| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 2,687.0 | (1,647.0) | 3,541.0 | 2,910.0 | 2,967.0 | 410.0 | 4,465.0 | 41.0 | 3,115.0 | (2,382.0) | 2,327.0 | 5,543.0 | 8,608.0 | 9,906.0 | 7,864.0 | 8,146.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 7,491.0 | 7,771.0 | 8,031.0 | 2,119.0 | 31,372.0 | 21,979.0 | 9,159.0 | 16,026.0 | 11,153.0 | 21,308.0 | 7,215.0 | 6,960.0 | 9,135.0 | 22,003.0 | 14,570.0 | 10,009.0 | 8,257.0 | 8,635.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 6,587.0 | 6,592.0 | 7,013.0 | 6,290.0 | 5,064.0 | 5,191.0 | 4,681.0 | 5,755.0 | 6,384.0 | 6,269.0 | 5,757.0 | 5,157.0 | 5,537.0 | 6,306.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 2,629.0 | 2,909.0 | 3,907.0 | 3,236.0 | 2,711.0 | 2,226.0 | 2,046.0 | 1,984.0 | 1,956.0 | 1,823.0 | 1,397.0 | 1,199.0 | 1,206.0 | 1,327.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 9,678.0 | 0.0 | 30,831.0 | 0.0 | 997.0 | 5,222.0 | 4,942.0 | 4,974.0 | 5,274.0 | 10,976.0 | 0.0 | 4,491.0 | 6,618.0 | 0.0 | 0.0 | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 41.0 | (66.0) | (40.0) | (165.0) | (59.0) | (8.0) | (32.0) | (116.0) | 53.0 | (215.0) | (1,000.0) | (83.0) | (63.0) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 9,075.0 | 9,835.0 | 4,793.0 | 26,031.0 | 29,869.0 | 12,177.0 | 10,542.0 | 13,843.0 | 14,846.0 | 14,369.0 | 13,291.0 | 15,885.0 | 16,478.0 | 15,419.0 | |||||
| 5,563.0 |
| 4,877.0 |
| 846.0 |
| 1,469.0 |
| 3,489.0 |
| 3,355.0 |
| (584.0) |
| 7,680.0 |
| 5,046.0 |
| 3,884.0 |
| 4,114.0 |
| 3,561.0 |
| 2,840.0 |
| 3,073.0 |
| 3,121.0 |
| 1,355.0 |
| 2,047.0 |
| 3,038.0 |
| (172.0) |
| 2,130.0 |
| 2,626.0 |
| 2,376.0 |
| 1,228.0 |
| 2,666.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 1,613.0 | 1,687.0 | 1,662.0 | 1,625.0 | 1,618.0 | 1,792.0 | 1,755.0 | 1,730.0 | 1,736.0 | - | - | 1,487.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | 1,200.0 | - | - | - | 1,300.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | 272.0 | - | - | - | 170.0 | - | - | - | 220.0 | - | - | 105.0 | - | - | 86.0 | - | - | |||||||||||||||||||||||
| Deffered Income Tax | (12.0) | - | - | - | (663.0) | - | - | - | (441.0) | - | - | (598.0) | - | - | (2,321.0) | - | - | |||||||||||||||||||||||
| Asset Impairments | 0.0 | 4,363.0 | 260.0 | 93.0 | 224.0 | 2,946.0 | 0.0 | 240.0 | 109.0 | 0.0 | 0.0 | 264.0 | 200.0 | 0.0 | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | 93.0 | - | - | - | (40.0) | - | - | - | 151.0 | - | - | (99.0) | - | - | (815.0) | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 2,615.0 | - | - | - | 2,335.0 | - | - | - | 1,090.0 | - | - | 1,212.0 | - | - | 6,541.0 | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 436.0 | - | - | - | 564.0 | - | - | - | 704.0 | - | - | 1,139.0 | - | - | 643.0 | - | - | 554.0 | - | - | - | 449.0 | - | - | - | 460.0 | - | 386.0 | - | - | 358.0 | - | - | 301.0 | - | - | - | 239.0 | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 6,225.0 | - | - | 0.0 | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | 104.0 | - | - | - | 134.0 | - | - | - | 35.0 | - | - | 51.0 | - | - | 676.0 | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | (22.0) | - | - | - | (300.0) | - | - | - | 0.0 | - | - | 18.0 | - | - | 13.0 | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | 785.0 | - | - | - | 3,274.0 | - | - | - | 1,732.0 | - | - | 3,315.0 | - | - | 567.0 | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 1,241.0 | - | - | - | 4,942.0 | - | 0.0 | - | - | 5,273.0 | - | - | 0.0 | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | 0.0 | - | - | - | 1,250.0 | - | - | 269.0 | - | - | 1,609.0 | - | - | 0.0 | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 2,000.0 | - | - | |||||||||||||||||||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Financing Activities | (284.0) | - | - | - | (356.0) | - | - | - | (386.0) | - | - | (436.0) | - | - | (501.0) | - | - | |||||||||||||||||||||||
| Cash From Financing Activities | (2,856.0) | - | - | - | (5,227.0) | - | - | - | (4,931.0) | - | - | (2,771.0) | - | - | (6,578.0) | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | 19.0 | - | - | - | (7.0) | - | - | - | (28.0) | - | - | (2.0) | - | - | (1.0) | - | - | 0.0 | - | - | - | (15.0) | - | - | - | 12.0 | - | 55.0 | - | - | 21.0 | - | - | (73.0) | - | - | - | (74.0) | - | - |
| Net Change In Cash | 563.0 | - | - | - | 375.0 | - | - | - | (2,137.0) | - | - | 1,754.0 | - | - | 529.0 | - | - | (15.0) | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 2,179.0 | - | - | - | 1,771.0 | - | - | - | 386.0 | - | - | 73.0 | - | - | 5,898.0 | - | - | 3,984.0 | - | - | - | 2,684.0 | - | - | - | 1,238.0 | - | 1,597.0 | - | - | 1,226.0 | - | - | 1,507.0 | - | - | - | 441.0 | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 8,104.0 |
| 8,144.0 |
| 7,394.0 |
| 8,701.0 |
| 8,399.0 |
| 4,757.0 |
| 5,090.0 |
| 5,200.0 |
| Amortization Of Intangibles | - | - | 5,300.0 | 4,700.0 | 3,600.0 | 3,700.0 | 3,400.0 | 4,500.0 | - | - | - | 3,800.0 | 4,100.0 | 4,800.0 | 5,300.0 | 5,700.0 | 5,500.0 | 2,877.0 | 2,668.0 | 3,128.0 |
| Stock-Based Compensation | - | 799.0 | 877.0 | 525.0 | 872.0 | 1,182.0 | 755.0 | 687.0 | 923.0 | 840.0 | 691.0 | 669.0 | 586.0 | 523.0 | 481.0 | 419.0 | 405.0 | 349.0 | 384.0 | 437.0 |
| Deffered Income Tax | - | (2,133.0) | (2,102.0) | (3,442.0) | (3,764.0) | (4,293.0) | (1,575.0) | 561.0 | (2,204.0) | (2,410.0) | (700.0) | (20.0) | 320.0 | 1,726.0 | 786.0 | 236.0 | 2,109.0 | (9,590.0) | (1,331.0) | (2,788.0) |
| Asset Impairments | 4,716.0 | 4,940.0 | 3,295.0 | 3,024.0 | 421.0 | 86.0 | 1,691.0 | 2,792.0 | 3,115.0 | 395.0 | 1,447.0 | 818.0 | 469.0 | 878.0 | 890.0 | 1,198.0 | 3,486.0 | 305.0 | 570.0 | 2,220.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 263.0 | 109.0 | (347.0) | (261.0) | 3,811.0 | 1,275.0 | 1,124.0 | 458.0 | (259.0) | 134.0 | (21.0) | (148.0) | (940.0) | (367.0) | (140.0) | 608.0 | (252.0) | (195.0) | 320.0 |
| Change In Inventory | - | (561.0) | 854.0 | 1,169.0 | 591.0 | 1,125.0 | 778.0 | 1,071.0 | 432.0 | 357.0 | (365.0) | 199.0 | (175.0) | 538.0 | 631.0 | (1,084.0) | (2,917.0) | (1,631.0) | (294.0) | (720.0) |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 297.0 | 382.0 | 579.0 | (367.0) | (301.0) | 1,501.0 | 4,310.0 | 1,509.0 |
| Change In Other Working Capital | - | (1,289.0) | (3,380.0) | 663.0 | 4,506.0 | 1,057.0 | 137.0 | (847.0) | 52.0 | (7.0) | 47.0 | (236.0) | (1,161.0) | 822.0 | 434.0 | (186.0) | 818.0 | 851.0 | 538.0 | 647.0 |
| Other Operating Activities | - | 470.0 | 2,260.0 | 3,492.0 | (758.0) | 1,573.0 | 485.0 | 1,080.0 | 1,266.0 | (399.0) | (487.0) | 152.0 | 430.0 | 182.0 | 130.0 | (18.0) | (49.0) | (199.0) | - | - |
| Cash From Operating Activities | - | 11,704.0 | 12,744.0 | 8,700.0 | 29,267.0 | 32,580.0 | 14,403.0 | 12,588.0 | 15,827.0 | 16,802.0 | 16,192.0 | 14,688.0 | 17,084.0 | 17,684.0 | 16,746.0 | 20,240.0 | 11,454.0 | 16,587.0 | 18,238.0 | 13,353.0 |
| 1,660.0 |
| 1,513.0 |
| 1,205.0 |
| 1,701.0 |
| 1,880.0 |
| Acquisitions | - | 6,927.0 | 0.0 | 43,430.0 | 22,997.0 | 0.0 | 0.0 | 10,861.0 | 0.0 | 1,000.0 | 18,368.0 | 16,466.0 | 195.0 | 15.0 | 1,050.0 | 3,282.0 | 273.0 | 43,123.0 | 1,184.0 | 464.0 |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 11,850.0 | 2,376.0 | 0.0 | - | - | - |
| Purchase Of Investments | - | 294.0 | 180.0 | 204.0 | 1,913.0 | 1,068.0 | 597.0 | 201.0 | 1,797.0 | 3,537.0 | 8,011.0 | 9,542.0 | 10,718.0 | 11,020.0 | 11,145.0 | 4,620.0 | 4,128.0 | 6,888.0 | 9,357.0 | 1,635.0 |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | (165.0) | (2.0) | 179.0 | 192.0 | 305.0 | 265.0 | 223.0 | (287.0) | (671.0) | (80.0) | (344.0) | (347.0) | (312.0) | (185.0) | (501.0) | (118.0) | (100.0) | 1,423.0 | 260.0 |
| Cash From Investing Activities | - | (1,351.0) | 2,652.0 | (32,278.0) | (15,783.0) | (22,546.0) | (4,271.0) | (3,945.0) | 4,525.0 | (4,740.0) | (7,791.0) | (2,980.0) | (5,654.0) | (10,544.0) | 6,154.0 | 1,843.0 | (492.0) | (31,272.0) | (12,835.0) | 795.0 |
| - |
| 24,023.0 |
| 605.0 |
| 2,573.0 |
| Debt Repaid | - | 6,757.0 | 2,250.0 | 2,569.0 | 3,298.0 | 2,004.0 | 4,003.0 | 6,806.0 | 3,566.0 | 6,154.0 | 7,689.0 | 2,990.0 | 2,110.0 | 4,146.0 | 1,513.0 | 6,986.0 | 6.0 | 967.0 | 1,053.0 | 64.0 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | 0.0 | 0.0 | 2,000.0 | 0.0 | 0.0 | 8,865.0 | 12,198.0 | 5,000.0 | 5,000.0 | 6,160.0 | 5,000.0 | 16,290.0 | 8,228.0 | 9,000.0 | 1,000.0 | 0.0 | 500.0 | 9,994.0 |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | (458.0) | (469.0) | (631.0) | (335.0) | 16.0 | (444.0) | (342.0) | (588.0) | (611.0) | (536.0) | 109.0 | (123.0) | 109.0 | (80.0) | 16.0 | 66.0 | (91.0) | 74.0 | 459.0 |
| Cash From Financing Activities | - | (10,304.0) | (17,140.0) | 26,066.0 | (14,834.0) | (9,816.0) | (9,649.0) | (8,485.0) | (20,441.0) | (13,350.0) | (9,228.0) | (10,409.0) | (10,187.0) | (14,975.0) | (15,999.0) | (20,607.0) | (11,174.0) | 14,481.0 | (6,560.0) | (12,610.0) |
| (2.0) |
| (29.0) |
| (31.0) |
| 60.0 |
| (127.0) |
| 41.0 |
| Net Change In Cash | - | 91.0 | (1,810.0) | 2,448.0 | (1,515.0) | 159.0 | 475.0 | 125.0 | (205.0) | (1,235.0) | (1,041.0) | 298.0 | 1,160.0 | (7,898.0) | 6,899.0 | 1,447.0 | (243.0) | (144.0) | (1,284.0) | 1,579.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 18,580.0 |
| 9,941.0 |
| 15,382.0 |
| 16,537.0 |
| 11,473.0 |
| Free Cash Flow To Equity | - | 11,996.0 | 7,585.0 | 33,055.0 | 22,733.0 | 28,862.0 | 13,396.0 | 8,678.0 | 15,251.0 | 13,966.0 | 17,656.0 | 10,301.0 | 18,266.0 | 18,950.0 | 13,906.0 | 11,594.0 | - | 38,438.0 | 16,089.0 | 13,982.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 172.0 |
| - |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| 185.0 |
| - |
| 182.0 |
| - |
| - |
| 218.0 |
| - |
| - |
| 143.0 |
| - |
| - |
| - |
| 162.0 |
| - |
| - |
| 203.0 |
| - |
| - |
| - |
| 82.0 |
| - |
| - |
| - |
| (60.0) |
| - |
| 294.0 |
| - |
| - |
| 38.0 |
| - |
| - |
| (204.0) |
| - |
| - |
| - |
| (41.0) |
| - |
| - |
| - |
| 791.0 |
| 900.0 |
| 0.0 |
| 0.0 |
| 2,604.0 |
| 28.0 |
| 10.0 |
| 150.0 |
| (1.0) |
| 0.0 |
| 130.0 |
| 0.0 |
| 12.0 |
| 133.0 |
| 816.0 |
| 131.0 |
| 160.0 |
| 633.0 |
| 25.0 |
| 0.0 |
| 111.0 |
| 243.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 291.0 |
| - |
| - |
| - |
| (120.0) |
| - |
| - |
| - |
| 236.0 |
| - |
| 161.0 |
| - |
| - |
| 225.0 |
| - |
| - |
| (229.0) |
| - |
| - |
| - |
| 336.0 |
| - |
| - |
| - |
| - |
| 4,538.0 |
| - |
| - |
| - |
| 3,133.0 |
| - |
| - |
| - |
| 1,698.0 |
| - |
| 1,983.0 |
| - |
| - |
| 1,584.0 |
| - |
| - |
| 1,808.0 |
| - |
| - |
| - |
| 680.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 585.0 |
| - |
| - |
| 110.0 |
| - |
| - |
| - |
| 678.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.0 |
| - |
| - |
| - |
| 22.0 |
| - |
| - |
| - |
| 84.0 |
| - |
| 605.0 |
| - |
| - |
| 740.0 |
| - |
| - |
| 1,308.0 |
| - |
| - |
| - |
| 3,150.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (163.0) |
| - |
| - |
| - |
| 24.0 |
| - |
| - |
| - |
| (67.0) |
| - |
| (57.0) |
| - |
| - |
| (297.0) |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (330.0) |
| - |
| - |
| - |
| - |
| (1,747.0) |
| - |
| - |
| - |
| (71.0) |
| - |
| - |
| - |
| 7,550.0 |
| - |
| 9,667.0 |
| - |
| - |
| 4,768.0 |
| - |
| - |
| 4,355.0 |
| - |
| - |
| - |
| 6,592.0 |
| - |
| - |
| - |
| - |
| - |
| 2,181.0 |
| - |
| - |
| - |
| 3,004.0 |
| - |
| 355.0 |
| - |
| - |
| 1,253.0 |
| - |
| - |
| 1,536.0 |
| - |
| - |
| - |
| 2,998.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 8,865.0 |
| - |
| 6,063.0 |
| - |
| - |
| 5,000.0 |
| - |
| - |
| 5,000.0 |
| - |
| - |
| - |
| 6,000.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (610.0) |
| - |
| - |
| - |
| (113.0) |
| - |
| - |
| - |
| (495.0) |
| - |
| (495.0) |
| - |
| - |
| (220.0) |
| - |
| - |
| (132.0) |
| - |
| - |
| - |
| 122.0 |
| - |
| - |
| - |
| - |
| (2,807.0) |
| - |
| - |
| - |
| (2,200.0) |
| - |
| - |
| - |
| (8,467.0) |
| - |
| (10,720.0) |
| - |
| - |
| (4,907.0) |
| - |
| - |
| (7,171.0) |
| - |
| - |
| - |
| (6,978.0) |
| - |
| - |
| - |
| - |
| - |
| 846.0 |
| - |
| - |
| - |
| 792.0 |
| - |
| 985.0 |
| - |
| - |
| 1,465.0 |
| - |
| - |
| (1,080.0) |
| - |
| - |
| - |
| 220.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,984.0 |
| - |
| - |
| - |
| 1,744.0 |
| - |
| - |
| - |
| 3,176.0 |
| - |
| 1,242.0 |
| - |
| - |
| 5,246.0 |
| - |
| - |
| (29.0) |
| - |
| - |
| - |
| - |
| - |
| - |