| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 20.9 | 25.4 | 28.1 | 42.1 | 14.6 | 32.8 | 24.6 | 30.6 | 25.4 | 37.2 | 43.6 | 25.5 | 16.8 | 18.1 | 38.4 | 40.7 | 26.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.85) | - | 0.14 | (2.95) | (0.57) | - | 6.90 | (2.04) | (3.68) | - | (6.14) | (6.75) | (6.81) | - | 1.31 | (1.57) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 116.5 | 110.1 | 113.3 | 123.1 | 124.1 | 272.2 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - | 22.5 |
| Net Income From Continuing Ops | (77.2) | (70.8) | (88.4) | (196.3) | (36.3) | 62.7 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (5.51) | (4.90) | (6.51) | (14.74) | (2.73) | 4.71 |
| EPS Diluted | (5.51) | (4.90) | (6.51) | (14.74) | (2.73) | 4.71 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.3 | 3.3 | 3.3 | 3.3 | 4.7 | 4.6 | 4.6 | 4.6 | 7.4 | 7.2 | 7.3 | 7.6 | 14.1 | - | - | - | 0.9 |
| Depreciation & Amortization | 2.2 | 2.2 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | 1.3 | 1.1 | 1.1 | 1.1 | 1.3 | 1.2 | 1.2 | 1.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 33.2 | 24.3 | 26.9 | 39.0 | 25.8 | 30.8 | 30.6 | 40.8 | 36.6 | 46.6 | 44.9 | 38.3 | 46.8 | 70.8 | 49.8 | 70.5 | 40.0 |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | 10.1 | - | - | - | 13.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | 0.4 | 0.2 | 0.2 | 30.0 | (4.9) | 29.0 | 8.9 | 12.6 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | (23.3) | 0.3 | (39.7) | (8.0) | (102.9) | 91.5 | (28.0) | (49.0) | 66.1 | (81.8) | (89.9) | (90.7) | - | - | - | - |
| - |
| Net Income From Continuing Ops | (14.5) | (23.3) | 0.3 | (39.7) | (8.0) | (102.9) | 91.5 | (28.0) | (49.0) | 66.1 | (81.8) | (89.9) | (90.7) | (32.5) | 17.6 | (20.9) | (0.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (14.5) | (23.3) | 0.3 | (39.7) | (8.0) | (102.9) | 91.5 | (28.0) | (49.0) | 66.1 | (81.8) | (89.9) | (90.7) | (32.5) | 17.6 | (20.9) | (0.5) |
| Net Income Attributable To Parent | (10.3) | (19.1) | 1.8 | (39.3) | (7.6) | (102.6) | 91.9 | (27.1) | (49.0) | 66.1 | (81.8) | (90.0) | (90.7) | (32.4) | 17.5 | (20.9) | (0.5) |
| Less: Minority Interest | (4.2) | (4.1) | (1.5) | (0.4) | (0.4) | (0.3) | (0.4) | (0.8) | (0.0) | 0.0 | 0.1 | 0.0 | (0.0) | (0.0) | 0.1 | 0.0 | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (10.3) | (19.1) | 1.8 | (39.3) | (7.6) | (102.6) | 91.9 | (27.1) | (49.0) | 66.1 | (81.8) | (90.0) | (90.7) | (32.4) | 17.5 | (20.9) | (0.5) |
| (0.04) |
| EPS Diluted | (0.85) | - | 0.14 | (2.95) | (0.57) | - | 6.90 | (2.04) | (3.68) | - | (6.14) | (6.75) | (6.81) | - | 1.31 | (1.57) | (0.04) |
| Shares Basic | 12.1 | - | 13.2 | 13.3 | 13.3 | - | 13.3 | 13.3 | 13.3 | - | 13.3 | 13.3 | 13.3 | - | 13.3 | 13.3 | 13.3 |
| Shares Diluted | 12.1 | - | 13.2 | 13.3 | 13.3 | - | 13.3 | 13.3 | 13.3 | - | 13.3 | 13.3 | 13.3 | - | 13.3 | 13.3 | 13.3 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 13.1 | 14.6 | 21.1 | 36.2 | 10.9 | 46.3 |
| Depreciation & Amortization | 6.5 | 5.2 | 4.3 | 4.6 | 4.9 | 6.5 |
| Amortization of Intangibles | - | - | 0.1 | 0.1 | 0.1 | 1.0 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 123.4 | 116.0 | 138.8 | 176.7 | 231.2 | 314.4 |
| - |
| - |
| - |
| 30.8 |
| 45.6 |
| 83.5 |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | - | (70.7) | (88.4) | (196.3) | (36.3) | 85.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (77.2) | (70.8) | (88.4) | (196.3) | (36.3) | 62.7 |
| Net Income Attributable To Parent | (66.9) | (64.2) | (86.8) | (196.4) | (36.3) | 62.7 |
| Less: Minority Interest | (10.3) | (6.5) | (1.6) | 0.1 | 0.0 | (0.1) |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (66.9) | (64.2) | (86.8) | (196.4) | (36.3) | 62.7 |
| 12.1 |
| 13.1 |
| 13.3 |
| 13.3 |
| 13.3 |
| 13.3 |
| Shares Diluted | 12.1 | 13.1 | 13.3 | 13.3 | 13.3 | 13.3 |