| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (10.3) | (19.1) | 1.8 | (39.3) | (7.6) | (102.6) | 91.9 | (27.1) | (49.0) | 66.1 | (81.8) | (90.0) | (90.7) | (32.4) | 17.5 | (20.9) | (0.5) |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 2.2 | 2.2 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | 1.3 | 1.1 | 1.1 | 1.1 | 1.3 | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | 4.8 | - | - | - | 17.3 | - | - | - | - | - | - | - | 253.1 | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Net Income | ||||||
| Net Income | (66.9) | (64.2) | (86.8) | (196.4) | (36.3) | 62.7 |
| Cash From Operating Activities | ||||||
| Depreciation & Amortization | 6.5 | 5.2 | 4.3 | 4.6 | 4.9 | 6.5 |
| Amortization Of Intangibles | - | - | 0.1 | 0.1 | 0.1 | 1.0 |
| Stock-Based Compensation | - | - | - | 1.8 | (11.8) | 23.4 |
| Deffered Income Tax | - | (17.4) | (24.8) | 2.5 | - | - |
| Asset Impairments | - | - | - | - | 14.5 | 0.7 |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | (1.3) | (5.5) | 9.8 | (3.6) | (2.0) |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | 0.2 | (0.3) | 0.6 | (2.5) | 20.4 |
| Cash From Operating Activities | - | (11.7) | (31.3) | (18.7) | (27.4) | 8.5 |
| Cash From Investing Activities | ||||||
| Capital Expenditures | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Divestitures | ||||||
| Cash From Financing Activities | ||||||
| Debt Issued | - | 47.7 | 15.8 | 253.1 | - | - |
| Debt Repaid | - | 4.5 | - | 69.8 | - | - |
| Common Stock Issuance | ||||||
| Change In Cash & Equivalents | ||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - |
| Net Change In Cash | - | 21.6 | (15.2) | 53.2 | (9.6) | 5.2 |
| Free Cash Flow | ||||||
| Free Cash Flow | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - |
| 1.2 |
| 1.2 |
| 1.2 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | - | - | - | (4.6) |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.1) | - | - | - | 0.4 | - | - | - | (1.9) | - | - | - | 0.8 | - | - | - | 1.0 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | 0.3 | - | - | - | 0.0 | - | - | - | (0.3) | - | - | - | 0.2 | - | - | - | 0.0 |
| Cash From Operating Activities | (8.4) | - | - | - | (6.3) | - | - | - | (14.2) | - | - | - | (0.6) | - | - | - | (10.8) |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | 0.1 | - | - | - | 0.4 | - | - | - | (0.0) | - | - | - | (2.5) | - | - | - | (0.6) |
| Cash From Investing Activities | 0.6 | - | - | - | (8.3) | - | - | - | 9.6 | - | - | - | 116.8 | - | - | - | (68.7) |
| - |
| Debt Repaid | - | - | - | - | 5.0 | - | - | - | - | - | - | - | 10.0 | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | (0.0) | - | - | - | (0.2) | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 2.7 | - | - | - | 12.1 | - | - | - | - | - | - | - | (48.3) | - | - | - | 82.7 |
| - |
| - |
| - |
| Net Change In Cash | (5.1) | - | - | - | (2.5) | - | - | - | (4.6) | - | - | - | 68.0 | - | - | - | 3.2 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - |
| Other Investing Activities | - | 1.5 | 0.1 | 0.2 | (19.4) | 3.6 |
| Cash From Investing Activities | - | (1.5) | 0.3 | 186.0 | 236.1 | 673.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Repurchased | - | 8.0 | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - |
| Other Financing Activities | - | (0.2) | - | - | (0.0) | - |
| Cash From Financing Activities | - | 34.8 | 15.8 | (114.1) | (218.3) | (676.4) |
| Cash Beginning Of Period |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - | - |