| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | 40.6 | 44.2 | 30.3 | 35.0 | 45.0 | 48.3 | 45.7 | 50.7 | 45.6 | 54.9 | 70.2 | 4.2 | 29.7 | 17.5 | 18.6 | ||
| Restricted Cash | 15.7 | 17.1 | 15.2 | 11.7 | 12.7 | 10.6 | 9.5 | 9.3 | 10.4 | 10.1 | 5.7 | 2.9 | 5.2 | 3.2 | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | 40.6 | 44.2 | 30.3 | 35.0 | 45.0 | 48.3 | 45.7 | 50.7 | 45.6 | 54.9 | 70.2 | 4.2 | 29.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 207.0 | 268.7 | 259.3 | 245.4 | 231.5 | 217.3 | 201.2 | 197.2 | 195.0 | 192.9 | 212.8 | 227.4 | 251.8 | - | - | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 207.0 | 268.7 | 259.3 | 245.4 | 231.5 | 217.3 | 201.2 | 197.2 | 195.0 | 192.9 | 212.8 | 227.4 | 251.8 | - | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 50.1 | 35.0 | 50.7 | 4.2 | 15.5 | - |
| Restricted Cash | 17.1 | 10.6 | 10.1 | 3.2 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 50.1 | 35.0 | 50.7 | 4.2 | 15.5 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 268.7 | 217.3 | 192.9 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 599.6 | 607.6 | 607.6 | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 268.7 | 217.3 | 192.9 | - | - | - |
| Net debt | 218.6 | 182.4 | 142.2 | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| 17.5 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 70.2 | 149.3 | 71.6 | 72.2 | 72.4 | 72.8 | 73.5 | 74.0 | 74.8 | 75.4 | 76.3 | 77.3 | 75.8 | 76.5 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 354.7 | 260.9 | 278.6 | 316.5 | 241.0 | 321.2 | 397.9 | 587.1 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.9 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 480.4 | 570.2 | 595.9 | 589.9 | 618.2 | 608.7 | 696.5 | 601.0 | 622.9 | 669.2 | 604.3 | 702.4 | 813.1 | 1,005.4 | - | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 240.2 | 304.3 | 302.2 | 294.0 | 281.9 | 263.7 | 247.9 | 244.3 | 238.2 | 235.4 | 255.5 | 271.7 | 292.5 | 33.1 | - | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 597.6 | 599.6 | 604.1 | 607.4 | 607.6 | 607.6 | 607.6 | 607.6 | 607.6 | 607.6 | 607.6 | 607.6 | 607.6 | - | - | - | - | - | - |
| Retained Earnings | (357.7) | (347.4) | (328.3) | (330.1) | (290.8) | (283.2) | (180.6) | (272.5) | (245.4) | (196.4) | (262.6) | (180.8) | (90.8) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.0) | (0.4) | (0.4) | (1.2) | (0.7) | (0.1) | 0.6 | 0.2 | 0.2 | 0.4 | (0.1) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.3 | 14.1 | 18.2 | 19.8 | 20.2 | 20.7 | 21.1 | 21.4 | 22.3 | 22.3 | 3.9 | 3.8 | 3.8 | 0.7 | - | - | - | - | - |
| Total Stockholders Equity | 238.9 | 251.8 | 275.4 | 276.1 | 316.1 | 324.3 | 427.5 | 335.3 | 362.4 | 411.6 | 344.9 | 426.9 | 516.8 | 972.3 | 1,141.9 | 1,153.5 | 1,301.4 | 1,224.4 | 1,797.2 |
| Total Equity | 240.2 | 265.9 | 293.7 | 295.9 | 336.4 | 345.0 | 448.6 | 356.8 | 384.7 | 433.8 | 348.8 | 430.7 | 520.6 | 972.3 | 1,141.9 | 1,153.5 | 1,301.4 | 1,224.4 | 1,797.2 |
| - |
| - |
| - |
| Net debt | - | - | 218.7 | 201.2 | 201.2 | 182.4 | 156.2 | 148.9 | 149.3 | 142.2 | 167.3 | 172.5 | 181.5 | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 238.9 | 251.8 | 275.4 | 276.1 | 316.1 | 324.3 | 427.5 | 335.3 | 362.4 | 411.6 | 344.9 | 426.9 | 516.8 | 972.3 | 1,141.9 | 1,153.5 | 1,301.4 | 1,224.4 | 1,797.2 |
| Tangible Book Value | 238.8 | 251.7 | 275.3 | 276.0 | 316.0 | 324.2 | 427.4 | 335.2 | 362.3 | 411.4 | 344.6 | 426.6 | 516.5 | 972.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 149.3 |
| 72.8 |
| 75.4 |
| 76.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | 249.9 | 316.5 | 587.1 | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.9 | 1.4 | 1.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 570.2 | 608.7 | 669.2 | 1,005.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 304.3 | 263.7 | 235.4 | 33.1 | - | - |
| (347.4) |
| (283.2) |
| (196.4) |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.4) | (0.1) | 0.4 | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 14.1 | 20.7 | 22.3 | 0.7 | - | - |
| Total Stockholders Equity | 251.8 | 324.3 | 411.6 | 972.3 | 1,224.4 | 1,797.2 |
| Total Equity | 265.9 | 345.0 | 433.8 | 972.3 | 1,224.4 | 1,797.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 251.8 | 324.3 | 411.6 | 972.3 | 1,224.4 | 1,797.2 |
| Tangible Book Value | 251.7 | 324.2 | 411.4 | 972.0 | - | - |