| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 1.1 | 1.4 | 1.2 | 1.2 | 1.3 | 0.5 | 1.4 | 1.2 | 1.1 | 5.4 | 1.3 | 1.1 | 0.9 |
| Cost of Revenue | 0.5 | 0.9 | 0.3 | 0.5 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | 1.2 | 0.6 | 0.5 | 0.4 |
| Gross Profit | 0.6 | 0.6 | 0.9 | 0.7 | 1.1 | 0.4 | 1.0 | 0.7 | 0.6 | 4.2 | 0.7 | 0.6 | 0.5 |
| Operating Expenses | |||||||||||||
| Research & Development | 0.4 | 1.1 | 0.5 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.8 | 0.4 | 0.3 | 0.4 | 0.9 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (11.8) | (4.6) | (4.5) | (4.9) | (3.9) | (3.0) | (0.9) | (0.9) | (2.3) | 2.8 | (0.6) | (0.7) | (1.2) |
| Non-Operating | |||||||||||||
| Interest Income | 3.4 | 1.0 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.4) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.04) | - | (0.04) | (0.04) | (0.04) | - | (0.02) | (0.02) | (0.04) | - | (0.01) | (0.01) | (0.02) |
| EPS Diluted | (0.04) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (11.5) | - | - | - | (3.4) | - | - | - | (2.3) | - | - | - | (1.2) |
| EBIT | (11.8) | (4.6) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 4.9 | 5.0 | 4.2 | 8.8 | 6.0 | - |
| Cost of Revenue | 2.2 | 1.8 | 1.5 | 2.7 | 2.1 | - |
| Gross Profit | 2.8 | 3.3 | 2.7 | 6.0 | 4.0 | - |
| Operating Expenses | ||||||
| Research & Development | 2.4 | 2.4 | 2.0 | 2.0 | 1.8 | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (25.9) | (17.9) | (7.1) | 0.3 | (0.4) | - |
| Non-Operating | ||||||
| Interest Income | 5.2 | 2.2 | 0.0 | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.8 | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.3 | (0.1) | 0.1 | - |
| Net Income From Continuing Ops | (20.7) | (15.9) | (8.1) | (0.3) | (0.5) | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.10) | (0.13) | (0.12) | (0.01) | (0.01) | - |
| EPS Diluted | (0.10) | (0.13) | (0.12) | (0.01) | (0.01) | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (15.6) | (7.0) | 0.3 | (0.4) | - |
| EBIT | (25.9) | (17.9) | (7.1) | 0.3 | (0.4) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.2 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.6 | 0.0 | 0.1 | 0.1 | 0.1 |
| General & Administrative | 11.8 | 3.7 | 4.6 | 5.0 | 4.3 | 2.7 | 1.3 | 1.0 | 1.4 | 1.0 | 0.9 | 0.8 | 0.8 |
| Depreciation & Amortization | 0.4 | - | - | - | 0.5 | - | - | - | 0.0 | - | - | - | 0.0 |
| Amortization of Intangibles | 0.2 | - | - | - | 0.5 | - | - | - | 0.1 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.4 | 5.2 | 5.4 | 5.7 | 5.0 | 3.4 | 1.9 | 1.6 | 2.9 | 1.4 | 1.3 | 1.3 | 1.7 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 3.4 | 1.0 | 0.4 | 0.4 | 0.3 | 0.0 | (0.1) | (0.2) | (0.5) | - | (0.1) | - | (0.0) |
| Pre-Tax Income | (8.4) | (3.6) | (4.1) | (4.6) | (3.6) | (3.0) | (1.0) | (1.1) | (2.7) | 2.1 | (0.7) | (0.7) | (1.2) |
| (3.6) |
| (4.1) |
| (4.6) |
| (3.6) |
| (3.0) |
| (1.3) |
| (1.1) |
| (2.7) |
| 2.2 |
| (0.7) |
| (0.7) |
| (1.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.4) | (3.6) | (4.1) | (4.6) | (3.6) | (3.0) | (1.3) | (1.1) | (2.7) | 2.2 | (0.7) | (0.7) | (1.2) |
| Net Income Attributable To Parent | (8.4) | (3.6) | (4.1) | (4.5) | (3.5) | (3.0) | (1.3) | (1.1) | (2.7) | 2.2 | (0.7) | (0.7) | (1.2) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.4) | (3.6) | (4.1) | (4.5) | (3.5) | (3.0) | (1.3) | (1.1) | (2.7) | 2.2 | (0.7) | (0.7) | (1.2) |
| - |
| (0.04) |
| (0.04) |
| (0.04) |
| - |
| (0.02) |
| (0.02) |
| (0.04) |
| - |
| (0.01) |
| (0.01) |
| (0.02) |
| Shares Basic | 197.7 | - | - | - | 95.8 | - | 69.7 | 66.6 | 64.3 | - | 62.1 | 62.0 | 62.0 |
| Shares Diluted | 197.7 | - | - | - | 95.8 | - | 69.7 | 66.6 | 64.3 | - | 62.1 | 62.0 | 62.0 |
| (4.5) |
| (4.9) |
| (3.9) |
| (3.0) |
| (0.9) |
| (0.9) |
| (2.3) |
| 2.8 |
| (0.6) |
| (0.7) |
| (1.2) |
| Selling & Marketing |
| 1.2 |
| 1.3 |
| 1.3 |
| 0.2 |
| 0.3 |
| - |
| General & Administrative | 25.0 | 17.5 | 6.5 | 3.5 | 2.3 | - |
| Depreciation & Amortization | - | 2.3 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 28.6 | 21.2 | 9.8 | 5.7 | 4.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 5.2 | 2.1 | (0.7) | (0.7) | (0.0) | - |
| Pre-Tax Income | (20.7) | (15.9) | (7.8) | (0.4) | (0.4) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (20.7) | (15.9) | (8.1) | (0.3) | (0.5) | - |
| Net Income Attributable To Parent | (20.6) | (15.8) | (8.1) | (0.3) | (0.5) | - |
| Less: Minority Interest | (0.1) | (0.1) | - | - | 0.1 | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (20.6) | (15.8) | (8.1) | (0.3) | (0.5) | - |
| 197.7 |
| 122.0 |
| 70.0 |
| 62.2 |
| 40.0 |
| - |
| Shares Diluted | 197.7 | 122.0 | 70.0 | 62.2 | 40.0 | - |