| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | (8.4) | (3.6) | (4.1) | (4.5) | (3.5) | (3.0) | (1.3) | (1.1) | (2.7) | 2.2 | (0.7) | (0.7) | (1.2) |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 0.4 | - | - | - | 0.5 | - | - | - | 0.0 | - | - | - | 0.0 |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | (1.7) | - | - | - | (3.7) | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (20.6) | (15.8) | (8.1) | (0.3) | (0.5) | - |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | - | 2.3 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization Of Intangibles | - | 0.0 | 0.0 | 0.0 | - | - |
| Stock-Based Compensation | - | 3.7 | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 0.4 | (4.2) | 3.9 | 1.6 | - |
| Change In Inventory | - | 0.2 | 0.3 | (0.6) | 0.4 | - |
| Change In Accounts Payable | - | 0.2 | (1.0) | 1.0 | (0.3) | - |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | 0.1 | - | - | - | - |
| Cash From Operating Activities | - | (9.0) | (5.1) | (2.9) | (2.6) | - |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | 5.0 | 0.7 | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | - | - | 0.2 | - | - |
| Debt Repaid | - | - | - | - | 0.0 | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | - | 14.1 | 0.1 | (1.0) | - |
| Free Cash Flow | ||||||
| Free Cash Flow | - | (14.1) | (5.8) | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 0.2 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 8.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 0.1 | - | - | - | 0.8 | - | - | - | (2.4) | - | - | - | 0.3 |
| Change In Inventory | 0.5 | - | - | - | 0.2 | - | - | - | (0.2) | - | - | - | (0.5) |
| Change In Accounts Payable | (0.3) | - | - | - | 0.4 | - | - | - | (1.1) | - | - | - | (0.1) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (1.6) | - | - | - | (3.6) | - | - | - | (1.2) | - | - | - | (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 1.5 | - | - | - | (0.4) | - | - | - | (0.0) | - | - | - | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | 69.1 | - | - | - | 9.2 | - | - | - | - | - | - | - | 1.4 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 78.2 | - | - | - | 9.2 | - | - | - | 8.3 | - | - | - | 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| 0.2 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - |
| Cash From Investing Activities | - | (48.0) | (22.7) | (0.0) | (0.0) | - |
| - |
| 219.8 |
| 30.2 |
| - |
| - |
| - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - |
| Cash From Financing Activities | - | 236.1 | 41.9 | 3.0 | 1.7 | - |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |