |
| 71,301.0 |
| 63,473.0 |
| 65,503.0 |
| 64,570.0 |
| 65,341.0 |
| 63,447.0 |
| 65,396.0 |
| 59,924.0 |
| 59,158.0 |
| 63,758.0 |
| 71,664.0 |
| 70,541.0 |
| 71,656.0 |
| 58,694.0 |
| 58,746.0 |
| 63,601.0 |
| 63,066.0 |
| 63,347.0 |
| 64,998.0 |
| 67,124.0 |
| 67,180.0 |
| 67,587.0 |
| 71,622.0 |
| 26,914.0 |
| 30,022.0 |
| 29,216.0 |
| 26,268.0 |
| 27,587.0 |
| 29,388.0 |
| 25,395.0 |
| 28,585.0 |
| 18,852.0 |
| 20,668.0 |
| 25,173.0 |
| 17,092.0 |
| 22,930.0 |
| 25,062.0 |
| 29,699.0 |
| 23,239.0 |
| 19,927.0 |
| 15,609.0 |
| 18,239.0 |
| 4,867.0 |
| 8,217.0 |
| 560.0 |
| 12,881.0 |
| 9,147.0 |
| 13,585.0 |
| 13,701.0 |
| 848.0 |
| (4,501.0) |
| (3,515.0) |
| 15,043.0 |
| 15,867.0 |
| 18,068.0 |
| 12,570.0 |
| 7,470.0 |
| 10,714.0 |
| 9,203.0 |
| 11,014.0 |
| 3,742.0 |
| 11,746.0 |
| 12,563.0 |
| 14,405.0 |
| 17,156.0 |
| 27,572.0 |
| 29,221.0 |
| 36,071.0 |
| 63,238.0 |
| 65,259.0 |
| 64,336.0 |
| 65,026.0 |
| 63,143.0 |
| 65,103.0 |
| 59,568.0 |
| 58,806.0 |
| 63,407.0 |
| 71,319.0 |
| 70,184.0 |
| 71,308.0 |
| 58,368.0 |
| 58,435.0 |
| 63,306.0 |
| 62,769.0 |
| 63,068.0 |
| 64,720.0 |
| 66,838.0 |
| 66,894.0 |
| 67,304.0 |
| 71,301.0 |
| (9,145.0) |
| (14,810.0) |
| (25,570.0) |
| (27,654.0) |
| (27,940.0) |
| (30,880.0) |
| (32,557.0) |
| (26,808.0) |
| (28,720.0) |
| (25,215.0) |
| (29,601.0) |
| (33,899.0) |
| (33,385.0) |
| (47,994.0) |
| (48,648.0) |
| (47,213.0) |
| (30,887.0) |
| (25,092.0) |
| (23,878.0) |
| (23,676.0) |
| (8,101.0) |
| (8,884.0) |
| (5,934.0) |