| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 271.8 | 193.6 | 32.9 | 11.1 | 19.8 | 14.6 | 9.2 | 8.2 | 7.5 | 0.4 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 56.7 | 58.3 | 52.6 | 30.7 | 16.1 | 15.9 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 328.5 | 251.9 | 85.5 | 41.8 | 35.9 | 30.5 | 9.2 | 8.2 | 7.5 | 0.4 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 1.9 | 1.8 | 1.7 | 1.7 | 2.1 | 1.4 | 3.1 | 3.8 | 3.1 | 5.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 1.9 | 1.4 | 1.5 | 1.5 | 1.4 | 1.1 | 0.4 | 0.3 | 0.7 | 0.8 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 5.9 | 5.8 | 5.3 | 0.9 | 0.9 | 0.8 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 0.1 | 0.4 | 0.3 | 0.3 | 0.5 | 0.2 | 1.0 | 0.2 | 0.1 | 1.1 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | 0.1 | 0.1 | - | - | 0.1 | 0.1 | 2.4 | 2.1 | 0.1 | 0.8 | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 193.6 | 14.6 | 0.4 | 0.3 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 58.3 | 15.9 | - | - | - |
| Cash And Short Term Investments | 251.9 | 30.5 | 0.4 | 0.3 | - |
| Receivables | |||||
| Accounts Receivable | 1.8 | 1.4 | 5.6 | 1.7 | - |
| Current Assets | |||||
| Inventory | 1.4 | 1.1 | 0.8 | 1.4 | - |
| Prepaid Expenses | 0.4 | 0.0 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 5.8 | 0.8 | 0.1 | 0.1 | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 5.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.4 | 0.2 | 1.1 | 0.2 | - |
| Short Term Debt | - | 0.1 | 0.8 | - | - |
| Deferred Revenue Current | 0.2 | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | 0.2 | 0.3 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (23.7) | (7.9) | |||
| Supplementary Data | |||||
| Total Debt | - | 0.1 | 0.8 | - | - |
| Net debt | - | (30.5) | 0.4 | - | - |
| Working Capital | 253.1 | 32.6 | |||
| 0.3 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 332.6 | 255.5 | 88.9 | 45.1 | 39.5 | 33.0 | 12.7 | 12.4 | 11.5 | 7.0 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Property,Plant & Equipment Net | 5.5 | 5.6 | 5.2 | 0.8 | 0.8 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 9.5 | 9.8 | 11.5 | 9.4 | 9.6 | 7.6 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.8 | 0.9 | 0.7 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | - | - | - | 0.3 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.6 | 1.0 | 1.0 | 0.9 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 349.4 | 272.8 | 107.3 | 57.2 | 51.4 | 42.7 | 13.4 | 13.2 | 12.3 | 7.9 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | 0.1 | 0.1 | 2.4 | 2.1 | 0.1 | 0.8 | - | - | - | - | - |
| Deferred Revenue Current | 0.4 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | - | - | - | 0.2 | - |
| Accrued Expenses | - | - | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.3 | 2.4 | 0.7 | 0.6 | 1.0 | 0.5 | 3.9 | 2.9 | 0.8 | 2.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.7 | 2.9 | 1.4 | 1.3 | 1.6 | 0.9 | 4.3 | 3.0 | 1.0 | 3.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 61.4 |
| 49.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (32.1) | (23.7) | (20.1) | (16.0) | (11.5) | (7.9) | (5.0) | (3.7) | (2.5) | 0.2 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 339.7 | 269.9 | 106.0 | 55.9 | 49.9 | 41.7 | 9.1 | 10.2 | 11.3 | 4.8 | 2.5 | 2.4 | 3.1 | 2.9 | 1.9 |
| Total Equity | 339.6 | 269.8 | 106.0 | 55.9 | 49.9 | 41.7 | 9.1 | 10.2 | 11.3 | 4.8 | 2.5 | 2.4 | 3.1 | 2.9 | 1.9 |
| (328.4) |
| (251.8) |
| - |
| - |
| (35.8) |
| (30.5) |
| (6.8) |
| (6.1) |
| (7.5) |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 323.3 | 253.1 | 88.1 | 44.5 | 38.5 | 32.6 | 8.8 | 9.5 | 10.7 | 4.1 | - | - | - | - | - |
| Book Value | 339.7 | 269.9 | 106.0 | 55.9 | 49.9 | 41.7 | 9.1 | 10.2 | 11.3 | 4.8 | 2.5 | 2.4 | 3.1 | 2.9 | 1.9 |
| Tangible Book Value | 330.2 | 260.1 | 94.5 | 46.5 | 40.3 | 34.1 | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 255.5 | 33.0 | 7.0 | 3.5 | - |
| 0.7 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 9.8 | 7.6 | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.5 | 0.3 | 0.4 | - |
| Deferred Tax Assets | - | - | 0.5 | - | - |
| Other Non-Current Assets | 0.6 | 0.7 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 272.8 | 42.7 | 7.9 | 3.9 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.2 | 0.1 | - |
| Accrued Expenses | - | 0.1 | 0.1 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.4 | 0.5 | 2.9 | 0.7 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.9 | 0.9 | 3.0 | 1.0 | - |
| 0.2 |
| 0.5 |
| - |
| Accumulated Other Comprehensive Income | 0.4 | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | - | 4.8 | 2.9 | - |
| Total Stockholders Equity | 269.9 | 41.7 | 4.8 | 2.9 | 1.9 |
| Total Equity | 269.8 | 41.7 | 4.8 | 2.9 | 1.9 |
| 4.1 |
| 2.8 |
| - |
| Book Value | 269.9 | 41.7 | 4.8 | 2.9 | 1.9 |
| Tangible Book Value | 260.1 | 34.1 | - | - | - |