| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 14,451.0 | 17,557.0 | 16,654.0 | 14,653.0 | 13,715.0 | 17,763.0 | 17,702.0 | 13,283.0 | 14,879.0 | 13,491.0 | 13,007.0 | 18,486.0 | 22,638.0 | 27,742.0 | 25,661.0 | 24,035.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 63,315.0 | 62,579.0 | 63,627.0 | 59,553.0 | 101,175.0 | 81,288.0 | 41,651.0 | 40,905.0 | 40,825.0 | 52,546.0 | 52,824.0 | 48,851.0 | 49,605.0 | 51,584.0 | 54,657.0 | 61,035.0 | 65,165.0 | 49,269.0 | ||
| Cost of Revenue | 16,770.0 | 16,067.0 | 17,851.0 | 24,954.0 | 34,344.0 | 30,821.0 | 8,484.0 | 8,054.0 | 8,987.0 | 11,228.0 | 12,322.0 | 9,648.0 | 9,577.0 | 9,586.0 | 9,821.0 | 12,500.0 | 14,788.0 | |||
| Gross Profit | 46,545.0 | 46,512.0 | 45,776.0 | 34,599.0 | 66,831.0 | 50,467.0 | 33,167.0 | 32,851.0 | 31,838.0 | 41,318.0 | 40,502.0 | 39,203.0 | 40,028.0 | 41,998.0 | 44,836.0 | 48,535.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 575.0 | 603.0 | 545.0 | 1,624.0 | 251.0 | 36.0 | 73.0 | 225.0 | 333.0 | 391.0 | 470.0 | 471.0 | 425.0 | 403.0 | 382.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 384.0 | (266.0) | (28.0) | (1,115.0) | 3,328.0 | 1,852.0 | 370.0 | 583.0 | (266.0) | (9,049.0) | 1,123.0 | 1,990.0 | 3,120.0 | 4,306.0 | 2,221.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 1.32 | 1.37 | 1.42 | 0.38 | 5.59 | 3.92 | 1.65 | 2.88 | 1.90 | 3.57 | 1.18 | 1.13 | 1.44 | 3.23 | 1.96 | 1.28 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 18,899.0 |
| 14,516.0 |
| 11,427.0 |
| 10,277.0 |
| 9,864.0 |
| 10,083.0 |
| 1,843.0 |
| 12,680.0 |
| 13,264.0 |
| 13,118.0 |
| 13,298.0 |
| 12,906.0 |
| 13,168.0 |
| 12,896.0 |
| 12,779.0 |
| 13,045.0 |
| 13,147.0 |
| 13,005.0 |
| 14,047.0 |
| 12,087.0 |
| 11,853.0 |
| 10,864.0 |
| 13,118.0 |
| 12,361.0 |
| Cost of Revenue | 3,548.0 | 5,272.0 | 4,172.0 | 3,778.0 | 2,845.0 | 5,909.0 | 5,263.0 | 3,300.0 | 3,379.0 | 9,269.0 | 3,237.0 | 4,886.0 | 6,063.0 | 8,648.0 | 9,984.0 | 9,932.0 | 6,996.0 | 4,157.0 | 2,711.0 | 2,007.0 | 1,826.0 | 1,940.0 | 443.0 | 2,602.0 | 2,576.0 | 2,433.0 | 2,694.0 | 2,563.0 | 2,844.0 | 2,660.0 | 2,468.0 | 3,085.0 | 3,174.0 | 2,851.0 | 3,411.0 | 2,219.0 | 2,180.0 | 1,838.0 | 2,702.0 | 2,368.0 |
| Gross Profit | 10,903.0 | 12,285.0 | 12,482.0 | 10,875.0 | 10,870.0 | 11,854.0 | 12,439.0 | 9,983.0 | 11,500.0 | 4,222.0 | 9,770.0 | 13,600.0 | 16,575.0 | 19,094.0 | 15,677.0 | 14,103.0 | 11,903.0 | 10,359.0 | 8,716.0 | 8,270.0 | 8,038.0 | 8,143.0 | 1,400.0 | 10,078.0 | 10,688.0 | 10,685.0 | 10,604.0 | 10,343.0 | 10,324.0 | 10,236.0 | 10,311.0 | 9,960.0 | 9,973.0 | 10,154.0 | 10,636.0 | 9,868.0 | 9,673.0 | 9,026.0 | 10,416.0 | 9,993.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 2,961.0 | 4,162.0 | 3,186.0 | 3,415.0 | 3,031.0 | 4,274.0 | 3,244.0 | 3,717.0 | 3,495.0 | 3,281.0 | 3,497.0 | 3,418.0 | 3,391.0 | 3,048.0 | 2,593.0 | 2,899.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1,613.0 | 1,687.0 | 1,662.0 | 1,625.0 | 1,618.0 | 1,792.0 | 1,755.0 | 1,730.0 | 1,736.0 | - | - | 1,487.0 | - | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | 1,200.0 | - | - | - | 1,300.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 115.0 | 166.0 | 138.0 | 156.0 | 143.0 | 170.0 | 116.0 | 130.0 | 129.0 | 523.0 | 316.0 | 177.0 | 70.0 | 30.0 | 14.0 | 10.0 | 13.0 | 0.0 | 5.0 | 15.0 | 19.0 | 34.0 | 40.0 | 60.0 | 59.0 | 66.0 | 82.0 | 77.0 | 99.0 | 94.0 | 81.0 | 123.0 | 122.0 | 113.0 | 138.0 | 121.0 | 119.0 | 93.0 | 121.0 | 108.0 |
| Interest Expense | 668.0 | 711.0 | 652.0 | 654.0 | 654.0 | 740.0 | 783.0 | 778.0 | 790.0 | 695.0 | 508.0 | 318.0 | 311.0 | 293.0 | 322.0 | 325.0 | 316.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (861.0) | (4,515.0) | (517.0) | (739.0) | (953.0) | (2,358.0) | (243.0) | (1,107.0) | (680.0) | (181.0) | 75.0 | (275.0) | 59.0 | (772.0) | (350.0) | 1,696.0 | ||||||||||||||||||||||||
| Pre-Tax Income | 3,170.0 | (1,643.0) | 3,334.0 | 3,044.0 | 2,785.0 | (10.0) | 4,715.0 | (103.0) | 3,421.0 | (3,352.0) | 2,269.0 | 6,270.0 | 9,001.0 | 11,447.0 | 9,050.0 | 7,843.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 461.0 | (2.0) | (216.0) | 141.0 | (189.0) | (421.0) | 234.0 | (134.0) | 293.0 | (964.0) | (71.0) | 715.0 | 356.0 | 1,570.0 | 1,172.0 | (328.0) | 1,123.0 | 808.0 | (64.0) | (347.0) | 422.0 | 359.0 | (1,982.0) | 3,047.0 | (915.0) | 433.0 | 66.0 | 556.0 | 727.0 | 739.0 | 821.0 | 249.0 | 347.0 | 513.0 | (188.0) | 567.0 | 905.0 | 706.0 | 545.0 | 911.0 |
| Net Income From Continuing Ops | 2,709.0 | (1,639.0) | 3,550.0 | 2,903.0 | 2,973.0 | 411.0 | 4,481.0 | 31.0 | 3,128.0 | (2,388.0) | 2,340.0 | 5,555.0 | 8,645.0 | 9,877.0 | 7,879.0 | 8,171.0 | 5,825.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (13.0) | 0.0 | 0.0 | 25.0 | 0.0 | 7.0 | (8.0) | 17.0 | (5.0) | 12.0 | (2.0) | 1.0 | (21.0) | 34.0 | (9.0) | (13.0) | (236.0) | |||||||||||||||||||||||
| Net Income | 2,696.0 | (1,639.0) | 3,550.0 | 2,928.0 | 2,973.0 | 418.0 | 4,473.0 | 48.0 | 3,123.0 | (2,376.0) | 2,338.0 | 5,556.0 | 8,623.0 | 9,911.0 | 7,870.0 | 8,159.0 | 5,589.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,687.0 | (1,647.0) | 3,541.0 | 2,910.0 | 2,967.0 | 410.0 | 4,465.0 | 41.0 | 3,115.0 | (2,382.0) | 2,327.0 | 5,543.0 | 8,608.0 | 9,906.0 | 7,864.0 | 8,146.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 8.0 | 8.0 | 9.0 | 18.0 | 6.0 | 8.0 | 8.0 | 7.0 | 8.0 | 6.0 | 11.0 | 13.0 | 15.0 | 6.0 | 6.0 | 12.0 | 26.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,687.0 | (1,647.0) | 3,541.0 | 2,910.0 | 2,967.0 | 410.0 | 4,465.0 | 41.0 | 3,115.0 | (2,382.0) | 2,327.0 | 5,543.0 | 8,608.0 | 9,906.0 | 7,864.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.47 | - | 0.62 | 0.51 | 0.52 | - | 0.79 | 0.01 | 0.55 | (0.42) | 0.41 | 0.98 | 1.54 | 1.77 | 1.40 | 1.45 | 0.99 | 0.87 | - | 0.26 | 0.63 | 0.60 | - | 1.38 | 0.91 | 0.69 | 0.70 | 0.60 | 0.48 | 0.52 | 0.52 | 0.22 | 0.34 | 0.49 | - | 0.35 | 0.43 | 0.38 | - | 0.42 |
| EPS Diluted | 0.47 | - | 0.62 | 0.51 | 0.52 | - | 0.78 | 0.01 | 0.55 | (0.42) | 0.41 | 0.97 | 1.51 | 1.73 | 1.37 | 1.42 | 0.98 | 0.86 | ||||||||||||||||||||||
| Shares Basic | 5,691.0 | - | 5,685.0 | 5,685.0 | 5,675.0 | - | 5,667.0 | 5,666.0 | 5,657.0 | 5,646.0 | 5,646.0 | 5,634.0 | 5,607.0 | 5,593.0 | 5,617.0 | 5,609.0 | 5,598.0 | 5,584.0 | ||||||||||||||||||||||
| Shares Diluted | 5,731.0 | - | 5,714.0 | 5,706.0 | 5,710.0 | - | 5,705.0 | 5,696.0 | 5,697.0 | 5,646.0 | 5,713.0 | 5,727.0 | 5,718.0 | 5,712.0 | 5,758.0 | 5,725.0 | 5,678.0 | 5,662.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 48,296.0 |
| 48,418.0 |
| 8,459.0 |
| 8,112.0 |
| 11,239.0 |
| 50,377.0 |
| 40,810.0 |
| 40,184.0 |
| 37,179.0 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 13,724.0 | 13,794.0 | 14,730.0 | 14,771.0 | 13,677.0 | 12,703.0 | 11,597.0 | 12,726.0 | 12,612.0 | 14,804.0 | 14,844.0 | 14,809.0 | 14,097.0 | 14,355.0 | 15,171.0 | 17,581.0 | 18,973.0 | 14,752.0 | 14,537.0 | 15,626.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 6,587.0 | 6,592.0 | 7,013.0 | 6,290.0 | 5,064.0 | 5,191.0 | 4,681.0 | 5,755.0 | 6,384.0 | 6,269.0 | 5,757.0 | 5,157.0 | 5,537.0 | 6,306.0 | 7,394.0 | 8,701.0 | 8,399.0 | 4,757.0 | 5,090.0 | 5,200.0 |
| Amortization of Intangibles | - | - | 5,300.0 | 4,700.0 | 3,600.0 | 3,700.0 | 3,400.0 | 4,500.0 | - | - | - | 3,800.0 | 4,100.0 | 4,800.0 | 5,300.0 | 5,700.0 | 5,500.0 | 2,877.0 | 2,668.0 | 3,128.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 532.0 | (4,022.0) | (2,486.0) | (3,941.0) | (285.0) | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 456.0 |
| - |
| - |
| - |
| - |
| Interest Expense | 2,685.0 | 2,671.0 | 3,091.0 | 2,209.0 | 1,238.0 | 1,291.0 | 1,449.0 | 1,573.0 | 1,316.0 | 1,270.0 | 1,186.0 | 1,199.0 | 1,360.0 | 1,414.0 | 1,522.0 | 1,681.0 | 1,797.0 | 1,232.0 | 516.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | 45.0 | 86.0 | - | - | - | - | - | - | - |
| Other Non-Operating Income | (6,632.0) | (6,724.0) | (4,388.0) | (222.0) | (1,062.0) | 4,878.0 | (1,213.0) | (3,497.0) | (2,077.0) | (1,416.0) | (3,794.0) | (2,860.0) | (1,009.0) | 532.0 | (4,022.0) | (139.0) | 147.0 | (62.0) | (48.0) | - |
| Pre-Tax Income | 7,905.0 | 7,520.0 | 8,023.0 | 1,058.0 | 34,729.0 | 24,311.0 | 7,036.0 | 11,321.0 | 3,594.0 | 12,305.0 | 8,351.0 | 8,965.0 | 12,240.0 | 15,716.0 | 11,242.0 | 11,481.0 | 9,471.0 | 10,674.0 | 9,694.0 | 9,278.0 |
| 3,621.0 |
| 1,153.0 |
| 2,145.0 |
| 1,645.0 |
| 1,023.0 |
| Net Income From Continuing Ops | 7,523.0 | 7,787.0 | 8,051.0 | 2,172.0 | 31,401.0 | 22,459.0 | 6,666.0 | 10,738.0 | 3,861.0 | 21,353.0 | 7,229.0 | 6,975.0 | 9,119.0 | 11,410.0 | 9,021.0 | 7,860.0 | 8,318.0 | 8,529.0 | 8,049.0 | 8,255.0 |
| Net Income From Discontinued Ops | 12.0 | 25.0 | 11.0 | (15.0) | 6.0 | (434.0) | 2,529.0 | 5,318.0 | 7,328.0 | 2.0 | 17.0 | 11.0 | 48.0 | 10,662.0 | 5,577.0 | 2,189.0 | (30.0) | 114.0 | 78.0 | (69.0) |
| Net Income | 7,535.0 | 7,812.0 | 8,062.0 | 2,158.0 | 31,407.0 | 22,025.0 | 9,195.0 | 16,056.0 | 11,188.0 | 21,355.0 | 7,246.0 | 6,986.0 | 9,168.0 | 22,072.0 | 14,598.0 | 10,049.0 | 8,288.0 | 8,643.0 | 8,127.0 | 8,186.0 |
| Net Income Attributable To Parent | 7,491.0 | 7,771.0 | 8,031.0 | 2,119.0 | 31,372.0 | 21,979.0 | 9,159.0 | 16,026.0 | 11,153.0 | 21,308.0 | 7,215.0 | 6,960.0 | 9,135.0 | 22,003.0 | 14,570.0 | 10,009.0 | 8,257.0 | 8,635.0 | 8,104.0 | 8,144.0 |
| Less: Minority Interest | 43.0 | 41.0 | 31.0 | 39.0 | 35.0 | 45.0 | 36.0 | 29.0 | 36.0 | 47.0 | 31.0 | 26.0 | 32.0 | 69.0 | 28.0 | 40.0 | 31.0 | 8.0 | 23.0 | 42.0 |
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | 0.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | - |
| Net Income To Common Shareholders | 7,491.0 | 7,771.0 | 8,031.0 | 2,119.0 | 31,372.0 | 21,979.0 | 9,159.0 | 16,025.0 | 11,152.0 | 21,307.0 | 7,214.0 | 6,959.0 | 9,134.0 | 22,001.0 | 14,568.0 | 10,007.0 | 8,255.0 | 8,633.0 | 8,101.0 | 8,144.0 |
| 1.03 |
| 1.23 |
| 1.20 |
| 1.18 |
| EPS Diluted | 1.31 | 1.36 | 1.41 | 0.37 | 5.47 | 3.85 | 1.63 | 2.82 | 1.87 | 3.52 | 1.17 | 1.11 | 1.42 | 3.19 | 1.94 | 1.27 | 1.02 | 1.23 | 1.20 | 1.17 |
| Shares Basic | 5,691.0 | 5,683.0 | 5,664.0 | 5,643.0 | 5,608.0 | 5,601.0 | 5,555.0 | 5,569.0 | 5,872.0 | 5,970.0 | 6,089.0 | 6,176.0 | 6,346.0 | 6,813.0 | 7,442.0 | 7,817.0 | 8,036.0 | 7,007.0 | 6,727.0 | 6,917.0 |
| Shares Diluted | 5,731.0 | 5,713.0 | 5,700.0 | 5,709.0 | 5,733.0 | 5,708.0 | 5,632.0 | 5,675.0 | 5,977.0 | 6,058.0 | 6,159.0 | 6,257.0 | 6,424.0 | 6,895.0 | 7,508.0 | 7,870.0 | 8,074.0 | 7,045.0 | 6,750.0 | 6,939.0 |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,923.0 |
| 2,777.0 |
| 3,739.0 |
| 2,658.0 |
| 2,659.0 |
| 2,541.0 |
| 2,616.0 |
| 3,260.0 |
| 3,511.0 |
| 3,339.0 |
| 3,494.0 |
| 3,412.0 |
| 3,504.0 |
| 3,430.0 |
| 3,315.0 |
| 3,559.0 |
| 3,471.0 |
| 3,385.0 |
| 5,049.0 |
| 3,270.0 |
| 3,386.0 |
| 3,104.0 |
| 3,981.0 |
| 3,556.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 336.0 |
| 347.0 |
| 345.0 |
| 367.0 |
| 390.0 |
| 414.0 |
| 409.0 |
| 389.0 |
| 361.0 |
| 310.0 |
| 310.0 |
| 320.0 |
| 312.0 |
| 309.0 |
| 291.0 |
| 292.0 |
| 306.0 |
| 334.0 |
| 278.0 |
| 278.0 |
| 309.0 |
| 353.0 |
| 343.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,343.0 |
| 1,004.0 |
| (100.0) |
| (1,878.0) |
| 955.0 |
| (190.0) |
| (2,960.0) |
| (319.0) |
| (126.0) |
| (92.0) |
| 414.0 |
| 178.0 |
| (79.0) |
| 75.0 |
| (60.0) |
| (1,417.0) |
| (1,068.0) |
| (330.0) |
| (2,190.0) |
| (661.0) |
| (55.0) |
| 46.0 |
| (345.0) |
| (94.0) |
| 6,949.0 |
| 5,692.0 |
| 598.0 |
| 570.0 |
| 3,026.0 |
| 2,842.0 |
| (7,870.0) |
| 10,727.0 |
| 4,141.0 |
| 4,323.0 |
| 4,177.0 |
| 4,127.0 |
| 3,585.0 |
| 3,815.0 |
| 3,951.0 |
| 1,604.0 |
| 2,410.0 |
| 3,561.0 |
| (353.0) |
| 2,697.0 |
| 3,539.0 |
| 3,082.0 |
| 1,803.0 |
| 3,587.0 |
| 4,885.0 |
| 662.0 |
| 917.0 |
| 2,604.0 |
| 2,483.0 |
| (5,887.0) |
| 7,680.0 |
| 5,056.0 |
| 3,889.0 |
| 4,111.0 |
| 3,571.0 |
| 2,858.0 |
| 3,077.0 |
| 3,130.0 |
| 1,355.0 |
| 2,062.0 |
| 3,048.0 |
| (166.0) |
| 2,130.0 |
| 2,635.0 |
| 2,376.0 |
| 1,257.0 |
| 2,676.0 |
| 1.0 |
| 195.0 |
| 560.0 |
| 893.0 |
| 881.0 |
| 5,314.0 |
| 4.0 |
| 0.0 |
| 0.0 |
| 11.0 |
| (1.0) |
| 0.0 |
| 2.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| (3.0) |
| 8.0 |
| 1.0 |
| 5.0 |
| (22.0) |
| (3.0) |
| 4,886.0 |
| 857.0 |
| 1,477.0 |
| 3,497.0 |
| 3,364.0 |
| (573.0) |
| 7,684.0 |
| 5,056.0 |
| 3,889.0 |
| 4,122.0 |
| 3,570.0 |
| 2,858.0 |
| 3,078.0 |
| 3,130.0 |
| 1,355.0 |
| 2,063.0 |
| 3,048.0 |
| (169.0) |
| 2,139.0 |
| 2,635.0 |
| 2,381.0 |
| 1,237.0 |
| 2,672.0 |
| 5,563.0 |
| 4,877.0 |
| 846.0 |
| 1,469.0 |
| 3,489.0 |
| 3,355.0 |
| (584.0) |
| 7,680.0 |
| 5,046.0 |
| 3,884.0 |
| 4,114.0 |
| 3,561.0 |
| 2,840.0 |
| 3,073.0 |
| 3,121.0 |
| 1,355.0 |
| 2,047.0 |
| 3,038.0 |
| (172.0) |
| 2,130.0 |
| 2,626.0 |
| 2,376.0 |
| 1,228.0 |
| 2,666.0 |
| 9.0 |
| 11.0 |
| 8.0 |
| 8.0 |
| 9.0 |
| 9.0 |
| 4.0 |
| 10.0 |
| 6.0 |
| 8.0 |
| 9.0 |
| 18.0 |
| 5.0 |
| 9.0 |
| 0.0 |
| 16.0 |
| 9.0 |
| 2.0 |
| 9.0 |
| 9.0 |
| 6.0 |
| 8.0 |
| 6.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 8,146.0 |
| 5,563.0 |
| 4,877.0 |
| 847.0 |
| 1,469.0 |
| 3,489.0 |
| 3,354.0 |
| (583.0) |
| 7,680.0 |
| 5,045.0 |
| 3,883.0 |
| 4,114.0 |
| 3,560.0 |
| 2,839.0 |
| 3,073.0 |
| 3,121.0 |
| 1,355.0 |
| 2,047.0 |
| 3,038.0 |
| (172.0) |
| 2,130.0 |
| 2,626.0 |
| 2,375.0 |
| 1,228.0 |
| 2,666.0 |
| - |
| 0.26 |
| 0.62 |
| 0.60 |
| - |
| 1.36 |
| 0.89 |
| 0.68 |
| 0.69 |
| 0.59 |
| 0.47 |
| 0.51 |
| 0.51 |
| 0.22 |
| 0.33 |
| 0.49 |
| - |
| 0.34 |
| 0.42 |
| 0.38 |
| - |
| 0.42 |
| - |
| 5,557.0 |
| 5,554.0 |
| 5,545.0 |
| - |
| 5,545.0 |
| 5,562.0 |
| 5,635.0 |
| 5,875.0 |
| 5,957.0 |
| 5,951.0 |
| 5,958.0 |
| 6,006.0 |
| 6,066.0 |
| 6,068.0 |
| 6,150.0 |
| - |
| 6,168.0 |
| 6,159.0 |
| 6,203.0 |
| - |
| 6,330.0 |
| - |
| 5,633.0 |
| 5,619.0 |
| 5,613.0 |
| - |
| 5,649.0 |
| 5,672.0 |
| 5,750.0 |
| 5,986.0 |
| 6,057.0 |
| 6,041.0 |
| 6,037.0 |
| 6,092.0 |
| 6,150.0 |
| 6,149.0 |
| 6,225.0 |
| - |
| 6,243.0 |
| 6,243.0 |
| 6,292.0 |
| - |
| 6,403.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |